\ .. FORM GEN. 160 CITY OF LOS ANGELES INTER-DEPARTMENTAL CORRESPONDENCE
0220-03746-0060 Date: February 4, 2008
To: The Mayor The City Council
From: Proposition Q Administrative Oversight Committee A}~ Karen L. Sisson, City Administrative, Chair -"~
Subject: PROPOSITION Q- JANUARY 2008 QUARTERLY STATUS REPORT
At its January 31, 2008 meeting and in accordance with the Program Governance Structure approved by the Council, the Proposition Q Administrative Oversight Committee approved the Proposition Q Program's January 2008 quarterly status report for transmittal to Council. City officials interested in obtaining a color copy of the report may request the report from the Program Manager, Vincent Jones, at (213) 482-7373 or by e-mail at [email protected]. The report is also available on the website at www.lapropq.org.
Recommendation
That the Mayor and Council note and file the report inasmuch as it is for informational purposes only and no further action is required.
Fiscal Impact Statement
There- is no impact to the General Fund. The cost of the Program is funded by Proposition Q - Citywide Public Safety General Obligation Bonds.
KLS:MCK:05080043
Attachment
_FEB 0 6 2008 PUBLIC SAFETY - - )
2002 Proposition Q Citywide Public Safety Bond Program Quarterly Report -Jonuory 2008
CITY OF LOS ANGELES !~~ Emergency Preparedness Department
Citizen Oversight Committee (COC) Administrative Oversight Committee (AOC) Members Members John Greenwood, Chair Karen L. Sisson, Chair, City Administrative Officer Irene Tovar, Vice Chair Douglas L. Barry, LAFD, Chief of Fire Sharon Bruno William J. Bratton, LAPD, Chief of Police Carolyn Flowers Christopher Espinosa, Office of the Mayor Rick Tuttle Gerry Miller, Chief Legislative Analyst
Prepared by the
2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
TABLE OF CONTENTS
A. Executive Summary
B. Schedule
C. Budget
D. Project Status
E. Contact List
F. Appendix • Status Report on the Renovation of Police & Fire Facilities
NOTES: 1. New information or text that has changed since the previous quarterly brief is identified by a ( +) diamond bullet. 2. Text that is the same as the previous quarterly brief is identified by a (•) square bullet.
Los Angeles Police, Fire & Emergency Preparedness Departments Bureau of Engineering 2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
A. EXECUTI\1 E SU!\;llVIARY
Program Summary
+ This briefing, prepared quarterly for the Prop Q Citizen and Administrative Oversight Committees, summarizes the overall status of activities and progress for the 2002 Proposition Q - Citywide Public Safety Bond Program through January 15,2008. It includes the Program Master Schedule, Program Budget & Use of Funds, Expenditure/Cash Flow Plan and Status Reports for each project.
• On March 5, 2002, 67% of the voters in the City of Los Angeles passed a Citywide Public Safety Bond Measure for $600 million dollars to improve, renovate, expand and construct 911-Police-Fire-Paramedic Facilities. Since the Program's inception, the Department of Public Works, Bureau of Engineering, the Los Angeles Police & Fire Departments, the Emergency Preparedness Department and the Information Technology Agency are making excellent progress in the delivery of the Public Safety projects.
• The 2002 Proposition Q - Citywide Public Safety Bond Program involves 13 overall projects with the following scope of work: 5 Police Stations (New & Replacement): Construction of new facility with vehicle a. Hollenbeck Area Replacement Station maintenance facility and parking structure/lot. b. Mid-City/20th Area New Station Four projects require land. Two projects c. Rampart Area Replacement Station include demolition of existing LAPD facility. d. Valley/Northwest Area New Station e. West Valley Area Replacement Station 1 Police Station & Jail (Replacement): Construction of new facility with a jail, vehicle a. Harbor Area Replacement Station maintenance facility, parking structure and demolition of existing facility. 2 Bomb Squad Facilities (New): Acquisition of new site and construction of new facility with parking. 1 Metro Detention Center (Replacement): Acquisition of new site and construction of new metro detention center with parking. 1 EOC/POC/Fire Dispatch (New): Acquisition of new site and construction of new Emergency Operations Center, Fire Department operations & dispatch and LAPD Operations Center with parking. 1 Valley Traffic Division & Valley Acquisition of new site and construction of a Bureau Headquarters (New): new Traffic Division & Bureau Headquarters office building with parking. Renovation/CIP for Fire Facilities: Renovation/CIP of multiple Fire facilities. Renovation/CIP for Police Facilities: Renovation/CIP of multiple Police facilities.
Master Program Schedule
• On July 26, 2007, the Public Safety Bond Administrative Oversight Committee (PSBOC) approved the Prop Q Annual Report 2007, including the adjusted Program Budget of $676.9 million, the Cost to Complete analysis and the updated Master Program Schedule.
Los Angeles Police, Fire & Emergency Preparedness Departments A. -1 Bureau of Engineeting ·- ...., J
Quarterly Report- January 2008
• On October 6, 2006, the City Council adopted the Prop Q Annual Report 2006, including the adjusted Program Budget of $650.6 million updated Master Program Schedule. The PSBOC approved the Annual Report 2006 on July 27, 2006, establishing a time frame of approximately 6.5 years to complete all projects.
• To date of the overall13 projects, 2 are complete in construction and the remaining 11 are making excellent progress, ten in construction and one in post-construction. Currently 7 are ahead of the Master Schedule and 4 are on schedule. All projects are scheduled to complete construction ahead of the 7-year time frame stipulated in the bond measure. • All land acquisition is complete for the nine projects requiring sites. All projects have completed Design and Bid & Award. Eleven projects are in Construction and one project is in Post-Construction. • Police renovations/CIPs are continuing on schedule. Of the 13 renovations, 12 are complete and 1 is in design. Fire renovations/CIPs continue on schedule. Police and Fire Renovations/CIP are counted each as one overall project and detailed in the Appendix, section F.
Budget I Contract Commitments
• The Program Budget establishes an Expenditure Program based on the following Source of Funds:
General Obligation Bonds $600 million approved by voters in 2002 Projected interest earnings and $76.9 million other funds T<>"L\L SOl RCE OF Fl :\DS: S676.9 million
• To date, the 10 design contracts awarded are within the budget amount. The 9 properties acquired are within the budget amount. Total amount of land acquisition expended to date: $52,215,614.
• On November 16,2006, the PSBOC approved the additional source of funds of$1,350,000 from the Bond interest earnings to be allocated to the Hollenbeck Police Station design/construction line for the renovation of the Vladeck building.
• On September 28,2006, the PSBOC approved the additional source of funds of$294,000 from the Bond Premium sale for a total Program Budget of $650.9 million.
• On July 27, 2006, the PSBOC moved and approved the Annual Report 2006 including the Cost to Complete analysis and adjusted Program Budget of $650.6 million, to include updated IT/technical costs.
• On August 9, 2006, the City Council adopted a resolution providing for the issuance of the Bond Premium of the City of Los Angeles General Obligation Bonds in the amount of $16,294,000.
• On June 21, 2006, the City Council adopted the Prop Q Annual Report 2005, including the adjusted Program Budget of $642.7 miiiion and the transfer of $4.4 miiiion from SPRF and $4 miliion from MICLA to Prop Q for land acquisition reimbursement.
• On July 13, 2004, the City Council adopted a resolution providing for the issuance of the third and final sale of the City of Los Angeles General Obligation Bonds in the amount of$374.4 million.
• On July 15, 2003, the City Council adopted a resolution providing for the issuance and second sale of the City of Los Angeles General Obligation Bonds in the amount of $70.0 million.
Los Angeles Pol ice, Fire & Emergency Preparedness Departments A.-2 Bureau of Engineering - - J
Quarterly Report- January 2008
• On May 22, 2002, the City Council adopted a resolution providing for the issuance and first sale of the City of Los Angeles General Obligation Bonds in the amount of$155.6 million.
Project Status Summary • All site selection and land acquisition is complete. • All projects have completed the Design and Bid & Award Phases.
+ Seven projects are in the Construction Phase: 1. EOC/POC/Fire Dispatch: Construction approximately 85% complete. Interior finishes & site work in progress. Parking structure TC ofO 12/29/07. 2. Harbor Area Replacement Construction approximately 85% complete. Station & Jail: Finishes, tile work, windows & painting in progress. 3. Hollenbeck Replacement Construction approximately 80% complete. MEP, Station: drywall, windows, elevators & site work in progress. 4. Metro Detention Center: Construction approximately 70% complete. Masonry walls complete. MEP & service yard retaining walls in progress. 5. Mid-City/20th Area New Construction approximately 90% complete. Ceiling, Station: painting, fixtures & windows in progress. 6. Rampart Area Construction approximately 98% complete. Replacement Station: Finishes, furniture, site work & testing in progress. 7. Valley/Northwest Area Construction approximately 85% complete. Interior New Station: finishes, ceiling, tile & site work in progress.
+ Two Renovation/CIP Projects- Police and Fire: 1. Police Renovations/CIP: Renovation/CIP work on-going; 12 are complete, 1 is in design. 2. Fire Renovations/CIP: Renovation/CIP work on-going.
+ Two projects are in the Post-Construction Phase: 1. Bomb Squad-Metro: Post-Construction approximately 75% complete. Commissioning & close-out in progress. C of 0 12/05/07. 2. Valley Traffic Division & Post-Construction approximately 25% complete. Bureau Headquarters: Commissioning & punchlist work in progress. TC ofO 12/17/07.
• Projects complete in construction: 1. West Valley Replacement Dedication Ceremony held 4/14/05. Station: 2. Bomb Squad-Valley: Dedication ceremony to be held 1110/08.
Los Angeles Police, Fire & Emergency Preparedness Departments A. -3 Bureau of Engineering Quarterly Report- January 2008
Program Management Activities
+ On December 5, 2007, the City Council received and filed the June & September 2007 Quarterly Report. The PMT will continue to prepare quarterly reports for Council Committee and Council.
+ The Program has received nine awards and recognition for design/building excellence and best management practices. The Mid-City/20th Area Police Station, designed by Gruen Associates, received a 2004 Excellence in Architectural Design Award from the Cultural Affairs Commission. Honorable Mention was given to: the Metro Detention Center, designed by HOK!Tetra Design; the Valley Traffic Division & Bureau Headquarters, designed by RNL Design; and the Rampart Area Police station, designed by Perkins & Will. In addition, the San Fernando Valley Chapter of the American Institute of Architects selected Harbor and Rampart Area Police stations for Merit and Citation in design excellence; and awarded the 2006 AlA/San F emando Valley Design Award to Hollenbeck Area Police Station. The Program received the 2004 Quality & Productivity Commission Award for Best Practices- Models of Improvement Award for "Prototype Floor Plans for City Facilities." The Valley Bomb Squad Facility received a "Gold Medal Building of America" award by the Real Estate & Construction Review Magazine and will be featured in the 2008 Real Estate & Construction Review- Southern California Edition.
• The PMT continues to work with our AlE design consultants and the Southern California Gas Company's "Savings By Design" program to ensure the best LEEDS ratings for Prop Q projects. Prop Q projects will be analyzed for energy efficiency by the Gas Company to identify ways to improve the building's design for optimal energy efficiency and strong LEEDS ratings. To date, Prop Q has received letters of commitment for approximately $250,000 in "Savings By Design" incentives for the Owner and the Design Teams for the: EOC/POC/Fire Dispatch Center, the Valley Traffic Division & Bureau Headquarters. and the Harbor, Hollenbeck, Mid-City, Rampart and West Valley Police Stations.
• The PMT, in conjunction with Tumer/JGM and E2020 Technology, developed a web-based PM/CM system to track and manage the Program's progress including procedures and forms for document control, budget, submittals, change orders, RFis, plan clarifications, change orders and project updates. This webpage provides information on the Program's status for the Community and Public. The website address is:
• To date the Los Angeles Police Department, with the Program Management Team, has conducted 55 Community meetings for site acquisition and design. Meetings include participation by numerous Community Groups, Neighborhood Councils and City officials.
• The Public Safety Master Plan document has been completed by DMJM Design/Johnson Fain and was approved by the City Council on June 23,2004. The Public Safety Master Plan overviews the master planning process to develop areas in the downtown civic center and focuses on the development and location of several public safety projects including: a new Emergency Operations/Police Operations/Fire Dispatch Center, a replacement Metro Detention Center, a replacement Fire Station 4 and a new Police Headquarters Facility. The City Council adopted the Master Pian Study ''A" which locates the EOC/POC/FDC and Fire Station 4 on the Metro site (Temple & Vignes Streets) and the Metro Detention Center on the northwest comer of Temple & Los Angeles streets. The Council amended Study "A" by changing the location of the PHF to the old Cal Trans site (First & Spring Streets).
• The PMT, in conjunction with the Architects, successfully completed the Cultural Affairs design approval process. This involved approximately 20 presentations and submittals to the Cultural Affairs Commission on the design and aesthetic quality of Prop Q projects.
Los Angeles Police, Fire & Emergency Preparedness Departments A.-4 Bureau of Engineering \ - )
'~' 2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
B. SCHEDULE
Master Program Schedule • The 2002 Proposition Q - Citywide Public Safety Bond Program establishes a 7 -year time frame to complete all public safety projects from March 2002, the date voters approved the Bond measure. The approved Master Program Schedule establishes approximately 6.5 years to complete all new construction projects. + The schedule diagram on the next page provides 2 bars for each public safety project. The top bar represents the Master Program Schedule baseline adopted by the PSBOC. The bottom bar represents the current update for each project through January 2008. • Major Phases of the Program are identified by the various colored bars on the diagram. The phases include site/land acquisition, design, bid & award, construction and post-construction.
Schedule Update + To date of the overall13 projects, 2 are complete in construction and the remaining 11 are making excellent progress: six in construction, three in post-construction and two in renovations. Currently 7 are ahead of the Master Schedule and 4 are on schedule. All projects are scheduled to complete construction ahead of the 7 -year time frame stipulated in the bond measure. + Police & Fire renovations/CIPs are continuing on schedule. Of the 13 police renovations, 12 are complete, 1 is in design. Police and Fire Renovations/CIP are counted each as one overall project and detailed in the Appendix, section F. + The following table provides a listing of projects by phase and indicates the project's progress in relation to the Master Schedule as either ahead, on or behind schedule. Phase Ahead On Behind All Projects have completed the Design and Bid & Award phases. Projects in Construction: EOC/POC/Fire Dispatch ~ Harbor Area Replacement Station & Jail ~ Hollenbeck Area Replacement Station ~ Metro Detention Center ~ Mid-City/20th Area New Station ~ Valley/Northwest Area New Station ~ Projects in Renovation Construction: Fire CIP/Renovations ~ / Police CiP/Renovations y Projects in Post-Construction: Bomb Squad Facility- Metro ~ Rampart Area Replacement Station ~ Valley Traffic Division/Bureau Hqtrs. ~ Projects Complete: Bomb Squad Facility- Valley West Valley Area Replacement Station
Los Angeles Police, Fire & Emergency Preparedness Departments B.- 1 Bureau of Engineering Bar f--- ' - ~ - t--- ~ Description .. _-.~2 I 2003 I 2004 I 2005 I loo& I 2007 I 2008 I 20_0_9_ Bomb Squad Facility~ Metro + Baseline Schedule
I I + Current Update J I I Bomb Squad Facility- Valley + Baseline Schedule I ~~c::::==:J I + Current Update c::::==:J I EOC/POC!Fire Dispatch + Baseline Schedule I I + Current Update I Harbor Area Rep/. Station & Jail + Baseline Schedule I I + Current Update I I Hollenbeck Area Replacement Station + Baseline Schedule I I ~ I + Current Update
I Metro Detention Center + Baseline Schedule I I + Current Update I
I Mid*City/20th Area New Station + Baseline Schedule I I + Current Update
I Rampart Area Replacement Station + Baseline Schedule I I + Current Update I I I Renovations!CIP - Fire Facilities + Baseline Schedule I I + Current Update I Renovations/CIP - Police Facilities + Baseline Schedule I + Current Update I I 2002 I 2003 I 2004 I 2005 I 2006 I 2007 I 2008 I 2009
Start Date 12MAR02 PQ67 Sheet 1 of2 Legend Finish Date 12MAR09 Master Program Schedule, JANUARY 2008 • Slle/Property Aoqu•ition Data Date 31JAN08 2002 Prop Q - Citywide Public Safety Bond Program Design Bid &Award City of Los Angeles, Bureau of Engineering Construction ©Primavera Systems, Inc. Post-Construction Bar - -, - - Description ...... 2 I 2003 I 2004 I 2005 I loo& I 2007 I 2008 I 2009 Valley/Northwest Area New Station + Baseline Schedule I I + Current Update I I Valley Traffic Division/Bureau Hqtrs + Baseline Schedule I I I + Current Update I I West Valley Area Replacement Station + Baseline Schedule ~~ I I + Current Update I I + Program Completion - Xl T
I 2002 I 2003 I 2004 I 2005 1 2006 l 2007 I 2008 I 2009 I I Start Date 12MAR02 PQ67 Sheet 2 of2 Legend Finish Date 12MAR09 Master Program Schedule, JANUARY 2008 Data Date 31JAN08 2002 Prop Q - Citywide Public Safety Bond Program Design Bid&Award City of Los Angeles, Bureau of Engineering Construction © Primavera Systems, Inc. ··-Acq"-"Post-Construction ". )
2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
C. BUDGET
Program Budget and Use of Funds
• The Program Budget for the 2002 Proposition Q - Citywide Public Safety Bond Program totals $676,944,000. The diagram below details the Use of Funds for land acquisition, design, construction and other direct costs for each project. Allocations are also made for all City/management staff, real estate services, sustainable commissioning, public arts/cultural affairs, bond issuance and program contingency.
2002 Proposition Q - Citywide Public Safety Bond Program PROGRAM BUDGET
Council Building Land Design Construction Other Direct Public Safety Project Total District (Sq. Ft.) Acquisition Costs Costs Costs* 1 Bomb Squad Facility- Metro 1 28,000 2,241,886 750,000 10,350,000 200,000 13,541,886 2 Bomb Squad Facility- Valley 12 8,000 - 325,000 7,050,000 300,000 7,675,000
3 EOC/POC/Fire Dispatch 9 82,000/ 20,660,352 9,390,000 81,600,000 1,260,000 112,910,352 40,000 4 Harbor Area Replacement Station & Jail 15 76,000 - 2,400,000 41,400,000 977,000 44,777,000 5 Hollenbeck Area Replacement Station 14 54,000 7,452,223 2,450,000 37,700,000 896,000 48,498,223 6 Metro Detention Center 9 179,000 1,364 4,880,000 79,900,000 1,245,000 86,026,364 7 Mid-City/20th Area New Station 1 54,000 7,717,353 2,000,000 39,300,000 896,000 49,913,353 8 Rampart Area Replacement Station 1 54,000 1,600,000 2,200,000 34,090,000 896,000 38,786,000 9 Renovations/CIP- Existing Fire Facilities - - - 984,200 22,905,800 300,000 24,190,000 10 Renovations/CIP- Existing Police Facilities - - - 504,000 44,446,000 150,000 45,100,000 11 Valley/Northwest Area New Station 12 54,000 9,628,460 1,900,000 28,900,000 896,000 41,324,460 12 Valley Traffic Division/Bureau Headquarters 6 30,000 3,313,959 1,320,000 25,100,000 637,000 30,370,959 13 West Valley Replacement Station 3 54,000 - 1,341,129 23,125,000 896,000 25,362,129 SUBTOTAL 591,000 52,615,597 30,444,329 475,866,800 9,549,000 568,475,726
Program Contingency (10.4%) 45,127,274
Bond Issuance - Public Arts/Cultural Affairs 3,685,000
Program/Construction Management 15,000,000
City Staff Costs 44,656,000 Bureau of Engineering 15,627,000 Contract Administration 13,801,000 Police Department 5,313,000 Fire Department 2,565,000 General Services (Testing) 1,000,000 Reai Estate Services 58i,OOO Miscellaneous City Staff 5,769,000 -Accounting ($907,000) - CAO ($698,000) - City Attorney ($41 ,000) - EPD ($419,000) -ITA ($3,704,000)
TOTAL PROGRAM USE OF FUNDS $676,944,000
*Other Direct Costs include Plan Check & Permits, Sustainable Design, Survey, Geotechnical, EIR, Printing and Variances.
Los Angeles Police, Fire & Emergency Preparedness Departments C.- 1 Bureau of Engineering :, j 2002 Prop Q - Citywide Public ;:,ufety Bond Program Quarterly Report - January 2008 Budget vs. Actual Expenditures + The following table shows actual expenditures for each project and total expenditures to date for the program. The "Budget" column reflects the current budget approved by the City Council and the Public Safety Bond Oversight Committee (PSBOC). The "Revised Budget" column reflects budget adjustments from the PMT and approved by the the PSBOC. Expenditures are tracked by the most current month and total to date.
PUBLIC SAFETY PROJECT BUDGET REVISED EXPENDITURES TOTAL BUDGET 31 Oct 07 EXPENDITURES (Approved July 07)
J Bomb Squad - Metro Land Acquisition 2,241,886 2,241,886 2,241,886 Downtown Metro Area Design Cost 770,000 750,000 673,762 Construction Cost 10,797,000 10,350,000 309,729 9,430,558 Other Direct Costs 300,000 200,000 139,599
Sub-Total 14,108,886 13,541,886 309,729 12,485,805
2 Bomb Squad - Valley Land Acquisition Design Cost 325,000 325,000 44,800 281,452 Construction Cost 7,596,000 7,050,000 5,000 6,808,143 Other Direct Costs 300,000 300,000 (999) 230,306
Sub-Total 8,221,000 7,675,000 48,801 7,319,901
3 EOC/POC/Fire Dispatch Land Acquisition 20,660,352 20,660,352 20,580,352 500 E. Temple St. Design Cost 8,700,000 9,390,000 6,959,314 Construction Cost 82,350,000 81,600,000 3,873 47,253,431 Other Direct Costs 1,460,000 1,260,000 1,277 763,625
Sub-Total 113,170,352 112,910,352 5,150 75,556,722
4 Harbor Area Station & Jail Land Acquisition 2175 S. John Gibson Blvd. Design Cost 2,500,000 2,400,000 4,592 2,295,533
~ Construction Cost 41,600,000 41,400,000 90,495 23,688,322
= *.~~ ~ ~ } Other Direct Costs 977,000 977,000 9,993 789,439
..~. "f\~'--. ;!lfl'' Sub-Total 45,077,000 44,777,000 105,080 26,773,294
5 Hollenbeck Area Station Land Acquisition 7,451,414 7,452,223 7,414,182 2111 E. I st Street Design Cost 2,450,000 2,450,000 1,470,195 Construction Cost 38,754,000 37,700,000 1,505,903 25,880,995 Other Direct Costs 896,000 896,000 34,458 744,475 ...... -~~ I ~· ~ ... , mr:~~~~t·~~:th .,~ 1,540,361 35,509,847 . ' Sub-Total 49,551,414 48,498,223 6 Metro Detention Center Land Acquisition 1,364 1,364 1,364 180 N. Los Angeles Street Design Cost 5,160,000 4,880,000 35,500 4,257,566 Construction Cost 78,500,000 79,900,000 2,771,429 42,091,196 Other Direct Costs 1,445,000 1,245,000 719,106
Sub-Total 85,106,364 86,026,364 2,806,929 47,069,232
7 Mid-City/20th Area Station Land Acquisition 7,717,353 7,717,353 7,717,353 1130 Vermont Avenue Design Cost 2,000,000 2,000,000 1,674,689 Construction Cost 40,660,000 39,300,000 3,693,325 28,302,123 Other Direct Costs 896,000 896,000 1,296 435,422
Sub-Total 51,273,353 49,913,353 3,694,621 38,129,587
8 Rampart Area Station Land Acquisition 2,000,000 1,600,000 1,318,058 1401 W. 6th Street Design Cost 2,275,000 2,200,000 26,221 2,061,905 Construction Cost 36,340,000 34,090,000 288,605 27,916,088 Other Direct Costs 896,000 896,000 12,629 610,333
Sub-Total 41,511,000 38,786,000 327,455 31,906,384
Los Angeles Police, Fire and Emergency Preparedness Departments, Bureau of Engineering C.- 2 :.::, 2002 Prop Q- Citywide Public u-iety Bond Program Quarterly Report - January 2008 Budget vs. Actual Expenditures PUBLIC SAFETY PROJECT BUDGET REVISED EXPENDITURES TOTAL BUDGET 31 Oct 07 EXPENDITURES (Approved July 07) 9 Renovations/CIP - Fire Land Acquisition Locations: Various Design Cost 984,200 984,200 300,008 RENOVATED Construction Cost 20,905,800 22,905,800 219,431 8,814,966 426 108,150 FACILITIES Other Direct Costs 300,000 300,000 ~ Sub-Total 22,190,000 24,190,000 219,857 9,223,124
1O Renovations/CIP - Police Land Acquisition Locations: Various Design Cost 504,000 504,000 266,966 187,274 24,966,411 RENOVATED Construction Cost 44,446,000 44,446,000 Costs 150,000 150,000 139,816 FACILITIES Other Direct ~ Sub-Total 45,100,000 45,100,000 187,274 25,373,193
11 Valley/Northwest Area Station Land Acquisition 9,628,460 9,628,460 9,628,460 8341 Canoga Avenue Design Cost 1,900,000 1,900,000 26,179 1,485,748 Construction Cost 32,700,000 28,900,000 864,991 17,873,385 Other Direct Costs 896,000 896,000 2,193 435,200
Sub-Total 45,124,460 41,324,460 893,363 29,422,793
12 Valley Traffic Division & BH Land Acquisition 3,313,959 3,313,959 3,313,959 7870 Nollan Place Design Cost 1,320,000 1,320,000 1,101,871 Construction Cost 25,100,000 25,100,000 542,596 20,815,370 Other Direct Costs 637,000 637,000 264,016
Sub-Total 30,370,959 30,370,959 542,596 25,495,216
13 West Valley Station Land Acquisition 19020 Vanowen Street Design Cost 1,515,000 1,341,129 1,341,129 Construction Cost 24,125,000 23,125,000 22,984,704 Other Direct Costs 896,000 896,000 882,043
Sub-Total 26,536,000 25,362,129 25,207,876
PROJECT SUBTOTAL 577,340,788 568,475,726 10,681,216 389,472,974
Program Contingency 10,112,212 2.4% 45,127,274 10.4% Bond Issuance Public Arts/Cultural Affairs 3,685,000 3,685,000 289,983 Program/Construction Management 17,000,000 15,000,000 157,977 12,454,906 City Staff Costs Bureau of Engineering 15,627,000 15,627,000 206,429 9,959,032 Contract Administration 13,801,000 13,801,000 286,838 6,798,502 Police Department 5,313,000 5,313,000 78,137 4,244,278 Fire Department 2,565,000 2,565,000 34,148 2,336,956 General Services 450,000 1,000,000 827,372 Real Estate Services 581,000 581,000 540,655 Miscellaneous City Staff 5,769,000 5,769,000 - Accounting 907,000 907,000 14,454 621,702 -CAO 698,000 698,000 1,143 342,676 - City Attorney 41.000 41,000 14,755 - EPD 419,000 419,000 371,394 -ITA 3.704,000 3,704,000 72,701 2,446,508
CONTINGENCY/BOND/MGMT SUBTOTAL 74,903,212 108,468,274 851,827 41,248,719
TOTAL PROGRAM USE OF FUNDS 652,244,000 676,944,000 11,533,043 430,721,693
Los Angeles Police, Fire and Emergency Preparedness Departments, Bureau of Engineering c.- 3 ~l~~~~~~~t:·~
• 2002 Prop Q- Citywide Public Safety Bond Program Quarterly Report -January 2008 . Program Cash Flow • The chart below diagra1ms the cumulative $676,944,000 cash flow of planned expenditures for the Program. Sources of funds are General Obligation Bond proceeds in the atnount of $600,000,000 and Other Source of Funds & Interest Earnings of $76,944,000 (Interest Earnings: $51.9m, Bond Premium: $16.3m, Land Reimbursement: Office Depot site $4.4m and MSD permanent site $4.3m). • The first Bond Sale includes $155.6 million for project costs projected for 2002 and 2003. The second Bond Sale for $70.0 million will cover costs in 2003/04. The third Bond sale, for $374.4 million will cover project costs from 2004 to Program completion. In addition, there are funds from a Bond Premium sale in 2006 for $16.3 million. Bond1 Bond3 & BondPremium J-- $155,620,000_,.___ ---1------$374,380,000 + $16,294,000------t 650,000 '-.__J_.-/
600,000
ACTUAL 550,000 Totalactual expendturesare indicatedwith the 500,000 dottedblue line.
450,000 PLANNED Planned expend"rtures are indicatedwith the 400,000 solid blackline. 350,000 BONDPERIOD 9 1 BondSale covers the periodfrom start to 300,000 enc1ot 2002. the r Bondsale 2003104, and the 3rdBond Sale 250,000 2004to 2009. '-_,,/ 200,000
150,000
100,000
50,000
Jun-02 Dec-02 Jun-03 Dec-03 Jun-04 Dec-04 Jun-05 Dec-05 Jun-06 Dec-06 Jun-07 Dec-07 Jun-08 Dec-08 Jun-09
• Construction Ill) Bond I Management I Contingency D Land Acquisition I··c I Design I Other Direct Costs
Los Angeles Police, Fire & Emergency Preparedness Departments c. -4 Bureau of Engineering 2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
D. PROJECT STATUS
Project Status Reports
• A brief status report for each project is provided on the following pages. The report identifies key project information, the planned scope of work, progress to date, updated construction costs and percentage complete for all Prop Q projects.
• The Percentage Complete at the far right hand column of the diagram uses a color-coding system to designate the current phase of each project.
Yellow Site Selection I Land Acquisition Blue Design Gray Bid&Award Green Construction Cyan Post-Construction
• Progress for each project is tracked by a color coded pie chart. The color-coding system shows work completed in the darker shade of each color and the lighter shade denotes work to be complete. For example, if a project is in design the pie chart begins as light blue. As progress is made, a darker blue will indicate the approximate percentage of design work completed to date. The color-coding system will be used for Design, Bid & Award, Construction and Post- Construction. When a project is in site selection/land acquisition it is shown in solid yellow.
• The construction estimate amounts shown on the following exclude construction contingency.
Los Angeles Police, Fire & Emergency Preparedness Departments D.- 1 Bureau of Engineering
I I
-2 -2
2008 2008
~ ~
D. D.
Constr-l Constr-l
Constr-£:. Constr-£:.
1 1
I I
January January
:~ :~
::.~ ::.~
COMPLETE COMPLETE
I I
1 1
Report-
~~;~ ~~;~
I I
PERCENT PERCENT
A:~-r~~: A:~-r~~:
f:n f:n
1 1
Quarterly Quarterly
COST COST
(2.70%) (2.70%)
(4.50%) (4.50%)
(8.43%) (8.43%)
(9.20%) (9.20%)
$939,400 $939,400
$527,474 $527,474
$767,171 $767,171
$1,401,281 $1,401,281
$1,526,279 $1,526,279
$6,726,377 $6,726,377
$6,783,474 $6,783,474
$9,106,171 $9,106,171
$6,256,000 $6,256,000
$4,500,000 $4,500,000
$8,339,000 $8,339,000
$8,869,321 $8,869,321
$6,300,000 $6,300,000
$26,519,800 $26,519,800
$35,697,400 $35,697,400
$34,758,000 $34,758,000
$29,600,000 $29,600,000
$65,000,000 $65,000,000
$56,451,180 $56,451,180
$67,927,560 $67,927,560
$72,500,000 $72,500,000
Amount: Amount:
to to Date:
Systems: Systems:
to to Date:
to to Date:
to to Date:
date: date:
date: date:
date: date:
date: date:
Contract: Contract:
Estimate: Estimate:
Estimate: Estimate:
Contract: Contract:
Estimate: Estimate:
Contract: Contract:
Estimate: Estimate:
Contract: Contract:
to to
to to
for for
to to
%COs: %COs:
to to
Bid Bid
Amount: Amount:
Amount: Amount:
Amount: Amount:
O's O's
CONSTRUCTION CONSTRUCTION
Payment Payment
Bid Bid
Payment Payment
Constr. Constr.
C C
EOC EOC
Payment Payment Constr. Constr.
Total Total
Constr. Constr.
Bid Bid
CO's CO's
Constr. Constr.
Payment Payment CO's CO's
Constr. Constr. CO's CO's
Bid Bid
Constr. Constr.
Constr. Constr.
CO's CO's
Constr. Constr.
held held
in in
cabling cabling
Departments Departments
work, work,
complete complete
in in
close-out close-out
is is
12/29/07 12/29/07
tile tile
data data
& &
approximately approximately
approximately approximately
75% 75%
progress progress
DATE DATE
is is
is is
Parking Parking
progress progress
in in
MSD MSD
windows windows
Ceremony Ceremony
TO TO
in in
complete complete
& &
& &
for for
Construction: Construction:
Construction: Construction:
Post-Construction: Post-Construction:
finishes, finishes,
finishes, finishes,
12/05/07 12/05/07
is is
Preparedness Preparedness
0 0
in in
in in
complete: complete:
in in
work work
complete complete
complete complete
is is
is is
is is
is is
work work
of of
site site
progress progress
ofO ofO
C C
Engineering Engineering
Construction Construction
Construction Construction
C C
construction construction 1110/08 1110/08
Commissioning Commissioning
Post-Construction Post-Construction
85% 85%
elevators elevators
Site Site
Structure Structure
85% 85%
progress progress
& &
in in
Interior Interior
Interior Interior
approximately approximately
T T
Dedication Dedication
Project Project
of of
• •
• •
• •
• •
• •
• •
• •
• •
• •
• •
PROGRESS PROGRESS
• •
Project Project
Project Project
Project Project
Project Project
Emergency Emergency
& &
& &
& &
& &
4) 4)
Bureau Bureau
& &
with with
Jail) Jail)
FS FS
Fire Fire
site site
site site
site site
Q Q
Q Q
Q Q
Q Q
Fire Fire
with with
with with
new new
SF/ SF/
SF/ SF/
auto auto
SF SF
SCOPE SCOPE
new new
state-
state-
& &
SF SF
SF SF
SF SF
a a
bomb bomb
a a
bomb bomb
a a
a a
& &
center center
new new
new new
new new
PropF PropF
unit unit
Prop Prop
unit unit
Prop Prop
Prop Prop
Prop Prop
station station
art art
art art
parking parking
Police, Police,
(22,000 (22,000
parking parking
54,000 54,000
82,000 82,000
(40,000 (40,000
8,000 8,000
28,000 28,000
PLANNED PLANNED
Funding: Funding:
Funding: Funding:
Size: Size:
building. building. structure structure
structure. structure.
construct construct
maintenance maintenance
facility facility
Size: Size:
EOC/POC EOC/POC
Acquire Acquire
dispatch dispatch
Construct Construct
of-the of-the Funding: Funding:
police police
construct construct with with
parking. parking.
Funding: Funding:
Size: Size:
Acquire Acquire
Size: Size:
facility facility
of-the of-the
construct construct
parking. parking.
Acquire Acquire
jail, jail,
Angeles Angeles
Program Program
Los Los
AlA AlA
F F
FAIA FAIA
Bond Bond
77 77
Smith Smith
Hahn Hahn
Brothers Brothers
Brothers Brothers
Will Will
Fejes Fejes
Construction Construction
Widom, Widom,
Widom, Widom,
Dist): Dist):
Safety Safety
& &
Dist): Dist):
Dist.): Dist.):
Dist.): Dist.):
898-1521 898-1521
898-1521 898-1521
490-4000 490-4000
433-2326 433-2326
Perry Perry
Cowdery Cowdery
Tedisco Tedisco
Reyes Reyes
Tedisco Tedisco
Amoroso Amoroso
270-8400 270-8400
828-0040 828-0040
828-0040 828-0040
349-43 349-43
Greig Greig
Janice Janice
-
J. J.
INFO. INFO.
Jan Jan
0) 0)
0) 0)
-
(Council (Council
12 12
S. S.
··Ed ··Ed
(Council (Council
Pinner Pinner
(714) (714)
Bernards Bernards
JfohnPinner JfohnPinner (Council (Council
Scot Scot
(Council (Council
(714) (714)
(818) (818)
Bernards Bernards
Kim Kim
Scot Scot
Citywide Citywide
(818) (818)
Public Public
15 15
Michael Michael
9-
MikeRochek MikeRochek
(213) (213)
(949) (949)
Chester Chester
(31 (31
(31 (31
Chester Chester
Pe:rkins Pe:rkins
Fluor/HOK Fluor/HOK
WWCOT WWCOT
1 1
WWCOT WWCOT
Citywide Citywide
Citywide Citywide
Area Area
Area Area
Area Area
Area Area
PROJECT PROJECT
Contractor: Contractor:
Architect: Architect:
Contractor: Contractor:
Architect: Architect:
Contractor: Contractor:
Contractor: Contractor:
Service Service
Architect: Architect: Service Service
Service Service
Architect: Architect:
Service Service
Citywide Citywide
-
Q Q
VaUey VaUey
Metro Metro
Blvd. Blvd.
-
-
Prop Prop
Station Station
Area Area
FACILITY FACILITY
Street Street
Area Area
Gibson Gibson
2002 2002
Area Area
Metro Metro
,.J ,.J
I~\ I~\
. .
Facility Facility
Facility Facility
' '
~·' ~·'
John John
......
Temple Temple
\ \
Valley Valley
S. S.
SAFETY SAFETY
~lt~~ ~lt~~
E. E.
P. P.
·~~i)Y ·~~i)Y
\~ \~
500 500
2175 2175
~JJfG--
Downtown Downtown
North North
Harbor Harbor
Dispatch Dispatch
&Jail &Jail EOC/POC/Fire EOC/POC/Fire
Bomb Bomb Bomb Bomb
-3 -3
2008 2008
D. D.
January January
AWBra AWBra
COMPLETE COMPLETE
! !
Report-
! !
PERCENT PERCENT
Site Site
! !
Quarterly Quarterly
COST COST
(4.12%) (4.12%)
(3.33%) (3.33%)
(1.06%) (1.06%)
(5.11%) (5.11%)
'700,251 '700,251
$786,670 $786,670
$1,190,871 $1,190,871
$1,123,984 $1,123,984
$1,590,625 $1,590,625
$29,081,915 $29,081,915
$30,077,871 $30,077,871
$30,974,977 $30,974,977
$34,916,984 $34,916,984
$28,887,000 $28,887,000
$28,500,000 $28,500,000
$33,793,000 $33,793,000
$32,690,625 $32,690,625
$30,000,000 $30,000,000
$73,889,000 $73,889,000
$63,500,000 $63,500,000
$31,100,000 $31,100,000
$48,006,119 $48,006,119
$31 $31
$74,675,670 $74,675,670
$23,642,482 $23,642,482
Date: Date:
Date: Date:
Date: Date:
to to
to to
to to
to to
date: date:
date: date:
date: date:
date: date:
Estimate: Estimate:
Contract: Contract:
Estimate: Estimate:
Estimate: Estimate:
Estimate: Estimate: Contract: Contract:
Contract: Contract:
Contract: Contract:
to to
to to
to to
to to
Amount: Amount:
Amount: Amount:
Amount: Amount:
Amount: Amount:
CONSTRUCTION CONSTRUCTION
Payment Payment Date:
Bid Bid
Bid Bid
Payment Payment
Bid Bid
Payment Payment
CO's CO's
Bid Bid
Constr. Constr.
Constr. Constr.
Constr. Constr.
Payment Payment
CO's CO's
Constr. Constr.
Constr. Constr. CO's CO's
CO's CO's
Constr. Constr.
Constr. Constr.
Constr. Constr.
in in
& &
in in
& &
walls walls
progress progress
Departments Departments
testing testing
in in
& &
painting painting
& &
fixtures fixtures
masonry masonry
drywall, drywall,
approximately approximately
approximately approximately
approximately approximately
approximately approximately
DATE DATE
plaza plaza
is is
is is
installation installation
is is
is is
bldg. bldg.
progress progress
retaining retaining
progress progress
ceiling ceiling
progress progress
landscaping landscaping
in in
for for
TO TO
in in
& &
furniture furniture
in in
Construction: Construction:
Construction: Construction:
Construction: Construction:
Construction: Construction:
painting, painting,
fmishes, fmishes,
progress, progress,
yard yard
Preparedness Preparedness
in in
in in
in in
in in
in in
complete complete
complete complete
complete complete
complete complete
work, work,
is is
is is
is is
work work
is is
equipment equipment
progress progress
Engineering Engineering
driveway driveway
progress progress
sidewalks sidewalks
windows windows Site Site
Construction Construction Finishes, Finishes,
Site Site
Ceiling, Ceiling, Construction Construction
Interior Interior
Maintenance Maintenance
Construction Construction
Construction Construction
70% 70%
98% 98%
80% 80%
in in
& &
progress progress
complete complete
90% 90%
Service Service
windows windows
MEP MEP
of of
• •
• •
• •
• •
• •
• •
• • • •
• •
• •
• •
• •
PROGRESS PROGRESS
Project Project
Project Project
Project Project
Project Project
Emergency Emergency
& &
& &
& &
& &
& &
& &
& &
Bureau Bureau
with with
with with
with with
site site
site site
site site
SF SF
Q Q
Q Q
Q Q
Q Q
Fire Fire
(Type (Type
SF SF
SF SF
SF SF
SCOPE SCOPE
new new
new new
new new
new new
& &
a a
a a
a a
a a
new new
new new
adjacent adjacent
new new
jail jail
structure structure
structure structure
structure structure
Prop Prop
Prop Prop
Prop Prop
Prop Prop
parking parking
station station
station station
station station
maintenance maintenance
maintenance maintenance
maintenance maintenance
Police, Police,
179,000 179,000
54,000 54,000
54,000 54,000
54,000 54,000
bed bed
with with
PLANNED PLANNED
Funding: Funding:
structure. structure.
auto auto
512 512
Funding: Funding:
I) I)
construct construct
auto auto
Funding: Funding: Size: Size:
construct construct Funding: Funding:
Acquire Acquire
Size: Size:
building. building.
Acquire Acquire construct construct auto auto
Size: Size:
parking parking
Size: Size:
Acquire Acquire building. building. police police
parking parking
Acquire Acquire
police police
building. building. construct construct
parking parking
police police
properties properties
Angeles Angeles
Program Program
Los Los
Bond Bond
Design Design
Ludlow Ludlow
Brothers Brothers
Brothers Brothers
Will Will
LaBonge LaBonge
Garcetti Garcetti
Garcettl Garcettl
Fejes Fejes
Enomoto Enomoto
Hofsteptter Hofsteptter
Dist.): Dist.):
Dist.): Dist.):
Safety Safety
& &
Reyes Reyes
Reyes Reyes
Dist.): Dist.):
Dist.): Dist.):
Huizar Huizar
898-1521 898-1521
898-1521 898-1521
389-5656 389-5656
433-2326 433-2326
Perry Perry
Reyes Reyes
Associates Associates
McLeod McLeod
Tedisco Tedisco
Tedisco Tedisco
International International
270-8400 270-8400
838-9555 838-9555
937-4270 937-4270
683-1900 683-1900
Amoroso Amoroso
Martin Martin
Ed Ed
Martin Martin
Eric Eric
Eric Eric
Ed Ed
Tom Tom
Harmon Harmon
J. J.
INFO. INFO.
0) 0)
Jan Jan
Ed Ed
-
-
-
-
C. C.
·· ··
(Council (Council
(Council (Council
1.-
-·Jose -·Jose
1-
Scot Scot
Scot Scot
Bernards Bernards
Bernards Bernards
Derick Derick
(Council (Council
(714) (714)
(Council (Council
(818) (818)
(714) (714)
NazirKatbi NazirKatbi
- 4 4
S. S.
FTR FTR
Public Public
HOK!Tetra HOK!Tetra
10 10
13 13
13 13
1·· 1··
(323) (323)
Michael Michael
Carey Carey
Michael Michael (213) (213)
9 9
Jan Jan
(31 (31
(213) (213)
Perkins Perkins
Gtuen Gtuen
A. A.
Citywide Citywide
14 14
Area Area
Area Area
Area Area
Area Area
PROJECT PROJECT
Contractor: Contractor:
Service Service
Architect: Architect:
Service Service
Architect: Architect:
Contractor: Contractor:
Architect: Architect:
Service Service
Service Service
Contractor: Contractor:
Architect: Architect:
Contractor: Contractor:
Citywide Citywide
-
Q Q
Ctr. Ctr.
Station Station
Prop Prop
Street Street
Area Area
Area Area
FACILITY FACILITY
Ave. Ave.
Area Area
2002 2002
Street Street
:\ :\
Angeles Angeles
~j ~j
Street Street
r r
Detention Detention
81 81
6th 6th
~< ~<
1
---
Los Los
Vermont Vermont
E. E.
·· ··
W. W.
SAFETY SAFETY
UJ UJ
N. N.
' '
.. ..
"-""'~~i~ "-""'~~i~
P. P.
_ _
......
1130 1130
180 180
1401 1401
? ?
\-;. \-;.
2111 2111
Rampart Rampart Station Station
Station Station
Mid-City/20tb Mid-City/20tb
Metro Metro Hollenbeck Hollenbeck *\•l''
~.. .0~.. ;;,:1.. \ ,JJ2002 Prop Q- Citywide Public Safety Bond Program Quarterly Report- January 2008
P. SAFETY FACILITY PROJECT INFO. PLANNED SCOPE PROGRESS TO DATE CONSTRUCTION COST PERCENT COMPLETE
Renovation/CIP - Fire ServiceArea (Council Dist.): Citywide Renovate/CIP of Project is in Design & Constr.: Constr.Estimate: $21 ,250,000 Location: Citywide multiple fire facilities and • Renovation!CIP work on-going ApprovedBudget: $22,114,557 Architect:Bureau of Engineering/ RENOVATED parking. • On 2/9/07, PSBOC approved CO'sto date: $0 General Services Dept. FACn..ITIES to increase scope of work in (0.00%) Size:various Phase III for FS 9 in the ActualExpenditure W\. Contractor:General Services Dept. Funding:Prop Q amount of$24,775 to Date: $8,814,966
Renovation/CIP - Police serviceArea (Council Dist.): Citywide Renovate/CIP of Project is in Design & Constr.: Constr.Estimate: $3 7,846,000 Location: Citywide multiple police facilities. • 12 renovations complete, 1 is ApprovedBudget: $44,446,000 Architect:Bureau of Engineering/ in design RENOVAT.E.D CO'sto date: $594,257 General Services Dept. Size:various FACn..ITIES • On 11129/07, the PSBOC (3.20%) Funding:Prop Q approved to resume work on ActualExpenditure Contractor:General Services Dept. the LA Academy renovation as to Date: $24,966,411 W\. negotiations with LAPRAC are complete
Valley/Northwest Area serviceArea (Council Dist.): Acquire new site Project is in Construction: Constr.Estimate: $25,000,000 Station 12 - Greig Smith and construct a • Construction is approximately 3 - Dennis P. Zine BidAmount: $23,950,000 new police station 85% complete Architect: CardeTen!DLR with parking lot & CO'sto date: $1,124,862 • Interior finishes, ceiling, tile Scott Carde auto maintenance (4.70%) building. & site work in progress (31 0) 453-4427 Constr.Contract: $25,074,862 • Maintenance bldg. equipment Contractor:Sinanian Development Size:54,000 SF in progress Paymentto Date: $21,863,215 Sinan Sinanian Funding:Prop Q (818) 996-9666
Valley Traffic Division ServiceArea (Council Dist.): Acquire new site Project is in Post-Construction: Constr.Estimate: $16,000,000 & Bureau Headqtrs. 6 ··Tony Cardenas,~-and construct a 7870 Nollan Place Wendy Greuel, 5- Jack Wetss, new traffic division • Post-Construction is BidAmount: $20,087,000 12 - Greig Smith & bureau headqtrs. approximately 25% complete CO'sto date: $1,368,972 Architect: RNL Design with 200 parking • Commissioning & close-out (6.82%) Patrick McKelvey spaces. (213) 482-7358 in progress Constr.Contract: $21,455,972 Size:30,000 SF Contractor:S. J. Amoroso • T C ofO 12/17/07 Paymentto Date: $21,189,456 Derick Hofsteptter Funding:Prop Q (714) 433-2326
Los Angeles Police, Fire & Emergency Preparedness Departments D. -4 Bureau of Engineering Quarterly Report- January 2008
P. SAFETY FACILITY PROJECT INFO. PLANNED SCOPE PROGRESS TO DATE CONSTRUCTION COST PERCENT COMPLETE
West VaHey Area Service Area (Council Dist): Construct a new Project is complete: Constr. Estimate: $17,700,000 Station 3 - Dennis P. Zine police station with 5- Jack Weiss • Dedication Ceremony held 19020 Vanowen Street parking structure & Bid Amount: $17,450,000 12- Greig Smith 4/14/05 auto maintenance CO's to date: $2,767,213 building existing Architect: WWCOT on • As-built drawings complete (15.86%) Chester Widom, FAIA site. Constr. Contract: $20,217,213 (31 0) 828-0040 Size: 54,000 SF Payment to Date: $22,979,709 Contractor: KPRS Construction Joel H. Stensby Funding: Prop Q (714) 672-0800 Site Award Constr I Acquire I Design I Bid & I Constr...... I.. Pt. ..._·_~_.~ .._.y. _·. -~~~
'·- J
Los Angeles Police, Fire & Emergency Preparedness Departments D.- 5 Bureau of Engineering
-...... __J -...... __J
I I
2008 2008
E.-
.org .org
January January
net net
Report-
barry@lacity barry@lacity
douglas. douglas.
[email protected] [email protected]
[email protected] [email protected] [email protected] [email protected]
EMAIL EMAIL
[email protected] [email protected]
[email protected] [email protected]
[email protected] [email protected]
EMAIL EMAIL
flowersc@metro. flowersc@metro.
[email protected] [email protected]
Quarterly Quarterly
7-0676 7-0676
978-3815 978-3815
84 84
978-0720 978-0720
485-8983 485-8983
473-7540 473-7540
(213) (213)
(213) (213)
(213) (213)
FAX FAX
(213) (213)
(213) (213)
FAX FAX
LIST LIST
CELL CELL
CELL CELL
(cell) (cell)
978-3800 978-3800
485-3202 485-3202
922-9780 922-9780
485-6622 485-6622
473-7534 473-7534
706-9486 706-9486
825-3104 825-3104
381-1663 381-1663
922-2170 922-2170
361-1861 361-1861
345-9927 345-9927
CONTACT CONTACT
0) 0)
0) 0)
(213) (213)
(213) (213)
PHONE PHONE
(213) (213)
(213) (213)
(213) (213)
(213) (213)
(31 (31
(213) (213)
(818) (818)
PHONE PHONE
(818) (818)
(31 (31
E. E.
Program Program
Members Members
Bond Bond
Officer Officer
Analyst Analyst
(AOC) (AOC)
Members Members
Safety Safety
Mayor Mayor
the the
LAFD LAFD
LAPD LAPD
of of
AOC AOC
Legislative Legislative
(COC) (COC)
Administrative Administrative
Committee Committee
Chief, Chief,
Chief, Chief,
Office Office
City City
Chair, Chair, Chief Chief
Fir. Fir.
Fir. Fir.
Fir. Fir.
Fir. Fir.
Fir. Fir.
Public Public Citywide
3nd 3nd
2nd 2nd
-
Fir. Fir.
25th 25th
1Oth 1Oth
15th 15th
Q Q
Committee Committee
6th 6th
#443 #443
(Chair) (Chair)
Chair) Chair)
Street, Street,
Street, Street,
Oversight Oversight
91387 91387
St., St.,
Plaza, Plaza,
Prop Prop
Street, Street,
Street, Street,
Dr. Dr.
90012 90012
90012 90012
90012 90012
90012 90012
90012 90012
91345 91345
90012 90012
90034-6909 90034-6909
CA CA
ESPINOSA ESPINOSA
St. St.
(Vice (Vice
90732 90732
Spring Spring
Spring Spring
BARRY BARRY
Main Main
Main Main
CA CA
CA CA
CA CA
2002 2002
CA CA
CA CA
CA CA
CA CA
CA CA
Tiger Tiger
Road Road
BRATTON BRATTON
Avenue Avenue
L. L.
CA CA
N. N.
Angeles Angeles
FLOWERS FLOWERS
N. N.
N. N.
N. N.
SISSON SISSON
Gateway Gateway
Oversight Oversight
BRUNO BRUNO
J. J.
MILLER MILLER
L. L.
Country, Country,
Hills, Hills,
Rey Rey
Los Los
Center Center
TOVAR TOVAR
200 200
200 200
200 200
Flying Flying
200 200
Wolfskill Wolfskill
GREENWOOD GREENWOOD
TUTTLE TUTTLE
One One
Tilden Tilden
El El
N. N.
Pedro, Pedro,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Los Los
150 150
DOUGLAS DOUGLAS
CHE-
Los Los
Los Los
Parker Parker
NAME NAME
CHM-
Los Los
CHRISTOPHER CHRISTOPHER
Los Los WILLIAM WILLIAM
KAREN KAREN CHM-
GERRY GERRY
Administrative Administrative
Los Los
CHE-
RICK RICK 3635 3635 Los Los
18701 18701
MTA, MTA,
CAROLYN CAROLYN
14801 14801
Mission Mission
SHARON SHARON
1807 1807
Canyon Canyon
NAME NAME
Citizen Citizen
IRENE IRENE
San San JOHN JOHN
,/ ,/
J/ J/
__ __
....._J ....._J
, ,
-2 -2
2008 2008
E. E.
.org .org
.org .org
.org .org
January January
.org .org
.org .org
city city
.Ia .Ia
Report-
krance@lacity krance@lacity
kitagawa@lacity kitagawa@lacity
.jones@lacity .jones@lacity
freeman@lacity freeman@lacity
nee nee
rob. rob.
[email protected] [email protected]
melissa. melissa.
[email protected] [email protected]
EMAIL EMAIL
darryl. darryl.
[email protected] [email protected]
g9422@1apd g9422@1apd
vi vi
Quarterly Quarterly
978-0750 978-0750
680-0085 680-0085
978-0535 978-0535
473-7515 473-7515
482-7310 482-7310
482-7313 482-7313
482-7310 482-7310 482-7310 482-7310
(213) (213)
(213) (213)
FAX FAX (213) (213)
(213) (213)
(213) (213)
(213) (213)
(213) (213)
(213) (213)
453-5354 453-5354
CELL CELL
(213) (213)
42 42
73-57 73-57
4 4
978-0599 978-0599
473-2388 473-2388
473-7582 473-7582
482-7377 482-7377
482-7383 482-7383
482-7303 482-7303
482-7302 482-7302
(213) (213)
(213) (213)
(213) (213)
(213) (213) PHONE PHONE
(213) (213)
(213) (213) (213) (213)
(213) (213)
Program Program
Bond Bond
II II
Officer Officer
Assistant Assistant
Safety Safety
Mayor Mayor
Analyst Analyst
Analyst Analyst
Chief Chief
Manager Manager
the the
Specialist Specialist
Staff Staff
of of
Public Public
& &
Mgmt. Mgmt.
Mgmt. Mgmt.
Dept.) Dept.)
Management Management
Finance Finance
Office Office
Sr. Sr.
Program Program
Sr. Sr.
Commanding Commanding
Division Division
Assistant Assistant
Team Team
Citywide Citywide
Q-
Fir. Fir.
Fir. Fir.
1600 1600
1600 1600
1600 1600
Fir. Fir.
Mezz. Mezz.
2nd 2nd
Preparedness Preparedness
16th 16th
Ste. Ste.
Ste. Ste.
Ste. Ste.
15th 15th
Prop Prop
Management Management
90012 90012
90012 90012
90012 90012
90012 90012
90012 90012
90012 90012
90012 90012
St., St.,
St., St.,
St., St.,
St., St.,
Street, Street,
Street, Street,
2002 2002
CA CA
CA CA
CA CA
CA CA
CA CA
CA CA
CA CA
Management Management
FREEMAN FREEMAN
Street, Street,
Engineering Engineering
KHATIBSHAHIDI KHATIBSHAHIDI
KRANCE KRANCE
JONES JONES
GOMEZ GOMEZ
B. B.
KITAGAWA KITAGAWA
HERNANDEZ HERNANDEZ
of of
Main Main
Main Main East East
Facilities Facilities
Spring Spring
Figueroa Figueroa
Main Main
Figueroa Figueroa
Figueroa Figueroa Spring Spring
Figueroa Figueroa
Brennan Brennan
(Emergency (Emergency
Hall Hall
Hall Hall
Hall Hall
N. N.
N. N.
N. N.
N. N.
N. N.
N. N.
N. N.
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
Angeles, Angeles,
MAYOR MAYOR
Program Program
CAO CAO
Los Los
CLA CLA
MANDANA MANDANA
EPD EPD Los Los
City City
LAFD LAFD
DEANNA DEANNA
LAPD, LAPD,
Los Los
ROBERT ROBERT
City City
Los Los
Bureau Bureau
200 200
Los Los MELISSA MELISSA
NAME NAME
Los Los
200 200
City City
DARRYL DARRYL
200 200
221 221
221 221
Los Los
221 221
ALFRED ALFRED
221 221
Thorn Thorn VINCENT VINCENT 2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
F. APPENDIX
STATUS REPORT ON THE RENOVATION/CIP OF POLICE & FIRE FACILITIES Overview • On September 26, 2002, the Public Safety Bond Oversight Committee (PSBOC) approved the Memorandum ofUnderstanding (MOU) between the Department of General Services, the Los Angeles Police Department and the Bureau of Engineering for the Renovation/CIP of Police and Fire Facilities.
• On November 26, 2002, the PSBOC moved to approve specific projects, listed in the MOU, as Class "A" estimates and further breakdowns are completed. To date, the PSBOC approved the construction budgets of$44,446,000 for the Police Renovation/CIP projects and $22,114,557 for the Fire Renovation/CIP projects.
Fire Renovations + The Fire Renovations/CIP is being coordinated with the Prop. F Program Management Team. A status spreadsheet follows the expenditure tracking sheet for Police renovations/CIP. This spreadsheet tracks progress of work for each Fire renovation/CIP project.
Police Renovations + The Program Management Team, the Department of General Services and the Information Technology Agency worked together to complete Class "A" cost estimates for all renovations. The estimate for the L.A. Police Academy will be updated when this renovation project is no longer on-hold.
+ The following table summarizes current approved renovations, budgets and estimated expenditures to date. The facilities are listed in the original priority order: POLICE RENOVATION/CIP PROJECT CURRENT CURRENT APPROVED ESTIMATED EXP (numbered accordmg to orig1nal pnonty) STATUS BUDGET* TO DATE 1. SOUTHWEST STATION complete $1,375,000 $1,288,109 2. FOOTHILL STATION complete 683,000 626,523 3. WILSHIRE STATION complete 1,793,000 1,764,877 4. PACIFIC STATION complete 1,857,000 1,830,413 5. HOLLYWOOD STATION complete 1,817,000 1,740,629 6. WEST L.A. STATION complete 2,244,000 2,140,046 7. CENTRAL FACILITIES complete 2,796,000 2,667,874 9. DEVONSHIRE STATION complete 1,695,000 1,679,238 10. SOUTHEAST STATION complete 2,432,000 2,358,521 11. VA.NNUYS STATION complete 8,525,000 7,126,045 12. FIXED WING HANGER complete 3,327,000 3,064,754 13. 77TH STREET STATION complete 3,558,000 3,099,197
Project Total: $36,979,000 $29,594,197 Contingency: 7,467,000 Total Renovation/CIP Cost: $44,446,000 $29,594,197 *Current Renovation Budget approved 11/16/06
Los Angeles Police, Fire & Emergency Preparedness Departments F.- 1 Bureau of Engineering - :c. )
2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
• The Budget Proposal is adjusted as necessary after the completion of more detailed Class "A" estimates. If the Class "A" estimate for any project exceeds the Budget Proposal, BOE shall report to the PSBOC with a recommendation for cost adjustments and/or scope revisions. PSBOC shall approve the cost adjustment and/or scope revision. GSD shall provide cost and schedule information for each project on a monthly basis for approval by BOE.
• GSD shall not be obligated to perform services under this MOU where the cost of work exceeds the estimate stipulated in the MOU until an additional appropriation is provided through PSBOC action and written authorization is received from BOE. During construction, written authorization shall be in the form of a Change Order. Unforeseen conditions and under-estimations shall be addressed through the standard change order system and funds shall be provided as necessary.
• During construction, BOE may elect to expedite the work by authorizing GSD, in writing by Change Order, to provide additional work force or overtime. The cost for the additional work force or overtime will be added to the construction cost.
• On November 24, 2003, the PSBOC approved a list of additional Capital Improvement Project (C.I.P.) items for existing buildings of Police facilities to be covered in Prop Q's police renovations/CIP for the amount of $1,250,000. These additional items will be managed by the Prop Q PMT and GSD. The approved $1.25 million will not increase the overall Prop Q budget for Police Renovations/CIP. Approved items that constitute this $1.25 million have been added to the approved budgets for each project line in the following expenditure detail and shown as a separate line item (noted with an*).
• On February 26, 2004, the PSBOC approved the addition of the LAPD Fixed Wing Hanger to Prop Q's Police Renovation/CIP scope of work. The funds for the construction, in the amount of$3,327,000, of the LAPD Fixed Wing Hanger project was included in Prop F, however upon City Attorney review, it was found that this project was not listed on the ballot measure and therefore cannot be included in Prop F. The City Attorney recommended the addition of this project to Prop Q. The addition of this project to Prop Q' s Police Renovations/CIP is covered with cost savings.
• The PMT, in conjunction with GSD and Accounting, developed a report on the "Budget vs. Actual Expenditures" to be included in each Prop. Q quarterly report. This report tracks each Police renovation/CIP project which has an approved budget based on the Class "A" estimate. Line items track expenditures by work division as detailed in the following table.
• On March 3, 2005, the PSBOC approved an emergency allocation of $200,000 to renovate and repair the L.A. Police Academy roof, including associated electrical work. This allocation will be part of the overall scope of renovation work for this project which is currently in design.
• On March 2, 2006, the PSBOC approved the Phase III Fire Renovations in the amount of$8,152,700, making the total allocated amount $22,036,783.
• On July 27, 2006, the PSBOC approved a cost to complete analysis with adjusted budget line items for Police Renovations, and a cost savings of$2,918,000 was added to the renovation contingency.
• On July 27, 2006, the PSBOC approved to add the repair work of the 7ih Street Regional Police Station for a not-to-exceed amount of$3,971,000. This additional renovation project will be funded by Renovation cost savings from the renovation project contingency line item.
• On November 16, 2006, the PSBOC approved additional scope of work to retrofit the Van Nuys Police Station Sallyport in the amount, not-to-exceed $1.1 million, including $100,000 for design, to be funded by savings in the Police Renovation construction contingency line item.
Los Angeles Police, Fire & Emergency Preparedness Departments F.- 2 Bureau of Engineering - \ - ~
2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
• On February 9, 2007, the PSBOC approved an increase in scope ofwork in the amount of$24,775 for Phase III Fire Renovations at Fire Station 9.
• On February 22, 2007, the PSBOC approved the removal of Northeast Police Station from the Prop Q renovations.
+ On November 29, 2007, the PSBOC approved to proceed with the LA Academy renovation project. An agreement with LAPRAC has been reached. The PMT is proceeding with design. This renovation project is no longer on-hold.
RENOVATION/CIP PROJECT APPROVED EXPENDITURE TOTAL BUDGET OCT 2007 EXPENDITURES 1 SOUTHWEST STATION (CD 8) 1546 W. MLK Blvd. SITE WORK & DEMOLITION (Div 2) $ 60,000 56,344 CONCRETE (DIV 3) MASONRY (DIV 4) $ 60,000 54,756 METALS (DIV 5) CARPENTRY (DIV 6) THERMAL & MOISTURE PROTECTION (Div 7) $ 105,000 98,720 FENESTRATIONS (Div 8) CURRENT STATUS FINISHES (Div 9) $ 210,000 202,960 e RENOVATION PROJECT SPECIALTIES (Div 10, 11 & 13) $ 280,000 261,328 COMPLETE MECHANICAL (Div 15) $ 90,000 74,943 • Open House held 7/24/04 ELECTRICAL (Div 16) $ 450,000 439,248 ' Emergency Generator with A TS $ 55,000 50.289 GENERAL REQUIREMENTS (Div 1) $ 80,000 70,226 SUBTOTAL: $ 1,335,000 1,258,525 CONTINGENCY: $ 40,000 29,584
TOTAL: $ 1,375,000 1,288,109
2 FOOTHILL STATION (CD 6) 12760 Osbourne SITE WORK & DEMOLITION (Div 2) $ 37,000 36,828 CONCRETE (DIV 3) $ 17,242 17,242 MASONRY (DIV 4) $ 45,000 42,497 METALS (DIV 5) CARPENTRY (DIV 6) $ 10,778 10,778 THERMAL & MOISTURE PROTECTION (Div 7) $ 25,000 22,392 FENESTRATIONS (Div 8) $ 10,000 8,333 CURRENT STATUS FINISHES (Div 9) $ 80,000 74,251 e RENOVATION PROJECT SPECIALTIES (Div 10, 11 & 13) $ 60,000 54,354 COMPLETE * Elevator Duor Package & Controller $ 40,000 MECHANICAL (Div 15) $ 125,000 117,766 ELECTRICAL (Div 16) $ 200,000 187,027 GENERAL REQUIREMENTS (Div 1) $ 9,000 6,995 SUBTOTAL: $ 619,020 578,463 CONTINGENCY: $ 63,980 48,060
TOTAL: $ 683,000 626,523
Los Angeles Police, Fire & Emergency Preparedness Departments F.- 3 Bureau of Engineering 2002 Prop Q - Citywide Public Safety Bond Program Quarteriy Report- January 2008
RENOVATION/CIP PROJECT APPROVED EXPENDITURE TOTAL BUDGET OCT 2007 EXPENDITURES 3 WILSHIRE STATION (CD 10) 4861 Venice Blvd. SITE WORK & DEMOLITION (Div 2) $ 50,000 44,650 CONCRETE (DIV 3) MASONRY (DIV 4) METALS (DIV 5) CARPENTRY (DIV 6) $ 330,000 320,897 THERMAL & MOISTURE PROTECTION (Div 7) FENESTRATIONS (Div 8) CURRENT STATUS FINISHES (Div 9) $ 205,000 195,054 e RENOVATION PROJECT SPECIALTIES (Div 10, 11 & 13) $ 40,000 30,392 COMPLETE MECHANICAL (Div 15) $ 310,000 296,108 ELECTRICAL (Div 16) $ 680,000 739,707 • Emerwmcy Generator with A TS $ 20,000 GENERAL REQUIREMENTS (Div 1) $ 115,000 105,575 SUBTOTAL: $ 1,730,000 1,732,383 CONTINGENCY: $ 63,000 32,494
TOTAL: $ 1,793,000 1,764,877 4 PACIFIC STATION (CD 11) 12312 Culver Blvd. SITE WORK & DEMOLITION (Div 2) $ 80,000 78,350 CONCRETE (DIV 3) $ 2,412 2,412 MASONRY (DIV 4) METALS (DIV 5) $ 5,784 5,784 CARPENTRY (DIV 6) $ 310,000 291,172 THERMAL & MOISTURE PROTECTION (Div 7) $ 4,125 FENESTRATIONS (Div 8) $ 15,000 7,792 CURRENT STATUS FINISHES (Div 9) $ 285,000 272,125 e RENOVATION PROJECT SPECIALTIES (Div 10, 11 & 13) $ 65,000 53,414 COMPLETE ' Elevator Hoist #1 $ 1,644 • Open House held 10/1/05 MECHANICAL (Div 15) $ 365,000 351,799 ELECTRICAL (Div 16) $ 620,000 691,347
• Erner~1ency Generator with ATS $ 50,000 GENERAL REQUIREMENTS (Div 1) $ 80,000 74,469 SUBTOTAL: $ 1,832,321 1,828,664 CONTINGENCY: $ 24,679 1,749
TOTAL: $ 1,857,000 1,830,413
5 HOLLYWOOD STATION (CD 13) 1358 N. Wilcox Ave. SITE WORK & DEMOLITION (Div 2) $ 45,000 38,114 CONCRETE (DIV 3) $ 11,000 10,487 MASONRY (DIV 4) METALS (DIV 5) CARPENTRY (DIV 6) $ 320,000 294,072 THERMAL & MOISTURE PROTECTION (Div 7) FENESTRATIONS (Div 8) $ 13,000 12,2?3 CURRENT STATUS FINISHES (Div 9) $ 185,000 177,684 e RENOVATION PROJECT SPECIALTIES (Div 10, 11 & 13) $ 40,000 32,424 COMPLETE 'Elevator Hoist #1 s • Open House held 7/8/04 MECHANICAL (Div 15) $ 190,000 188,240 ELECTRICAL (Div 16) $ 805,000 799,873
I< Ern(.;rqerv~y CJr~norator vvith !\TS 8) 40.000 GENERAL REQUIREMENTS (Div 1) $ 70,000 61,115 SUBTOTAL: $ 1,679,000 1,614,282 CONTINGENCY: $ 138,000 126,347
TOTAL: $ 1,817,000 1,740,629 Los Angeles Police, Fire & Emergency Preparedness Departments F.- 4 Bureau of Engineering 2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
RENOVATION/CIP PROJECT APPROVED EXPENDITURE TOTAL BUDGET OCT 2007 EXPENDITURES 6 WEST LOS ANGELES STATION (CD 11) 1663 Butler Avenue SITE WORK & DEMOLITION (Div 2) $ 125,000 117,476 CONCRETE (DIV 3) $ 11,381 11 ,381 MASONRY (DIV 4) $ 7,000 6,762 METALS (DIV 5) $ 15,000 8,953 CARPENTRY (DIV 6) $ 260,000 249,957 THERMAL & MOISTURE PROTECTION (Div 7) CURRENT STATUS FENESTRAliONS (Div 8) $ 10,000 2,726 e RENOVATION PROJECT FINISHES (Div 9) $ 620,000 589,742 COMPLETE SPECIALTIES (Div 10, 11 & 13) $ 64,000 62,168 • Open House held 11/17/05 MECHANICAL (Div 15) $ 470,000 447,716 ELECTRICAL (Div 16) $ 520,000 506,336 GENERAL REQUIREMENTS (Div 1) $ 115,000 102,520 SUBTOTAL: $ 2,217,381 2,105,737 CONTINGENCY: $ 26,619 34,309
TOTAL: $ 2,244,000 2,140,046
7 CENTRAL FACILITIES (CD 9) 251 E. 6th Street SITE WORK & DEMOLITION (Div 2) $ 23,545 23,234 CONCRETE (DIV 3) $ 7,920 7,920 MASONRY (DIV 4) $ 800 667 METALS (DIV 5) $ 941 941 CARPENTRY (DIV 6) $ 52,466 52,466 THERMAL & MOISTURE PROTECTION (Div 7) $ 8,391 8,391 FENESTRAliONS (Div 8) $ 144,643 144,136 CURRENT STATUS FINISHES (Div 9) $ 176,727 176,727 e RENOVATION PROJECT SPECIALTIES (Div 10, 11 & 13) $ 90,359 90,359 COMPLETE MECHANICAL (Div 15) $ 609,616 525,716 • Open House held 8/3/04 ELECTRICAL (Div 16) $ 1,206,728 1 '178,642 ' Emergency (;eneralor with A TS $ 66,626 58,626 GENERAL REQUIREMENTS (Div 1) $ 150,726 150,726 SUBTOTAL: $ 2,472,862 2,359,925 CONTINGENCY: $ 323,138 307,949
TOTAL: $ 2,796,000 2,667,874
8 LA POLICE ACADEMY (CD 1) Elysian Park SITE WORK & DEMOLITION (Div 2) $ 500,000 26,179 26,179 CONCRETE (DIV 3) $ 900,000 MASONRY (DIV 4) $ 100,000 METALS (DIV 5) $ 45,000 CARPENTRY (DIV 6) $ 680,000 THERMAL & MOISTURE PROTECTION (Div 7) $ 150,000 117,725 FENESTRATIONS (Div 8) $ 100,000 CURRENT STATUS FINISHES (Div 9) $ 100,000 • This renovation is on-hold SPECIALTIES (Div 10, 11 & 13) $ 50,000 • Negotiations with LAPRAC MECHANICAL (Div 15) $ 1,090,000 on-going ELECTRICAL (Div 16) $ 400,000 62,698 GENERAL REQUIREMENTS (Div 1) $ 100,000 853 SUBTOTAL: $ 4,215,000 26,179 207,455 CONTINGENCY: $ 632,000
TOTAL: $ 4,847,000 26,179 207,455 Los Angeles Police, Fire & Emergency Preparedness Departments F.- 5 Bureau of Engineering 2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
RENOVATION/CIP PROJECT APPROVED EXPENDITURE TOTAL BUDGET OCT 2007 EXPENDITURES 9 DEVONSHIRE STATION (CD 12) 10250 Etiwanda Ave. SITE WORK & DEMOLITION (Div 2) $ 65,000 59,365 CONCRETE (DIV 3) $ 40,000 36,226 MASONRY (DIV 4) METALS (DIV 5) CARPENTRY (DIV 6) $ 350,000 340,010 THERMAL & MOISTURE PROTECTION (Div 7) FENESTRATIONS (Div 8) $ 10,000 9,857 CURRENT STATUS FINISHES (Div 9) $ 165,000 152,083 e RENOVATION PROJECT SPECIALTIES (Div 10, 11 & 13) $ 65,000 59,965 COMPLETE MECHANICAL (Div 15) $ 237,000 220,093 • Open House held 4/15/05 ELECTRICAL (Div 16) $ 645,000 705,775 GENERAL REQUIREMENTS (Div 1) $ 91,000 86,477 SUBTOTAL: $ 1,668,000 1,669,851 CONTINGENCY: $ 27,000 9,387
TOTAL: $ 1,695,000 1,679,238
10 SOUTHEAST STATION (CD 8) 145 W. 1OBth Street I SITE WORK & DEMOLITION (Div 2) $ 85,000 81,683 CONCRETE (DIV 3) $ 35,204 35,204 MASONRY (DIV 4) METALS (DIV 5) $ 1,847 1,847 CARPENTRY (DIV 6) $ 429,419 429,419 THERMAL & MOISTURE PROTECTION (Div 7) FENESTRATIONS (Div 8) $ 116,832 116,832 CURRENT STATUS FINISHES (Div 9) $ 209,464 209,464 e RENOVATION PROJECT SPECIALTl ES (Div 10, 11 & 13) $ 102,000 97,159 COMPLETE MECHANICAL (Div 15) $ 410,000 384,958 ELECTRICAL (Div 16) $ 750,000 768,826 ' Ernerqency Generator with ATS $ 110,000 76.714 GENERAL REQUIREMENTS (Div 1) $ 140,000 114,867 SUBTOTAL: $ 2,279,766 2,240,259 CONTINGENCY: $ 152,234 118,262 TOTAL: $ 2,432,000 2,358,521 11 VAN NUYS STATION (CD 6) 6240 Sylmar Avenue SITE WORK & DEMOLITION (Div 2) $ 110,762 169,017 CONCRETE (DIV 3) $ 8,155 7,228 MASONRY (DIV 4) METALS (DIV 5) $ 63,216 48,083 CARPENTRY (DIV 6) $ 2,944,675 (1) 2,333,877 THERMAL & MOISTURE PROTECTION (Div 7) $ 6,442 4,955 FENESTRATIONS (Div 8) $ 282,826 228,470 CURRENT STATUS FINISHES (Div 9) $ 1,055,414 895,070 e RENOVATION PROJECT SPECIALTIES (Div 10, 11 & 13) $ 230,478 55,714 ORIG. SCOPE COMPLETE ' Elevator Door Packages & Cabs $ 175.000 30,037 MECHANICAL (Div 15) $ 977,138 994,481 • Added Scope to retrofit ELECTRICAL (Div 16) $ 1,031,600 1,432,960 Sallyport complete GENERAL REQUIREMENTS (Div 1) $ 129,844 156,541 SUBTOTAL: $ 6,840,549 (1) 6,326,396 CONTINGENCY: $ 684,451 (1) 455,168 TOTAL: $ 7,525,000 (2) 6,781,564 SALLYPORT RETROFIT $ 1,000,000 3,547 344,481 $ 8,525,000 $ 3,545 $ 7,126,045 Los Angeles Police, Fire & Emergency Preparedness Departments F.- 6 Bureau of Engineering 2002 Prop Q - Citywide Public Safety Bond Program Quarterly Report- January 2008
RENOVATION/CIP PROJECT APPROVED EXPENDITURE TOTAL BUDGET OCT 2007 EXPENDITURES
Los Angeles Police, Fire & Emergency Preparedness Departments F. -7 Bureau of Engineering
'-....,_J_j '-....,_J_j
-~Jj -~Jj
1 1
j j
i i
_j _j
__ __
______
2008 2008
q~1 q~1
I I
_l?_9_Q~ _l?_9_Q~
January January
-
Qtr4_L Qtr4_L
Report Report
...,. ...,.
......
Qtr3 Qtr3
l l
Quarterly Quarterly
I I
I I
Qtr2 Qtr2
......
T T
""~ ""~
Summary Summary
• •
-
Tasks Tasks
. .
2oo8 2oo8
Summary Summary
! !
By By
Project Project
External External
Group Group
L:-c-:::·,------'~------l L:-c-:::·,------'~------l
----J ----J
---
,,.,,,,,,.,,,,,~ ,,.,,,,,,.,,,,,~
.. ..
~ ~
PROGRAM PROGRAM
--
~,,,,,,,,,,,,,,,,., ~,,,,,,,,,,,,,,,,.,
Program Program
I I
iii'' iii''
Bond Bond
~-""'"""'""'"'"'. ~-""'"""'""'"'"'.
() ()
RENOVATION RENOVATION
Safety Safety
1 1
~,,,,,,,,,,,,,,,,,,,,,,,,,,,,, ~,,,,,,,,,,,,,,,,,,,,,,,,,,,,,
Milestone Milestone
Progress Progress
Task Task
:lil!il!iliilii!ii!iJiilii!il!'lii :lil!il!iliilii!ii!iJiilii!il!'lii
Public Public
Page Page
12001 12001
Up Up
Up Up
Up Up
FACILITIES FACILITIES
Rolled Rolled
Rolled Rolled
Split Split
Rolled Rolled
r------
t t
Citywide Citywide
I I
FIRE FIRE
-
......
Q, Q,
Q Q
--
gtr~~~_I_Otr1~-~~-~--~~~ gtr~~~_I_Otr1~-~~-~--~~~
Prop Prop
2002 2002
-
......
I I
• •
PROPOSITION PROPOSITION
2oo6 2oo6
1 1
j j
1 1
1 1
I I
I I
J J
I I
i i
1 1 1
I I
I I
jl jl
I I
I I 1 1
I I
] ]
. .
Progress Progress
Milestone Milestone
Summary Summary
Task Task
lipgrac lipgrac
Switch Switch
Renovatio1 Renovatio1
Measuers Measuers
Renovatioin Renovatioin
Panel Panel
Upgrade Upgrade
Replacement Replacement
Lighting Lighting
_pre _pre
Safety Safety
and and
Replacement Replacement
Replacement Replacement
Gates Gates
--
Exit Exit
Security Security
Dirveway Dirveway
Renovation Renovation
Door Door
Service Service
Gender Gender
Door Door
Seal Seal
and and
Renovation Renovation
---
Gate Gate
Renovation Renovation
Modification Modification
Quarterly Quarterly
wall/ wall/
Reel Reel
Expansion Expansion
89 89
-
~~~tr~mm/~h~~~rHenovation ~~~tr~mm/~h~~~rHenovation
FS FS
FS FS Flooring Flooring
Emergency Emergency
Electrical Electrical
Facility Facility
Fencing Fencing
CMU CMU HVAC HVAC
DECS DECS
Kitchen Kitchen
Separate Separate Window Window
Cord Cord
Apparatus Apparatus
Appratus Appratus Apparatus Apparatus
_ _
_ _
......
1 1
jT~kN~--~~-~-~~~r2 jT~kN~--~~-~-~~~r2
Q_Project_ Q_Project_
0 0
__ __
1/16/08 1/16/08
......
/· /·
~ ~
v/' v/'
~ ~
~ ~
......
rffB_R_·. rffB_R_·.
~ ~
[ffB [ffB ~ ~
....;··· ....;···
v/ v/
v/ v/
[ffB [ffB
,,./.... ,,./....
Prop Prop
1 1
liB liB
1 1
1 1
I I
! !
l l
Wed Wed
· ·
~ ~
~ ~
7 7
9 9
4 4
:__j :__j
~--~~ ~--~~
11 11
~~ ~~
16 16
----l ----l
12----J 12----J
15---J 15---J
141 141
13j 13j
------1 ------1
Date: Date:
Project: Project:
-----~~--~ -----~~--~
----Tal ----Tal
---~~=-=] ---~~=-=]
------~-----1_~~~~------
~·--"!_.> ~·--"!_.> ~ ~