<<

TED STEVENS ANCHORAGE INTERNATIONAL AIRPORT Anchorage, PFC Quarterly Report - Receipts Collected For the Quarter Ended September 30, 2005 Application #99-01-C-00-ANC & 99-01-C-01-ANC $22,000,000.00 0.00 Total Collection Authority $22,000,000.00

PFC Revenue Received Air Carriers Current Quarter Previous Quarters Cumulative Aces 0.00 32.12 32.12 14.45 294.32 308.77 Aero 34.68 43.62 78.30 Aerovias De Mexico 0.00 122.58 122.58 Air 18,229.99 115,339.29 133,569.28 69.36 1,632.89 1,702.25 260.10 1,733.08 1,993.18 Air Pacific 2.89 5.78 8.67 Air Wisconsin Airlines 8.67 34.98 43.65 Airlines Services Corporation 0.00 37.96 37.96 372,948.70 9,811,704.85 10,184,653.55 Airlines 83.81 938.80 1,022.61 Co 28.90 1,859.40 1,888.30 Aloha Airlines 5.78 7,141.26 7,147.04 America Central Corp 0.00 23.36 23.36 America West Airlines 36,312.57 160,504.17 196,816.74 57,503.78 408,670.18 466,173.96 American Trans Air 23.01 5,748.28 5,771.29 392.38 1,312.18 1,704.56 Atlantic Coast 0.00 96.36 96.36 2.92 2.92 5.84 Big Sky Airlines 2.89 84.47 87.36 691.62 11,026.93 11,718.55 Canada 3000 0.00 10,999.72 10,999.72 Airways 40.46 222.14 262.60 7,643.60 57,342.70 64,986.30 0000.00 51, 063. 24 51, 063. 24 Condor Flugdienst, GMBH 5,427.42 5,509.23 10,936.65 Continental Airlines 77,169.89 1,220,168.16 1,297,338.05 40.46 307.90 348.36 Delta Airlines 86,929.12 1,497,085.72 1,584,014.84 Elal Israel Airlines 11.54 99.20 110.74 0.00 11.68 11.68 Era Aviation, Inc. 728.28 62,845.08 63,573.36 Eva Airways Corp 176.29 979.33 1,155.62 F.S. Air Service 0.00 22,884.04 22,884.04 0.00 90.52 90.52 First Air 0.00 43.80 43.80 , Inc. 28,904.56 59,936.62 88,841.18 Great Lakes Aviation, Ltd. 20.23 467.44 487.67 Hawaiin Airlines 18,741.32 389,909.01 408,650.33 Airlines of Spain 8.67 198.20 206.87 Japan Air Lines Co., LTD. 4,934.14 1,578.30 6,512.44 0.00 11,443.24 11,443.24 KLM Royal Dutch Airlines 135.83 284.99 420.82 Lines 9,841.61 131,013.65 140,855.26 0.00 5.84 5.84 Lan Chile Airlines 28.90 370.06 398.96 Lan Peru S.A. 0.00 37.93 37.93 Lineas Aereas Costarricenses S.A. 0.00 40.85 40.85 LOT Polish Airlines 0.00 101.81 101.81 German Airlines 2,939.13 20,304.26 23,243.39 0.00 306.51 306.51 Malev Hungarian Airlines 0.00 5.84 5.84 Mavial Airlines 3,202.12 19,621.02 22,823.14 Mesa Airlines 0.00 60.93 60.93 Mexicana Airlines 135.83 858.90 994.73 Miami Air International 0.00 2,096.56 2,096.56 Midway Airlines & Affiliates 0.00 11.68 11.68 Midwest Express 37.46 469.07 506.53 MLT Inc. 0.00 20,831.28 20,831.28 MN Airlines, LLC 11,629.36 41,171.45 52,800.81

1 of 4 National Airlines 0.00 26.28 26.28 0.00 25.00 25.00 North American Airlines 0.00 50,481.88 50,481.88 , Inc. 181,398.62 2,253,278.48 2,434,677.10 Omni Air International 0.00 3,956.41 3,956.41 Pen Air, Inc. 1,228.25 1,228.25 Peninsula Airways 179.18 26,483.10 26,662.28 Polish Airlines 11.56 11.56 Airways Ltd 471.07 2,991.86 3,462.93 Reeve Aleutian Airways 0.00 9,376.12 9,376.12 Belgian Airlines 0.00 2.92 2.92 184.52 5,241.88 5,426.40 Sierra Pacific 0.00 782.56 782.56 23.12 488.88 512.00 SN Airlines 2.89 2.89 2.89 213.07 215.96 Swiss Air 0.00 355.82 355.82 Taca Internation Airlines 0.00 197.87 197.87 Tap Air Portugal 0.00 35.04 35.04 Trans World Airlines 0.00 100,631.88 100,631.88 Transportes Aereos Meridionais Tam Airline 0.00 14.57 14.57 , Inc 0.00 69.84 69.84 TWA Airlines, LLC 0.00 32,779.76 32,779.76 65,486.42 1,111,569.57 1,177,055.99 US Airways 1,189.20 27,801.87 28,991.07 Varig Airlines 26.01 168.82 194.83 0.00 96.12 96.12 Total PFC Revenue Received From Air Carriers$ 995,546.45 $ 17,786,237.28 $ 18,781,783.73

Interest Earned 39,361.64 646,268.93 685,630.57

Total PFC Revenue$ 1,034,908.09 $ 18,432,506.21 $ 19,467,414.30

2 of 4 TED STEVENS ANCHORAGE INTERNATIONAL AIRPORT Anchorage, Alaska PFC Quarterly Report - Project Expenditure Activity As of September 30, 2005

Projects Approved for Project Project Expenditures Expenditures Current Estimated Authority to Impose and Use Start Complete For Current For Previous Cumulative Amount of Costs To Be PFC Revenues Date Date Quarter Quarters Expenditures Use Approval PFC Funded APPLICATION: 99-01-C-00-ANC & 99-01-C-01-ANC Approval of Use Date: 20-Jul-00 Charge Effective Date: 1-Oct-00 , As amended

Projects Approved for "Impose and Use" : 1 Terminal Redevelopment (Debt Service Payments P&I) Aug-98 Sep-04 $0.00 $11,043,172.88 $11,043,172.88 $22,000,000.00 $22,000,000.00 2 Administrative Expense (To be reversed next quarter) 12,815.83 0.00 12,815.83 0.00 0.00

Totals for Application 99-01-C-00-ANC & 99-01-C-01-ANC $12,815.83 $11,043,172.88 $11,055,988.71 $22,000,000.00 $22,000,000.00 APPLICATION:

Totals for Application

TOTALS FOR ALL APPLICATIONS $12,815.83 $11,043,172.88 $11,055,988.71 $22,000,000.00 $22,000,000.00

3 of 4 TED STEVENS ANCHORAGE INTERNATIONAL AIRPORT Anchorage, Alaska PFC Quarterly Report Summary of PFC Receipts and Project Expenditures As of September 30, 2005

Collection Authority: Application #99-01-C-00-ANC & 99-01-C-01-ANC $15,000,000.00 7,000,000.00 Total Collection Authority $22,000,000.00

Amounts for Unliquidated Current Quarter Balance

Balance of Unliquidated PFC Revenues as of June 30, 2005: $7,389,333.33

PFC Revenues Revenue Collected from Air Carriers $995,546.45 Interest Earned 39,361.64

Total PFC Revenues 1,034,908.09 1,034,908.09

PFC Project Expenditures Application #99-01-C-00-ANC & 99-01-C-01-ANC 12,815.83

Total PFC Project Expenditures 12,815.83 (12,815.83)

Balance of Unliquidated PFC Revenues as of September 30, 2005 $8,411,425.59

4 of 4