Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
MULTI-LET OFFICE AND Beeston INDUSTRIAL BUSINESS PARK BUSINESS PARK INVESTMENT TECHNOLOGY DRIVE NOTTINGHAM NG9 2ND
Draft
1 Beeston Business Park MIXED-USENottingham city INVESTMENT centre OPPORTUNITY (6 mins)
Beeston 4 5
4
London St Pancras International (1 hour 40 mins)
UNDER CONSTRUCTION Barratt Homes development of 310 homes
3
Draft2
1
Building Key
1 Waterfront House 2 AW Repair Group 4 Trent Gateway Beeston GoDaddy 3 SMS - Smart Made Simple 5 ATOS BUSINESS PARK Worldwide Clinical Trials Metropolitan Thames Valley
2 Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
INVESTMENT SUMMARY
• A rare opportunity to acquire an established Midlands Business Park offering exposure to both the industrial and office sector
• Beeston Business Park is located 4 miles south west of Nottingham city centre, with excellent access to the M1 motorway (4 miles) and the A52 dual carriageway
• Prominent location adjoining Beeston Train Station offering direct connectivity to London St Pancras International (1 hour 40 mins)
• The Park comprises 220,274 sq ft across one multi-let office building, three industrial buildings and a development plot
• Part Freehold and part 999 year long leasehold at a peppercorn from 08/10/2003 on a site of 25.6 acres
• Fully let to six tenants producing a total passing rent of £1,463,670 per annum equating to an exceptionally low rent of £3.06 per sq ft (industrial) and £12.31 per sq ft (offices)
• Supplementary fit outrent of £228,000 per annum totalling a projected capital receipt of £1,034,000
• WAULT of 11.2 years to lease expiries and 7.6 years to lease breaks
• Strong diversified income with over 75% of the income secured against the best possible risk score of 100/100 – ‘very low risk’ Draft • Numerous asset management opportunities in the short to medium term including driving the rental tone through upcoming rent reviews, lease re-gear negotiations, development of vacant plot and long term redevelopment of the site (STP).
PROPOSAL
Offers are sought in excess of £18,100,000, subject to contract and exclusive of VAT. This equates to a very low capital value of £82 per sq ft after allowing for purchaser’s costs of 6.74%. A purchase price at this level reflects anet initial yield of 8.00% off a passing rent of £1,463,670 per annum combined with a projected capital receipt of £1,034,000 for the supplementary fit out rent.
3 Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
LOCATION COMMUNICATIONS
Beeston Business Park is located approximately 4 Beeston has a thriving business community based in the town for over 160 years, occupying ROAD miles south west of Nottingham city centre, equidistant with a resident population of over 37,000 and their headquarter campus on a 279 acre site, Junction 25 of the M1 motorway is situated between the city and the M1 motorway. The Park benefits from an educated local workforce. This 1.5 miles to the north east of the Park. Boots 4 miles to the west of the Park providing benefits from excellent public transport links and is supported by The University of Nottingham’s purchased the site in 1927 and have proposals strong connectivity to the north and south road communications, with Beeston railway station position in Beeston, which has attracted a high to create a new major headquarter campus of England. Furthermore, there is good immediately adjoining the Park which provides frequent calibre of students, many of whom remain in comprising 2.15 million sq ft of commercial access to the A52, which is a key arterial services to both Nottingham city centre (6 mins) and the area for employment purposes. Beeston is accommodation and up to 675 new homes. route linking Beeston to other regional London St Pancras International (1 hour 40 mins). also the home of Alliance Boots who have been centres and the M6.
Woodside
University of Wollaton Park A52 Nottingham RAIL Stoke-on-Trent A610 Medical School Nottingham J26 AD Town Centre RO T BY RA ER M Beeston railway station is served by the D L M1 IN Nottingham E
M1 Junc 25 Midland Main Line and is positioned adjacent
C
L
Derby IF
J25 T A52 O N B to Beeston Business Park. The Midland A52 O Beeston U L BUSINESS PARK E V Main line services London to Sheffield, via A50 05 A J24a W 0 R oo 6 D dsi A J24 de R oa Leicester, Derby and Chesterfield. The line d East Midlands
J23a
d directly connects Beeston with Nottingham ar ev ul Bo A42 ty rsi city centre (6 mins) and London St Pancras ve J23 ni U A52 Boots D105 Cannock W (1 hour 40 mins). M6 o Inbound ll a to n E J22 R IN o L a d M Boots D82 A
R Inbound M6 toll T
J21a d Beeston Town Centre a M54 Tamworth o R Leicester e n ha T J21 Boots Headquater TRAM M42
5 0 Campus
0
6 S A t Beeston also benefits from the established
Drafta
t i M69 o M1 n
R Nottingham Express Transit tram system o a d
M6 (NET), one of the UK’s most successful est oad W ens R e Beeston ue iv Q r rapid transport systems. The NET connects D Birmingham y J20 g M M6 lo e o a n d ne Nottingham city centre to the suburbs and M5 Birmingham ch o a e w L T n Coventry R to J19 o if Chilwell Manor a l is used by over 8 million people annually. In A14 d C Golf Course M42 Coventry 2015 the line was extended to link Beeston, J18 Beeston River Trent Train M46 BUSINESS PARK M5 M40 J17 Chilwell and Clifton at a cost of £500m. Attenborough Tram Nature Reserve M1
AIR East Midlands Airport is located 12 miles to the south west of Beeston and is the second largest cargo airport in the UK after London Heathrow. Birmingham International Airport is situated within close proximity to the town, being 45 miles south west. Nottingham city centre Boots Headquarter Campus Beeston train station Beeston town centre The University of Nottingham
4 Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
London St Pancras Nottingham city centre
International (1hr 40mins) (6 mins) Beeston
TECHNOLOGY DRIVE TECHNOLOGY DRIVE TECHNOLOGY DRIVE Development Plot ROAD Attenborough 0.71 acres Nature Reserve ATOS SMS Trent Gateway
MEADOW ROAD
SMS
SMS UNDER CONSTRUCTION Barratt Homes Development Building Key of 310 homes
Waterfront
House AW M
Repair Group 15
T L Draft
FUTURE RESIDENTIA SITE BALANCING POND
BEESTON BUSINESS PARK
Beeston Business Park formerly known as ‘The Siemens Technology The Park has developed into an established business park in the To the west of the Park is Waterfront House, a purpose-built 88,000 sq site’ provides a mix of industrial and office accommodation. The Park Midlands region and was awarded Enterprise Zone status in March ft office providing Grade A office accommodation over ground and first is easily accessed off Meadow Road via Queens Road (A6005) which 2011. The Park’s success has led to strong inward investment as floor. The property is accessed via Technology Drive, the principal estate is the main arterial road linking Nottingham city centre with Beeston demonstrated by Chancerygate and Hines £20m 33-unit industrial and road running through the Park, and sits on a large site adjacent to SMS and the M1 motorway. Its strategic position immediately adjacent to warehouse development, Trent Gateway. The speculatively developed Electronics and AW Repair Group’s industrial/warehouse buildings. The Beeston railway station and proximity to the M1 motorway and East 155,000 sq ft scheme sits on a 6.4 acre site to the north and east of the property has recently been refurbished to a high-quality specification Midlands Airport has enabled the Park to be successful in retaining Park and has just reached practical completion. In addition to this, at and is fully let to GoDaddy, Worldwide Clinical Trials and Metropolitan and attracting a range of national and local occupiers including ATOS, the entrance to the Park, Barratt Homes is currently on site building 310 Thames Valley. GoDaddy, Worldwide Clinical Trials, Metropolitan Thames Valley and homes, further illustrating the attractiveness of this location in Beeston SMS Electronics. as a place to live and work.
5
Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
1a 3 10 to 12 14 14 to 16 6 12 Recreation Ground 2 SL
a
6 10
9 SL 1
9a
73 23
8 t o 28 o
6
28 26.5m
11 2 13
8 THE PARK STORNAWAYCOURT
BROXTOWE 5
4 7 6
5
6 83 Beeston 6 1
15 STATION 5a
BEESTON OWNERSHIP PLAN Station 5
1 8
10 17 CAR PARK
1 48
27.0m 2
3 The ownership comprises one multi-let office building, three industrial buildings and a development plot. Station Villas
FREEHOLD 1 7
13 5 15
3 1 CH BEESTON
10
66 LONG LEASEHOLD 12 1 FRONT7 PLOT The Park has a breakdown as follows: 1
19 2 Post 4. 12
Victoria Hotel 9 to 11 Posts 13
(PH) MP 123.25 2
17 El Sub Sta El Sub Sta 38 25 22 PUBLIC TCB Posts 2. Posts ATOS
FOOTPATH FB 13 31 19
36 FREEHOLD 5 Building Use Size (sq ft) 3
1 29
15 to 17 Works El Sub Sta
47
36
32 32
Waterfront House Office 91,895 2a
51 26 42
M/C 26.8m 19
59 El Sub Sta 38
4 44
67
23 Unit 2C Industrial 6,749 46 3. GVC
10 1
M/C
1 TECHNOLOGY 77 2 18
3 Drain DRIVE
5. 13
7 6 81 to 91 62
Unit 1F Industrial 72,503 26.5m
19 62 to 72 to 62 28 Mission
14 4
7. 23
ATOS 1 17
WHARTON CRESCENT 27
M/C
38 5
LONG LEASEHOLD29
23 9
78 44
9. 33 2 16
53 TCB
Unit R Industrial 36,882 39
M/C LB
WHARTON CRESCENT 43 54 66
42 60 21 PO 26.5m
28
46
12 14 66
39 11. 53
40 CH BEESTON
WHARTON CRESCENT M/C 68 5 33
Unit W Industrial 12,245 42 34 MAIN SITE
13. 76 57
13 59 50
2
43
28 67
58 15. 23 53
14
77 Development Plot 0.71 acres 90 16
17. 61 33
Drain 1 13
19. 71
28 26.5m
75
73 M/C 62 28
Total 220,274 64 77
21. 13 39 27 74
43 42 87
25 M/C
49 41
23. 95 36
51 DEVELOPMENT PLOT 30 CAR PARKING 0.71 ACRES 25. 0.9 26.8m BARRATT HOMES 27. 63
29. RESIDENTIAL 44 28 97.8 093 Beeston Rylands
Junior School
31. FREEHOLD 39
73
The Park has a total of 588 car parking spaces. 33. 53
75
El Sub Sta 7
26.5m DraftBEESTON BUSINESS PARK TENURE LONG LEASEHOLD
N Playing Field
19
The site (shaded in blue) is held Long Leasehold for 999 years from 08 October 2003 at an annual rent 19a 58 19b
21
of £10 (if demanded). PLAN SCALE 1:2500 @ A3
70 54 27
BARRATT41 HOMES 56 RESIDENTIAL Pavilion The site (shaded in red) is held Freehold. 9 19a FREEHOLD 31
21a
The remainder of the site (shaded in green) is not included in the sale. Tennis Courts
T
39 WATERFRONT HOUSE 21
2
BLOCK K 1
3 South Court 110
Further information is available on request. 4
6 TRENT ROAD
FREEHOLD 5 7
Sluice 8 Allotment Gardens ROAD SOUTH
ATTENBOROUGH 27 126
NATURE RESERVE 120 26
28 37
43 SPORTING FIELDS 32 Sluice
52 SITE 53 51
54 SOUTH ROAD SOUTH The site (shaded in red and blue) totals 25.6 acres (10.7 hectares). RYAN WAY
JOHNS ROAD
RIVERSIDE ROAD
JAKE ROAD
6 Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
PROPERTY OVERVIEW
WATERFRONT HOUSE Waterfront House is a self-contained, two-storey office building comprising 91,895 sq ft of Grade A office accommodation over ground and first floor. The building is of a steel frame construction with glazed and panel elevations and can be accessed via two reception entrances. Internally, the floors are arranged around a central core, which provide well configured large floor plates and an excellent level of natural light.
The building was comprehensively refurbished in 2016 at a total cost of £2.827m and benefits from the following specification:
• LED energy efficient lighting
• Suspended metal tile ceilings
• 4-pipe fan coil air-conditioning system
• Fully accessible raised floors Ground Floor First Floor • Male and female WCs on each floor
The property has a total of 411 car parking spaces equating to an excellent car parking ratio of 1:224 sq ft. RECEPTION RECEPTION LIFT
POD 1 POD 1 Accommodation Table The property has been measured in accordance with the RICS DraftMetropolitan Metropolitan Code of Measuring Practice and provides the following Net Thames Valley Thames Valley Internal Areas:
Demise Use Area (sq ft) GoDaddy
First Floor Offices 46,776 POD 4
POD 4 COURTYARD POD 2 COURTYARD POD 2 First Floor Reception 1,064
Ground Floor Offices 40,175
Ground Floor Canteen & Storage 2,651 CAFE ONE GOODS GOODS LIFT LIFT
DIS Ground Floor Reception 1,229 WC Worldwide PLANT ROOM GoDaddy FEMALE WC FEMALE WC Clinical Trials MALE WC Total 91,895 MALE WC
POD 3 POD 3
Plans not to scale for indicative purposes only
7 Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
INDUSTRIAL
UNIT W Unit W is occupied by AW Repair Group and comprises a vehicle repair workshop UNIT W UNITS 1F & 2C with associated double height offices to the front. The property was constructed in the 1970s and refurbished in 2015. It is of a steel portal frame construction with steel clad elevations and benefits from one level access door.
UNITS R, 1F and 2C Units R, 1F and 2C is occupied by SMS and consists of a detached warehouse unit, a hybrid building and a research/development building.
• The warehouse unit (Unit R) is currently being used for the storage of electrical equipment. It is of a steel frame construction under a steel profile clad roof benefiting from a one level access door.
• The hybrid building (Unit 1F) provides both offices and industrial accommodation arranged over ground and first floor. The tenant is currently using the ground floor as a research laboratory where calibrating equipment is used.
• Unit 2C is a detached research/development building which the tenant is planning to refurbish to create a dedicated reception and conference room.
DEVELOPMENT PLOT UNIT R DEVELOPMENT PLOT Immediately to the north west of the Park sits a development plot of 0.71 acres. Draft
Accommodation Table UNDER CONSTRUCTION Barratt Homes development The property has been measured in accordance with the RICS Code of Measuring of 310 homes Practice and provides the following Gross and Net Internal Areas:
Building Use Area (sq ft)
Unit R Industrial 36,882 (GIA)
Unit 1F Industrial 72,503 (GIA)
Unit 2C Industrial/Office 6,749 (NIA) Development Plot Unit W Industrial 12,245 (GIA) 0.71 acres Total 128,379
8 Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
TENANCY SCHEDULE
The property is multi-let in accordance with the following tenancy schedule, providing a total passing rent of £1,463,670 per annum. There is a supplementary fit out rent payable of £228,000 per annum totalling a projected capital receipt of £1,034,000.
Area Lease Break Review Passing Rent Passing Rent Supplementary Tenant Demise Lease End Comments (sq ft) Start Date Date (pa) (psf) Rent (pa)
Waterfront House
Guarantor from WCT Holdings Ltd. Worldwide Clinical Part 1st Floor 26,247 15-Dec-15 14-Dec-25 15-Dec-22 15-Dec-20 £249,612 £9.51 £115,000 Supplementary rent of £115,000 per annum Trials Ltd payable until lease break date on 15/12/2022.
Rent commencement date 22/04/2022. To be Metropolitan Part Ground and topped up by the vendor. 33,920 22-Jan-20 21-Jan-40 22-Jan-35 22-Jan-25 £472,656 £13.93 Housing Trust Ltd Part 1st Floor 5 yearly open market rent reviews (22/01/25, 22/01/30, 22/01/35).
Rent commencement date 23/04/2020. To be Heart Internet Ltd Part Ground Floor 26,784 16-May-19 15-May-29 16-May-24 16-May-24 £348,075 £13.00 topped up by the vendor.
Sub-totals 86,951 £1,070,343 £12.31 £115,000
Industrial
Supplementary rent of £101,700 per annum SMS Electronics Ltd Unit 1F, 2C 79,252 3-Aug-15 2-Aug-25 03-Aug-20 £217,500 £2.78 £101,700 Draft payable until lease expiry on 02/08/2025.
SMS Product Supplementary rent of £11,300 per annum Unit R 36,882 3-Aug-15 2-Aug-25 03-Aug-20 £109,827 £2.99 £11,300 Services Ltd payable until lease expiry on 02/08/2025.
AW Repair Group Ltd Unit W 12,245 4-Oct-16 3-Oct-26 4-Oct-21 4-Oct-21 £65,000 £5.34 Rent deposit of £16,250 + VAT
Sub-totals 128,379 £392,327 £3.06 £113,000
Trent Value Community 18-Oct- Rent commencement date 19/10/2020. To be Sporting Fields 19-Oct-17 £1,000 Sports Association 2116 topped up by the vendor.
TOTAL 215,330 11.2 years 7.6 years £1,463,670 £6.79 £228,000
SERVICE CHARGE
The service charge budget for the year ending 31 December 2020 is £696,000 per annum which equates to £0.58 per sq ft (industrial) and £7.22 psf (offices). Further information is available on equest.r
9 Beeston Business Park MIXED-USE INVESTMENT OPPORTUNITY
INCOME ANALYSIS INCOME BY COVENANT STRENGTH % OF TOTAL INCOME BY TENANT
100% of the income is secured against covenants with a ‘below Re air r u Risk average risk’ or better as rated by Be era e Risk Be era e Risk Experian, with over 75% secured SMS Pr u against the best possible risk Ser i es er Risk score of 100/100 – ‘very low risk’