Developing the future. C2 ThyssenKrupp in figures
ThyssenKrupp in figures
The Group in figures
Group Total Continuing Operations incl. Steel Americas and Stainless Global after reclassification of Steel Americas 1
Change Change 2011/2012 2012/2013 Change in % 2011/2012 2012/2013 Change in % Order intake million € 48,742 39,774 8,968 18 43,842 38,636 5,206 12 Net sales total million € 47,045 39,782 7,263 15 41,536 38,559 2,977 7 EBITDA million € 1,544 1,222 322 21 1,723 1,163 560 33 EBIT million € 4,370 538 3,832 88 3,743 595 3,148 84 EBIT margin % 9.3 1.4 7.9 — 9.0 1.5 7.5 — Adjusted EBIT million € 318 531 213 67 399 599 200 50 Adjusted EBIT margin % 0.7 1.3 0.6 — 1.0 1.6 0.6 — EBT million € 5,067 1,590 3,477 69 4,414 1,648 2,766 63 Net income/ loss / Income/ loss net of tax million € 5,042 1,536 3,506 70 4,335 1,589 2,746 63 attributable to ThyssenKrupp AG's shareholders 1 million € 4,241 1,396 2,845 67 3,541 1,450 2,091 59 Basic earnings per share 1 € 8.24 2.71 5.53 67 6.88 2.82 4.06 59 Operating cash flows million € 386 786 1,172 ++ 290 981 1,271 ++ Cash flows from disposals million € 854 1,221 367 43 852 1,221 369 43 Cash flows for investments million € 2,204 1,411 793 36 1,800 1,313 487 27 Free cash flow million € 1,736 596 2,332 ++ 1,238 889 2,127 ++ Employees September 30 167,961 156,856 11,105 7 156,115 156,856 741 0 Germany 64,380 58,164 6,216 10 58,447 58,164 283 0 Abroad 103,581 98,692 4,889 5 97,668 98,692 1,024 1 2 Distribution million € — — — — 2 Dividend per share € — — — — ROCE % 20.3 3.7 16.6 — ThyssenKrupp Value Added million € 6,197 1,852 4,345 70 Net financial debt September 30 million € 5,800 5,038 762 13 Total equity September 30 million € 4,526 2,511 2,015 45 Gearing % 128.1 200.6 72.5 —
1 Prior-year figures have been adjusted. 2 proposal to the Annual General Meeting At September 30, 2011, the Stainless Global business area met the conditions for classification as a discontinued operation in accordance with IFRS. Its combination with the Finnish company Outokumpu was successfully completed on December 28, 2012. ThyssenKrupp now holds a 29.9% financial interest in Outokumpu which is accounted for by the equity method and whose income effects are not included in EBIT due to its non-operating nature. At January 01, 2013 the business areas Plant Technology and Marine Systems were combined into the new business area Industrial Solutions. The Steel Americas business area, having been classified as a discontinued operation in accordance with IFRS at September 30, 2012, was reclassified as a continuing operation at September 30, 2013; the prior-year figures have been adjusted accordingly. Within Steel Americas, ThyssenKrupp Steel USA is reported as a disposal group. Following the departure of the Stainless Global business area at the end of the 1st quarter 2012/2013, the Group now consists exclusively of continuing operations; they comprise six business areas and Corporate. I Contents