Angles Memo11
Total Page:16
File Type:pdf, Size:1020Kb
51 52 ANNUAL REPORT 2011 53 ANNUAL REPORT 2011 INFORME ANUAL 54 Auditor’s Report page 56 Consolidated Financial Statements 58 Board of Directors and Management Team 92 Addresses of BancSabadell d’Andorra 93 55 AUDITOR’S REPORT Auditor’s reportAuditor’s 56 Auditor’s reportAuditor’s 57 Translation of consolidated fi nancial statements originally issued in Catalan and prepared in accordance with the regulatory fi nancial reporting framework applicable to the Group (see Notes 2 and 29). In the event of a discrepancy, the Catalan-language version prevails. BANCSABADELL D’ANDORRA, S.A. AND COMPANIES COMPRISING THE BANCSABADELL D’ANDORRA GROUP Consolidated balance sheets as of 31 december 2011 and 2010* (Notes 1, 2 and 3) (fi gures in thousands of euros) ASSETS 2011 2010* Cash on hand and deposits with OECD central banks 5,295 5,292 Deposits with INAF (note 5) 210 6,220 Demand deposits held with fi nancial intermediaries (note 6) 3,474 2,469 Loans and receivables (note 7) 449,555 451,070 Banks and credit institutions 50,106 60,774 Loans and advances to customers 392,352 385,948 Customer overdrafts 3,552 2,026 Customer bill portfolio 5,410 5,067 Less - Allowance for credit losses (1,865) (2,745) Investment securities (note 8) 121,155 141,389 Consolidated Financial Statements Consolidated Bonds and other fi xed-income securities 116,296 140,437 Less - Allowance for credit losses (527) (653) 58 Investments in Group companies 853 812 Other investments 136 77 Shares and other equity securities 727 589 Less - Allowance for impairment of investment securities (12) - Investment schemes 3,682 127 Intangible assets and deferred charges (note 9) 3,124 3,234 Intangible assets and deferred charges 11,694 10,580 Less - Accumulated depreciation (8,570) (7,346) Tangible fi xed assets (note 10) 18,239 19,060 Tangible fi xed assets 28,481 28,262 Less - Accumulated depreciation (10,242) (9,202) Prepayments and accrued income (note 19) 7,799 5,804 Uncollected accrued interest 7,760 5,733 Prepaid expenses 39 71 Other assets (note 19) 4,358 6,065 Current transactions 3,423 2,221 Inventories 765 - Other 170 3,844 TOTAL ASSETS 613,209 640,603 * Presented solely and exclusively for comparison purposes. The accompanying notes 1 to 29 are an integral part of the consolidated balance sheet at 31 December 2011. Translation of consolidated fi nancial statements originally issued in Catalan and prepared in accordance with the regulatory fi nancial reporting framework applicable to the Group (see Notes 2 and 29). In the event of a discrepancy, the Catalan-language version prevails. BANCSABADELL D’ANDORRA, S.A. AND COMPANIES COMPRISING THE BANCSABADELL D’ANDORRA GROUP Consolidated balance sheets as of 31 december 2011 and 2010* (Notes 1, 2 and 3) (fi gures in thousands of euros) LIABILITIES AND EQUITY 2011 2010* Due to INAF (note 5) 39,272 31,472 Creditors 363,450 420,759 Deposits from banks and credit institutions (note 11) 4,612 3,101 Other fi nancial intermediaries (note 11) 1,396 - Customer deposits (note 12) 357,442 417,658 Debt securities in issue (note 13) 134,905 126,849 Allowance for liabilities and charges (note 14) 131 127 Retirement benefi t obligations 131 127 Allowance for general banking risks (note 15) 3,667 500 Financial Statements Consolidated Accruals and deferred expenses (note 19) 5,499 5,534 59 Unpaid accrued expenses 5,062 5,064 Unearned revenue 437 470 Other liabilities (note 19) 10,592 4,120 Current transactions 2,338 2,091 Payable to suppliers and other creditors 8,254 2,029 Share capital (note 16) 30,068 30,068 Issued share capital 30,068 30,068 Reserves (note 16) 19,173 15,039 Voluntary reserves 8,292 3,465 Consolidation reserves 792 489 Revaluation reserves 2,583 2,583 Guarantee reserves 4,431 6,010 Legal reserves 3,075 2,492 Profi t (loss) (note 16) 6,452 6,135 Consolidated profi t (loss) 6,452 6,135 TOTAL LIABILITIES AND EQUITY 613,209 640,603 * Presented solely and exclusively for comparison purposes. The accompanying notes 1 to 29 are an integral part of the consolidated balance sheet at 31 December 2011. Translation of consolidated fi nancial statements originally issued in Catalan and prepared in accordance with the regulatory fi nancial reporting framework applicable to the Group (see Notes 2 and 29). In the event of a discrepancy, the Catalan-language version prevails. BANCSABADELL D’ANDORRA, S.A. AND COMPANIES COMPRISING THE BANCSABADELL D’ANDORRA GROUP Consolidated memorandum accounts as of 31 december 2011 and 2010* (Notes 1, 2 and 3) (fi gures in thousands of euros) MEMORANDUM ACCOUNTS 2011 2010* Contingent liabilities 26,459 24,652 Guarantees, bonds and sureties given 26,459 19,456 Documentary credits issued or received and confi rmed to customers - 5,196 Contingent exposures and commitments 77,098 104,854 Operational exposures and commitments 64,288 91,094 Other commitments and contingent exposures (note 21) 12,810 13,760 Futures (note 20) 306,738 321,865 Open forward currency contracts 130,329 159,583 Consolidated Financial Statements Consolidated Financial futures transactions 176,409 162,282 60 Own securities and other assets held in custody 790,151 646,921 Securities and other assets held in custody (note 22) 707,061 536,898 Own securities and other assets held in custody 83,090 110,023 Other memorandum accounts held solely for administrative control purposes (note 23)) 169,125 169,610 Guarantees and commitments received 1,235 1,010 Other memorandum accounts 167,890 168,600 TOTAL MEMORANDUM ACCOUNTS 1,369,571 1,267,902 * Presented solely and exclusively for comparison purposes. The accompanying notes 1 to 29 are an integral part of the consolidated balance sheet at 31 December 2011. Translation of consolidated fi nancial statements originally issued in Catalan and prepared in accordance with the regulatory fi nancial reporting framework applicable to the Group (see Notes 2 and 29). In the event of a discrepancy, the Catalan-language version prevails. BANCSABADELL D’ANDORRA, S.A. AND COMPANIES COMPRISING THE BANCSABADELL D’ANDORRA GROUP Consolidated income statements for the years ended 31 december 2011 and 2010* (Notes 1, 2 and 3) (fi gures in thousands of euros) INCOME STATEMENTS 2011 2010* Interest receivable and similar income 20,375 14,722 On demand deposits held with INAF and fi nancial intermediaries 103 55 On loans and receivables 16,318 11,714 On bonds and other fi xed-income securities 3,954 2,953 Interest payable and similar charges (12,665) (4,771) On borrowings from INAF and fi nancial intermediaries (4,916) (232) On customer deposits (3,209) (4,208) On debt securities in issue (4,540) (331) NET INTEREST INCOME 7,710 9,951 Net fee and commission income 12,804 8,980 Fees and commissions for services provided 13,921 10,087 Fees and commissions for services received (1,117) (1,107) Gains (losses) on fi nancial assets and liabilities 4,733 1,640 Net additions to the allowance for impairment of investment securities (12) - Exchange gains (losses) 548 719 Financial Statements Consolidated Gains (losses) on securities 3,288 477 Share of profi t (loss) of companies accounted for by the equity method 909 444 61 Other operating income 2 79 GROSS OPERATING INCOME 25,249 20,650 Staff costs (5,732) (5,909) Employees, directors and indemnities (4,216) (4,337) Social Securityl (659) (700) Other staff costs (857) (872) General expenses (5,462) (5,308) Materials (128) (110) Outside services (3,217) (3,246) Taxes other than income tax (2,012) (1,859) Other general expenses (105) (93) Allowance for depreciation and amortisation, net of recoveries (2,277) (2,341) Addition to the allowance for depreciation and amortisation (notes 9 and 10) (2,277) (2,341) Allowance for impairment losses, net of recoveries - - NET OPERATING INCOME 11,778 7,092 Allowance for credit losses, net of recoveries (notes 7 and 8) 75 (803) Additions to the allowance for credit lossess (4,821) (2,047) Recoveries from the allowance for credit losses 4,896 1,244 Allowance for liabilities and charges, net of recoveries - - Additions to the allowance for general banking risks (note 15) (3,167) (200) INCOME FROM ORDINARY ACTIVITIESI 8,686 6,089 Extraordinary income (loss) (note 8) (2,234) 46 CONSOLIDATED PROFIT (LOSS) FOR THE YEAR 6,452 6,135 * Presented solely and exclusively for comparison purposes. The accompanying notes 1 to 29 are an integral part of the consolidated balance sheet at 31 December 2011. Translation of consolidated fi nancial statements originally issued in Catalan and prepared in accordance with the regulatory fi nancial reporting framework applicable to the Group (see Notes 2 and 29). In the event of a discrepancy, the Catalan-language version prevails. BANCSABADELL D’ANDORRA, S.A. AND COMPANIES COMPRISING THE BANCSABADELL D’ANDORRA GROUP Consolidated statements of changes in fi nancial position for the years ended 31 december 2011 and 2010* (Notes 1, 2 and 3) (fi gures in thousands of euros) SOURCE OF FUNDS 2011 2010* Cash fl ows from operating activities 11,026 8,987 Profi t (loss) for the year 6,452 6,135 Net additions to the allowance for credit losses - 762 Net additions to the allowance for impairment of investment securities 12 - Net additions to other allowances (pension allowance) 3,207 238 Depreciation and amortisation 2,264 2,296 Profi t (loss) from companies accounted for by the equity method (909) (444) Increase in net debt 32,529 50,520 INAF (liabilities - assets) 13,810 8,091 Banks and credit institutions (liabilities - assets) 12,570 41,133 Other items (liabilities - assets) 6,149 1,296 Net increase in liabilities 8,056 9,530 Subordinated liabilities