FTSE Factsheet
Total Page:16
File Type:pdf, Size:1020Kb
FTSE COMPANY REPORT Share price analysis relative to sector and index performance Duke Royalty DUKE Investment Banking and Brokerage Services — GBP 0.4125 at close 10 August 2021 Absolute Relative to FTSE UK All-Share Sector Relative to FTSE UK All-Share Index PERFORMANCE 10-Aug-2021 10-Aug-2021 10-Aug-2021 0.45 140 140 1D WTD MTD YTD Absolute -2.4 -1.2 -1.8 35.2 130 130 0.4 Rel.Sector -2.4 -0.5 -3.6 25.9 Rel.Market -2.8 -1.7 -3.7 20.9 120 120 0.35 VALUATION 110 110 0.3 Trailing 100 100 Relative Price Relative Price Relative 0.25 PE -ve Absolute Price (local (local currency) AbsolutePrice 90 90 EV/EBITDA -ve 0.2 80 80 PB 2.0 PCF 28.1 0.15 70 70 Div Yield 4.6 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Price/Sales -ve Absolute Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Net Debt/Equity 0.2 90 90 90 Div Payout -ve 80 80 80 ROE -ve 70 70 70 Share Index) Share Share Sector) Share - 60 - 60 60 DESCRIPTION 50 50 50 40 40 The Company is a globally focused investment 40 RSI RSI (Absolute) 30 30 company specialising in diversified royalty investment. 20 20 30 10 10 20 RSI (Relative to FTSE UKFTSE All to RSI (Relative RSI (Relative to FTSE UKFTSE All to RSI (Relative 0 0 10 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Past performance is no guarantee of future results. Please see the final page for important legal disclosures. 1 of 4 FTSE COMPANY REPORT: Duke Royalty 10 August 2021 Valuation Metrics Price to Earnings (PE) EV to EBITDA Price to Book (PB) 30-Jul-2021 30-Jul-2021 1 2.2 0.9 2 0.8 1.8 0.7 +1SD 0.6 1.6 0.5 1.4 0.4 1.2 Avg 0.3 1 0.2 -1SD 0.1 0.8 0 ‖ ‖ 0.6 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 JTC 81.2 Foresight Group Holdings 43.5 Foresight Group Holdings 20.2 Sanne Group 80.1 AJ Bell 31.9 AJ Bell 15.8 Foresight Group Holdings 65.0 Sanne Group 30.1 Hargreaves Lansdown 13.9 Liontrust Asset Management 46.2 JTC 25.4 City Of London Investment Group 13.7 Integrafin Holdings AJ Bell 44.5 Record 24.9 12.5 Duke Royalty 2.0 Investment Banking and Brokerage Services 11.6 Investment Banking and Brokerage Services 6.5 Investment Banking and Brokerage Services 2.0 M&G TP ICAP Group 5.1 2.3 Real Estate Credit Investments 1.0 Georgia Capital 3.7 M&G 1.9 IP Group 0.9 Plus500 3.7 Quilter 1.8 TP ICAP Group 0.9 Duke Royalty -16.9 Duke Royalty 0.0 Abrdn 0.9 John Laing Group -30.0 John Laing Group 0.0 Georgia Capital 0.6 -40 -20 0 20 40 60 80 100 0 5 10 15 20 25 30 35 40 45 50 0 5 10 15 20 25 Price to Cash Flow (PCF) Dividend Yield % Price to Sales (PS) 30-Jul-2021 30-Jul-2021 30 8 7.5 25 +1SD 7 +1SD 20 6.5 Avg 6 15 Avg -1SD 5.5 10 5 5 4.5 -1SD Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Abrdn 80.0 Plus500 8.1 John Laing Group 15.0 Intermediate Capital Group 56.8 M&G 8.1 3i Group 15.0 AJ Bell 44.2 Real Estate Credit Investments 7.9 Integrafin Holdings 15.0 Sanne Group 37.1 CMC Markets 6.8 Hargreaves Lansdown 14.1 Rathbone Brothers Jupiter Fund Management 35.5 6.3 AJ Bell 13.6 Duke Royalty 28.1 Duke Royalty 4.6 Investment Banking and Brokerage Services 1.9 Investment Banking and Brokerage Services 14.3 Investment Banking and Brokerage Services 3.7 St. James's Place 3i Group -20.6 AJ Bell 1.5 1.0 John Laing Group -22.8 John Laing Group 1.4 TP ICAP Group 0.9 IP Group -45.0 JTC 0.9 Quilter 0.6 St. James's Place -68.9 IP Group 0.9 M&G 0.4 Georgia Capital -100.0 Georgia Capital 0.0 Duke Royalty 0.0 -120 -100 -80 -60 -40 -20 0 20 40 60 80 100 0 1 2 3 4 5 6 7 8 9 0 2 4 6 8 10 12 14 16 Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 2 of 4 FTSE COMPANY REPORT: Duke Royalty 10 August 2021 Valuation Metrics Net Debt to Equity Dividend Payout (DP) Return on Equity (RoE) 30-Jul-2021 1 0.9 0.8 0.7 0.6 0.5 0.4 0.3 0.2 0.1 0 ‖ ‖ Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Intermediate Capital Group 2.5 XPS Pensions Group 100.0 Plus500 50.0 M&G 1.5 River and Mercantile Group 100.0 Ninety One Plc 50.0 Sanne Group 1.0 Rathbone Brothers 100.0 Hargreaves Lansdown 50.0 JTC 0.9 Sanne Group 100.0 CMC Markets 50.0 Foresight Group Holdings 0.7 Man Group 100.0 City Of London Investment Group 40.0 Investment Banking and Brokerage Services 0.5 Investment Banking and Brokerage Services 42.5 Investment Banking and Brokerage Services 17.7 Duke Royalty 0.2 IP Group TP ICAP Group Liontrust Asset Management 0.0 0.0 5.7 Record 0.0 Georgia Capital 0.0 Rathbone Brothers 5.3 Plus500 0.0 Foresight Group Holdings 0.0 Quilter 4.5 Ashmore Group 0.0 John Laing Group 0.0 John Laing Group -4.1 Georgia Capital 0.0 Duke Royalty 0.0 Duke Royalty -12.2 0 0.5 1 1.5 2 2.5 3 0 20 40 60 80 100 120 -20 -10 0 10 20 30 40 50 60 ROE vs. PB — sector Du Pont Analysis 25 7 1 0.9 6 0.8 20 FSG 5 0.7 AJB 0.6 15 4 CLIG HL. 0.5 PB IHP 3 0.4 10 0.3 N91 2 SNN LIO STJ REC 0.2 5 JTC 1 0.1 ICP PLUS RIV BRW ASHM IGG CMCX EMG SDR DUKE RATXPS Investment Banki 0 0 QLT JUP ‖ JLG MNGIII TCAP RECIABDNIPO CGEO 2017 2018 2019 2020 2021 0 0 10 20 30 40 50 60 Net Margin Asset Turnover Gearing ROE (rhs) ‖ ROE Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 3 of 4 FTSE COMPANY REPORT: Duke Royalty 10 August 2021 Brief description Brief description Price to Earnings Price to Earnings (PE) is price over earnings per share. Earnings are based on the latest Gearing Gearing is Total Assets divided by Common Equity. Total Assets and Common Equity are (PE) available fiscal year earnings. each averaged over two years, that is, t and (t-1). Price to Sales (PS) Price to Sales (PS) is price divided by sales per share. It is based on sales from continuing Asset Turnover Asset turnover is Sales divided by Total Assets. Total Assets is averaged over two years, operations for the fiscal year. that is, t and (t-1). Price to Book (PB) Price to Book (PB) is price at the indicated date divided by common equity per share. Dupont Breakdown Return on Equity (RoE) = Net Margin * Gearing * Asset Turnover Common/ordinary equity is generally as reported at the most recent fiscal year-end but is Analysis adjusted to exclude minority interest, preferred stock and selected items as appropriate. RoE vs PB Plot of RoE versus PB at last month end for all FTSE UK All Share stocks in the sector Price to Cash Flow Price to Cash Flow (PCF) is price at the indicated date divided by cash flow per share. relative to the stock in question. Data may be limited to the stock in question if there are (PCF) currently no stocks in the corresponding FTSE UK All Share sector. Net Debt Equity Net Debt Equity is Net Debt as a percentage of common equity. Not calculated if Absolute Absolute graphs reflect performance for the stock in question for up to 366 days adjusted denominator (common equity) is negative for intervening corporate actions. EV to EBITDA EV to EBITDA is Enterprise Value divided by EBITDA (Earnings before Interest and Taxes, Relative Relative charts reflect the performance for the stock in question relative to the depreciation and amortisation). EV is full company Market Capitalisation at the data date corresponding sector of the FTSE All Share Index for up to 366 days, rebased to the start plus last annual net debt and Preferred Stock.