SR-162) Interchange at Oak Ridge Hwy (SR-62) in Solway (IA) Lead Agency TDOT Total Project Cost $22,724,000
Total Page:16
File Type:pdf, Size:1020Kb
June 7, 2021 Tennessee Department of Transportation James K. Polk Building, Suite 1800 505 Deaderick Street Nashville, TN 37243‐0349 SUBJECT: Amendment to project 20‐2017‐057 (Pellissippi Parkway (SR‐162) Interchange at Oak Ridge Highway (SR‐62) in Solway (IA)) Dear TDOT, The Knoxville Regional TPO requests concurrence by TDOT to amend the FY 2020‐2023 TIP concerning the following project: Amendment 20‐2017‐057 ‐ Pellissippi Parkway (SR‐162) Interchange at Oak Ridge Highway (SR‐62) in Solway (IA) ‐ Amend project to revise the project description and update several schedule elements and revise PE‐Design, Right of Way and Construction cost estimates and total project cost to reflect most current estimates and Knox County contributions. The project description is revised to "Reconstruct interchange to a Single Point Urban Interchange (SPUI) and provide connection to Solway Road". PE‐N costs of $200,000 NHPP ($160,000 federal/$40,000 state) are revised from FY 2020 to FY 2021. State PE‐ D costs of $300,000 NHPP ($240,000 federal/$60,000 state) are revised from FY 2020 to FY 2021. Local PE‐D costs of $473,000 (100% local) are added in FY 2021. Local ROW costs of $2,500,000 (100% local) are added in FY 2022. Local CN costs of $5,418,000 (100% local) are added in FY 2023. A total of $8,391,000 is added to the project cost (100% local) as well as the TIP. Additional details are revised to reflect $700,000 total funds previously obligated to this project. The total project cost is increased to a corrected $30,615,000. This amendment has been incorporated into our FY 2020‐2023 TIP. The project pages, expenditure summary sheets, air quality conformity summary, air quality conformity determination approval (FHWA), resolution, planning process self‐certification and other pertinent information are included. If you have any questions, please contact me at (865) 215‐3825. Sincerely, Craig Luebke, AICP Senior Transportation Planner KNOXVILLE REGIONAL TRANSPORTATION PLANNING ORGANIZATION KnoxTPO.org | 400 Main Street, Suite 403 | Knoxville, TN 37902 | 865.215.2500 Knoxville Regional Transportation Planning Organization ORIGINAL TRANSPORTATION IMPROVEMENT PROGRAM FY 2020-2023 TIP No. 20-2017-057 Revision No. 0 Mobility Plan No. 09-649 TDOT PIN 123073.00 STIP No. 2047093 Project Name Pellissippi Pkwy (SR-162) Interchange at Oak Ridge Hwy (SR-62) in Solway (IA) Lead Agency TDOT Total Project Cost $22,724,000 Project Description Interchange modification to include additional (new) ramp for westbound to southbound movement. Termini/Intersection SR-162 at SR-62 (Solway) Interchange Counties Knox City/Agency Length 0.45 (miles) Conformity Status Non-Exempt Additional Details Programmed Funds FY Phase Funding Type Total Funds Federal State Local Other 2020 PE-D NHPP $300,000 $240,000 $60,000 $0 $0 2020 PE-N NHPP $200,000 $160,000 $40,000 $0 $0 2022 ROW NHPP $3,000,000 $2,400,000 $600,000 $0 $0 2023 CON L-STBG $3,500,000 $2,800,000 $700,000 $0 $0 2023 CON NHPP $14,524,000 $11,619,200 $2,904,800 $0 $0 Total $21,524,000 $17,219,200 $4,304,800 $0 $0 Revision Date Revision Details Previous TIP No. 17-2017-057 Knoxville Regional Transportation Planning Organization AMENDED TRANSPORTATION IMPROVEMENT PROGRAM FY 2020-2023 TIP No. 20-2017-057 Revision No. 1 Mobility Plan No. 09-649 TDOT PIN 123073.00 STIP No. 2047093 Project Name Pellissippi Pkwy (SR-162) Interchange at Oak Ridge Hwy (SR-62) in Solway (IA) Lead Agency TDOT Total Project Cost $30,615,000 Project Description Reconstruct interchange to a Single Point Urban Interchange (SPUI) and provide connection to Solway Road Termini/Intersection SR-162 at SR-62 (Solway) Interchange Counties Knox City/Agency Length 0.45 (miles) Conformity Status Non-Exempt Additional Details $700,000 total funds previously obligated to this project Programmed Funds FY Phase Funding Type Total Funds Federal State Local Other 2021 PE-D LOCAL $473,000 $0 $0 $473,000 $0 2021 PE-D NHPP $300,000 $240,000 $60,000 $0 $0 2021 PE-N NHPP $200,000 $160,000 $40,000 $0 $0 2022 ROW LOCAL $2,500,000 $0 $0 $2,500,000 $0 2022 ROW NHPP $3,000,000 $2,400,000 $600,000 $0 $0 2023 CON LOCAL $5,418,000 $0 $0 $5,418,000 $0 2023 CON L-STBG $3,500,000 $2,800,000 $700,000 $0 $0 2023 CON NHPP $14,524,000 $11,619,200 $2,904,800 $0 $0 Total $29,915,000 $17,219,200 $4,304,800 $8,391,000 $0 Revision Date 4/28/2021 Revision Details Amend project to revise the project description and update several schedule elements and revise PE- Design, Right of Way and Construction cost estimates and total project cost to reflect most current estimates and Knox County contributions. The project description is revised to "Reconstruct interchange to a Single Point Urban Interchange (SPUI) and provide connection to Solway Road". PE-N costs of $200,000 NHPP ($160,000 federal/$40,000 state) are revised from FY 2020 to FY 2021. State PE-D costs of $300,000 NHPP ($240,000 federal/$60,000 state) are revised from FY 2020 to FY 2021. Local PE-D costs of $473,000 (100% local) are added in FY 2021. Local ROW costs of $2,500,000 (100% local) are added in FY 2022. Local CN costs of $5,418,000 (100% local) are added in FY 2023. A total of $8,391,000 is added to the project cost (100% local) as well as the TIP. Additional details are revised to reflect $700,000 total funds previously obligated to this project. The total project cost is increased to a corrected $30,615,000. Previous TIP No. 17-2017-057 KNOXVILLE REGIONAL TPO TRANSPORTATION IMPROVEMENT PROGRAM FY 2020-2023 ORIGINAL Table 1. Summary of Programmed Revenues Funding Source FY 2020 FY 2021 FY 2022 FY 2023 Total Share (%) ACNHPP $74,000,000 $6,000,000 $0 $0 $80,000,000 11.59 CMAQ $21,200,398 $11,510,317 $6,260,822 $2,725,460 $41,696,997 6.04 HIP $0 $4,064,100 $0 $0 $4,064,100 0.59 HPP $10,249,872 $0 $0 $0 $10,249,872 1.49 HSIP $12,561,100 $5,500,000 $1,312,500 $875,000 $20,248,600 2.93 HSIP-R $0 $100,000 $14,100 $7,050 $121,150 0.02 LIC $171,958 $0 $0 $0 $171,958 0.02 LOCAL $3,301,889 $8,000,000 $0 $0 $11,301,889 1.64 L-STBG $29,249,077 $31,130,533 $24,390,138 $17,005,685 $101,775,433 14.75 L-STBG-TA $0 $250,000 $2,622,500 $625,000 $3,497,500 0.51 NHPP $83,922,500 $104,017,500 $94,660,000 $21,744,000 $304,344,000 44.10 PHSIP $41,625 $850,000 $20,813 $13,875 $926,313 0.13 RHSIP $950,000 $0 $0 $0 $950,000 0.14 SECTION 5307 $8,919,689 $8,980,763 $8,666,341 $8,666,341 $35,233,134 5.10 SECTION 5310 $861,825 $861,825 $861,825 $861,825 $3,447,300 0.50 SECTION 5339 $974,664 $895,630 $931,120 $931,120 $3,732,534 0.54 S-STBG $18,625,000 $24,996,063 $2,800,000 $16,800,000 $63,221,063 9.16 S-STBG-TA $0 $890,565 $0 $4,325,798 $5,216,363 0.76 Total $265,029,597 $208,047,296 $142,540,159 $74,581,154 $690,198,206 100.00 Federal $153,139,171 $157,618,876 $114,717,779 $59,564,428 $485,040,254 70.28 State $102,220,427 $32,481,322 $20,033,816 $10,294,161 $165,029,726 23.91 Local $9,206,844 $17,455,904 $7,326,173 $4,260,174 $38,249,095 5.54 Other $463,155 $491,194 $462,391 $462,391 $1,879,131 0.27 Table 2. Summary of Programmed Expenditures Funding Source FY 2020 FY 2021 FY 2022 FY 2023 Total Share (%) ACNHPP $74,000,000 $6,000,000 $0 $0 $80,000,000 11.59 CMAQ $21,200,398 $11,510,317 $6,260,822 $2,725,460 $41,696,997 6.04 HIP $0 $4,064,100 $0 $0 $4,064,100 0.59 HPP $10,249,872 $0 $0 $0 $10,249,872 1.49 HSIP $12,561,100 $5,500,000 $1,312,500 $875,000 $20,248,600 2.93 HSIP-R $0 $100,000 $14,100 $7,050 $121,150 0.02 LIC $171,958 $0 $0 $0 $171,958 0.02 LOCAL $3,301,889 $8,000,000 $0 $0 $11,301,889 1.64 L-STBG $29,249,077 $31,130,533 $24,390,138 $17,005,685 $101,775,433 14.75 L-STBG-TA $0 $250,000 $2,622,500 $625,000 $3,497,500 0.51 NHPP $83,922,500 $104,017,500 $94,660,000 $21,744,000 $304,344,000 44.10 PHSIP $41,625 $850,000 $20,813 $13,875 $926,313 0.13 RHSIP $950,000 $0 $0 $0 $950,000 0.14 SECTION 5307 $8,919,689 $8,980,763 $8,666,341 $8,666,341 $35,233,134 5.10 SECTION 5310 $861,825 $861,825 $861,825 $861,825 $3,447,300 0.50 SECTION 5339 $974,664 $895,630 $931,120 $931,120 $3,732,534 0.54 S-STBG $18,625,000 $24,996,063 $2,800,000 $16,800,000 $63,221,063 9.16 S-STBG-TA $0 $890,565 $0 $4,325,798 $5,216,363 0.76 Total $265,029,597 $208,047,296 $142,540,159 $74,581,154 $690,198,206 100.00 Federal $153,139,171 $157,618,876 $114,717,779 $59,564,428 $485,040,254 70.28 State $102,220,427 $32,481,322 $20,033,816 $10,294,161 $165,029,726 23.91 Local $9,206,844 $17,455,904 $7,326,173 $4,260,174 $38,249,095 5.54 Other $463,155 $491,194 $462,391 $462,391 $1,879,131 0.27 KNOXVILLE REGIONAL TPO TRANSPORTATION IMPROVEMENT PROGRAM FY 2020-2023 AMENDED Table 1.