2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
$ 3,050,000 ALL CASH
Property Metrics
Price/BSF $172/BSF
Price/SF $361/SF
Capitalization Rate 6.1%
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
INCOME & EXPENSES
REVENUE: AMOUNT TOTAL INCOME $253,200 EXPENSES Real Estate Taxes $43,546 Water & Sewer Tenants Pay Fuel Tenants Pay Insurance $8,000 Utilities Tenants Pay
Management Fee (2%) $5,064
Repairs, Maintenance & Supplies $12,000
TOTAL EXPENSES $68,610 NET OPERATING INCOME $184,590
RENT ROLL
UNIT # TENANT NAME RENT/MONTH LXP TYPE Store 1 R & R Appliances $3,100.00 4/17/2020 Retail Store 2 Barber Shop $2,300.00 MTM Retail Store 3 Grocery Store $4,450.00 MTM Retail Store 4 Bilingual Speech Store $3,350.00 MTM Retail Store 5 Pub & Tavern $2,600.00 MTM Retail 2nd Floor Tenant 6 $5,000.00 MTM Commercial Basement Tenant 7 $ 300.00 MTM Storage
Monthly Total $21,100.00 Annual Total $253,200.00
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
EVENT SPACE PHOTOS
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied. 2773-2775 WEBSTER AVENUE, BRONX, NEW YORK 10458 2 STORY COMMERCIAL BUILDING – 48’ OF AVENUE FRONTAGE
1 1 W e s t 2 0 t h S t r e e t , 4 t h F l o o r , N e w Yo r k , N Y 1 0 0 1 1 ( 2 1 2 ) 2 6 8 – 8 0 4 3 · w w w. p r i m e m a n h a t t a n . c o m
Although all information furnished regarding property for sale, rental or financing is from sources deemed reliable, no express representation is made nor is any implied as to the accuracy thereof and is subject to error, omissions, change of price, rental or other conditions, prior sale, rental or financing or withdrawal without notice. No warranties or representations are made as in the condition of the property of any hazards contained therein nor are any implied.