VOC.AX: Vocus/M2 Completes Fixed Telco 'Big Four'

Total Page:16

File Type:pdf, Size:1020Kb

VOC.AX: Vocus/M2 Completes Fixed Telco 'Big Four' 8 April 2016 Asia Pacific/Australia Equity Research Alternative Carriers Vocus Communications (VOC.AX / VOC AU) Rating OUTPERFORM Price (08-Apr,A$) 8.58 INCREASE TARGET PRICE Target Price (A$) (from 8.0) 9.2 Target price ESG risk (%) 0.0 Market cap (A$mn) 4,565.9 Vocus/M2 completes fixed telco 'big four' Yr avg. mthly trading (A$mn) 204.8 Projected return: ■ Enlarged Vocus can become a major telco: Vocus has been transformed Capital gain (%) 7.2 following the recent mergers with Amcom and M2. The enlarged Vocus now Dividend yield (net %) 2.4 has national network capability, a strong data/internet product set, scale Total return (%) 9.6 presence in all key customer segments (medium/large corporate, wholesale, *Stock ratings are relative to the relevant country benchmark. ¹Target price is for 12 months. SME and consumer), and an enhanced national sales and dealer network to Research Analysts sell its products. The merged group has the footprint and capabilities that it Fraser McLeish needs to win share in all its key markets and to grow into a major telco over 61 2 8205 4069 [email protected] time. Execution will now be the main factor determining success. In this Lucas Goode report we undertake a detailed review of Vocus' operations and key drivers. 61 2 8205 4431 [email protected] ■ Market share gains to accelerate: The enlarged Vocus is expanding its sales force and investing in marketing, which we expect to drive continued growth in market share as corporate/business customers re-assess their telcom requirements as they transition to an IP/cloud environment. Vocus' share in each of its key segments is still relatively low (e.g., c5% share of corporate/wholesale data market) and there is plenty of potential for growth. We still see scope for acquisitions to drive additional growth. ■ Opportunity for efficiencies: We believe that there is plenty of opportunity to drive cost efficiencies across the enlarged group. Vocus is targeting A$13- 15m in synergies from the Amcom merger and A$40m from M2. ■ Target price raised to A$9.20 (from A$8.00). Outperform: We increase our target price to A$9.20 and set it at a 10% premium to valuation to reflect Vocus has a track record of creating shareholder value, a strong forecast EPS growth (+25% FY17F proforma), and high peer multiples. On a P/E of 20x FY17F, Vocus trades below TPG on 24x, despite TPG facing a more significant EBITDA headwind from the transition to NBN. OUTPERFORM rating retained. Performance 1M 3M 12M Financial and valuation metrics Absolute (%) 6.19 23.40 44.95 Year 6/15A 6/16E 6/17E 6/18E Relative (%) 10.44 24.47 61.71 Revenue (A$ mn) 149 898 1,880 1,984 EBITDA (A$ mn) 52 229 431 476 EBIT (A$ mn) 33 181 354 394 Net Income (Adj.) (A$ mn) 18 112 223 257 EPS (Adj.) (Ac) 16.96 30.29 41.97 48.18 Change from previous EPS (%) n.a. (1.3) 4.3 (0.0) EPS growth (%) 5.1 78.6 38.5 14.8 Consensus EPS (Ac) 17.00 31.30 41.70 49.50 P/E (x) 50.6 28.3 20.4 17.8 Dividends (Ac) 8.30 18.50 21.00 24.10 Dividend yield (%) 1.0 2.2 2.4 2.8 Price/Book (x) 4.4 1.5 1.4 1.4 Net debt/EBITDA (x) 2.0 2.7 1.2 0.8 Source: Company data, Thomson Reuters, Credit Suisse estimates DISCLOSURE APPENDIX AT THE BACK OF THIS REPORT CONTAINS IMPORTANT DISCLOSURES, ANALYST CERTIFICATIONS, AND THE STATUS OF NON-US ANALYSTS. US Disclosure: Credit Suisse does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the Firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. CREDIT SUISSE SECURITIES RESEARCH & ANALYTICS BEYOND INFORMATION® Client-Driven Solutions, Insights, and Access 8 April 2016 Vocus Communications (VOC.AX / VOC AU) Price (08 Apr 2016): A$8.58; Rating: OUTPERFORM; Target Price: A$9.20 Income Statement 6/15A 6/16E 6/17E 6/18E Earnings 6/15A 6/16E 6/17E 6/18E Revenue 149 898 1,880 1,984 Equiv. FPO (period avg) 107 371 532 532 EBITDA 52 229 431 476 (mn)EPS (CS adj.) (c) 17.0 30.3 42.0 48.2 Depr. & Amort. (18) (48) (77) (82) EPS growth (%) 5.1 78.6 38.5 14.8 EBIT 33 181 354 394 DPS (c) 8.3 18.5 21.0 24.1 Associates - - - - Dividend Payout (%) 48.9 61.1 50.0 50.0 Net interest exp. (5) (21) (35) (28) Free CFPS (c) 7.0 11.7 45.9 51.9 Other 0 0 0 0 Valuation 6/15A 6/16E 6/17E 6/18E Profit before tax 28 161 319 367 P/E (CS) (x) 50.6 28.3 20.4 17.8 Income tax (10) (48) (96) (110) PEG (x) 9.8 0.4 0.5 1.2 Profit after tax 18 112 223 257 EV/EBIT (x) 139.5 28.6 14.3 12.5 Minorities -0 -0 -0 -0 EV/EBITDA (x) 90.6 22.6 11.8 10.4 Preferred dividends - - - - Dividend Yield (%) 1.0 2.2 2.4 2.8 Associates & Other (0) 0 0 (0) FCF Yield (%) 0.8 1.4 5.4 6.0 Normalised NPAT 18 112 223 257 Price to book (x) 4.4 1.5 1.4 1.4 Unusal item after tax 0 (31) (83) (83) Net profit (Reported) 18 81 140 174 Returns 6/15A 6/16E 6/17E 6/18E Return on Equity (%) 9.2 3.6 7.1 7.9 Balance Sheet 6/15A 6/16E 6/17E 6/18E Profit Margin (%) 12.2 12.5 11.9 12.9 Cash & equivalents 15 103 109 87 Asset Turnover (x) 0.4 0.2 0.5 0.5 Inventories 0 0 0 0 Equity Multiplier (x) 2.0 1.3 1.3 1.2 Receivables 23 137 247 261 Return on Assets (%) 4.7 2.8 5.5 6.4 Other current assets 4 4 4 4 Return on Invested Cap. 7.2 3.4 6.7 7.6 Current assets 42 244 360 352 Gearing(%) 6/15A 6/16E 6/17E 6/18E Property, plant & equip. 205 455 485 511 Intangibles 125 3,259 3,185 3,107 ND/ND+E (%) 34.8 16.6 13.9 10.5 Other non-current assets 11 11 11 11 Net Debt to EBITDA (x) 2.0 2.7 1.2 0.8 Non-current assets 341 3,725 3,681 3,629 Int Cover (EBITDA) (x) 9.8 11.1 12.4 17.1 Total assets 383 3,969 4,041 3,981 Int Cover (EBIT) (x) 6.3 8.8 10.2 14.2 Payables 24 101 211 223 Capex to Sales (%) 23.3 12.2 6.2 5.7 Capex to Depr (%) 281.2 313.8 179.7 165.8 Interest bearing debt 120 720 620 470 Other liabilities 43 43 43 43 Total liabilities 187 864 874 736 MSCI IVA Rating BBB Net assets 196 3,105 3,167 3,245 TP ESG Risk (%): 0.00 Ordinary equity 196 3,105 3,167 3,245 10 G MSCI IVA Risk: Neutral Minority interests 0 0 0 0 L MSCI IVA Risk Comment: We believe the MSCI Preferred capital - - - - rating is appropriate given VOC's programs to S Total shareholder funds 196 3,105 3,167 3,245 8 ensure privacy and data security of its S Net Debt 105 617 511 383 C C customers and anti-corruption policy to prevent 6 L unethical business practices. Cash Flow 6/15A 6/16E 6/17E 6/18E C G GL EBIT 33 181 354 394 4 Net Interest 0 (21) (35) (28) S Depr & Amort 18 48 77 82 2 Tax Paid (5) (39) (71) (85) Change in Working capital 0 (37) (0) (2) 0 Other cash and non-cash items (5) 21 35 28 Operating cash flow 42 153 360 389 Environment Social Governance Capex (35) (110) (116) (113) Global Local Country Stock Capex - expansionary - - - - Capex - Maintenance - - - - Share price performance Acquisitions & Invest (51) (3,353) 0 0 Asset sale proceeds 0 0 0 0 Other - - - - Investing cashflow (86) (3,463) (116) (113) Dividends paid (2) (17) (104) (120) Equity raised 1 2,835 0 0 Net borrowings 16 600 (100) (150) Other financing cash in/(outflows) (0) (21) (35) (28) Financing cashflow 14 3,398 (239) (298) Total cashflow (29) 88 6 (22) Adjustments 0 0 0 0 Movement in cash/equivalents (29) 88 6 (22) On 08-Apr-2016 the S&P ASX 200 Index closed at 4937.6 On 08-Apr-2016 the spot exchange rate was A$1.33/US$1 Source: Company data, Credit Suisse estimates Vocus Communications (VOC.AX / VOC AU) 2 8 April 2016 Executive summary The recent mergers with Amcom and M2 have transformed the Vocus business. The enlarged Vocus now has national network capability, a strong data/internet product set, scale presence in all key customer segments (medium/large corporate, wholesale, SME and residential), and a substantial national sales and dealer network to sell its products. The merged group has the footprint and capabilities that it needs to win share in all its key markets and grow into a much larger telco over time.
Recommended publications
  • TPG Telecom Limited and Its Controlled Entities ABN 46 093 058 069
    TPG Telecom Limited and its controlled entities ABN 46 093 058 069 Annual Report Year ended 31 July 2016 2 TPG Telecom Limited and its controlled entities Annual report For the year ended 31 July 2016 Contents Page Chairman’s letter 3 Directors’ report 5 Lead auditor’s independence declaration 34 Consolidated income statement 35 Consolidated statement of comprehensive income 36 Consolidated statement of financial position 37 Consolidated statement of changes in equity 38 Consolidated statement of cash flows 39 Notes to the consolidated financial statements 40 Directors’ declaration 91 Independent auditor’s report 92 ASX additional information 94 3 TPG Telecom Limited and its controlled entities Chairman’s letter For the year ended 31 July 2016 Dear Shareholders On behalf of the Board of Directors, I am pleased to present to you the TPG Telecom Limited Annual Report for the financial year ended 31 July 2016 (“FY16”). Financial Performance FY16 was another successful year for the Group. Continued organic growth and the integration of iiNet into the business have resulted in further increases in revenue, profits and dividends for shareholders. FY16 represents the eighth consecutive year that this has been the case. A detailed review of the Group’s operating and financial performance for the year is provided in the Operating and Financial Review section of the Directors’ Report starting on page 7 of this Annual Report, and set out below are some of the key financial highlights and earnings attributable to shareholders from the year. FY16 FY15 Movement Revenue ($m) 2,387.8 1,270.6 +88% EBITDA ($m) 849.4 484.5 +75% NPAT ($m) 379.6 224.1 +69% EPS (cents/share) 45.3 28.2 +61% Dividends (cents/share) 14.5 11.5 +26% iiNet Acquisition At the beginning of FY16 we completed the acquisition of iiNet and consequently there has been significant focus during the year on integrating the businesses to improve the efficiency of the combined organisation.
    [Show full text]
  • Approved Securities List
    APPROVED SECURITIES LIST DOMESTIC SECURITIES 23 November 2019 The inclusion of a security on our approval list is not advice and is not a recommendation. We change ratios at any time without prior notice to you. Security Description Gearing Managed Funds Ratio We lend between 50% and 70% against most managed funds. APT AFTERPAY TOUCH GROUP LIMITED 40 % Please contact your Account Manager if you wish to discuss a particular fund. APX APPEN LIMITED 40 % Listed Securities ARB ARB CORPORATION LIMITED. 60 % ARG ARGO INVESTMENTS LIMITED 75 % Security Description Gearing ARQ ARQ GROUP LIMITED 50 % Ratio ASB AUSTAL LIMITED 50 % 3PL 3P LEARNING LIMITED.. 40 % AST AUSNET SERVICES LIMITED 65 % A2B A2B AUSTRALIA LIMITED 50 % ASX ASX LIMITED 70 % A2M THE A2 MILK COMPANY LIMITED NZ 40 % AUB AUB GROUP LIMITED 40 % AAC AUSTRALIAN AGRICULTURAL COMPANY 50 % AVJ AVJENNINGS LIMITED 40 % LIMITED. AWC ALUMINA LIMITED 70 % ABA AUSWIDE BANK LTD 40 % AX1 ACCENT GROUP LIMITED 50 % ABC ADELAIDE BRIGHTON LIMITED 65 % AYS AMAYSIM AUSTRALIA LIMITED 50 % ABP ABACUS PROPERTY GROUP STAPLED 50 % AZJ AURIZON HOLDINGS LIMITED 70 % ADH ADAIRS LIMITED 40 % BAP BAPCOR LIMITED 60 % AFI AUSTRALIAN FOUNDATION INVESTMENT 75 % COMPANY LIMITED BBN BABY BUNTING GROUP LIMITED 50 % AGI AINSWORTH GAME TECHNOLOGY LIMITED 55 % BEN BENDIGO AND ADELAIDE BANK LIMITED 70 % AGL AGL ENERGY LIMITED. 70 % BENPE BENDIGO AND ADELAIDE BANK LIMITED 70 % LPYR6UT AHG AUTOMOTIVE HOLDINGS GROUP LIMITED. 50 % BENPF BENDIGO AND ADELAIDE BANK LIMITED 70 % AHY ASALEO CARE LIMITED 65 % LPYR6UT AIA AUCKLAND INTERNATIONAL AIRPORT LIMITED 70 % BENPG BENDIGO AND ADELAIDE BANK LIMITED 70 % NZX LPYR3UT ALF AUSTRALIAN LEADERS FUND LIMITED 50 % BGA BEGA CHEESE LIMITED 60 % ALG ARDENT LEISURE GROUP LIMITED 55 % BHP BHP GROUP LIMITED 75 % ALI ARGO GLOBAL LISTED INFRASTRUCTURE 60 % BIN BINGO INDUSTRIES LIMITED 50 % LIMITED BKL BLACKMORES LIMITED 60 % ALL ARISTOCRAT LEISURE LIMITED 70 % BKW BRICKWORKS LIMITED 60 % ALQ ALS LIMITED 65 % BLD BORAL LIMITED.
    [Show full text]
  • Quarterly Investment Update Antares High Growth Shares Fund – June 2021
    Quarterly Investment Update Antares High Growth Shares Fund – June 2021 For adviser use only Highlights for the quarter Performance: The Fund returned 9.6% (net of fees) for the June quarter, outperforming its benchmark by 1.3%. Contributors to performance: Positive contributors – Aristocrat Leisure, Telix Pharmaceuticals, Megaport, Boral, Woodside (not owned); Negative contributors – Incitec Pivot, Qantas, ANZ, Resmed (not owned) and Altium (not owned). Stock activity: Buys/additions – Ansell, Downer and TPG Telecom ; Sells/reductions – BlueScope Steel, Boral, Endeavour Group and Worley Fund snapshot Inception date 7 December 1999 Benchmark S&P/ASX 200 Total Return Index To outperform the benchmark (after fees) over rolling Investment objective 5-year periods Investment returns as at 30 June 20211 Period 3 months 1 year 3 years pa 5 years pa 10 years pa Since inception pa Net return2 % 9.6 39.9 9.2 12.6 10.0 11.0 Gross return3 % 9.9 41.9 10.5 13.9 11.2 12.5 Benchmark return % 8.3 27.8 9.6 11.2 9.3 8.5 Net excess return % 1.3 12.1 -0.4 1.4 0.7 2.5 Gross excess return % 1.6 14.1 0.9 2.7 1.9 4.0 1 Past performance is not a reliable indicator of future performance. Returns are not guaranteed and actual returns may vary from any target returns described in this document. 2 Investment returns are based on exit prices, and are net of management fees and assume reinvestment of all distributions. Contributors to performance Pleasingly the Fund enjoyed another strong quarter, returning 9.6% (net of fees) vs the benchmark return of 8.3%.
    [Show full text]
  • Bringing the Future Faster
    6mm hinge Bringing the future faster. Annual Report 2019 WorldReginfo - 7329578e-d26a-4187-bd38-e4ce747199c1 Bringing the future faster Spark New Zealand Annual Report 2019 Bringing the future faster Contents Build customer intimacy We need to understand BRINGING THE FUTURE FASTER and anticipate the needs of New Zealanders, and Spark performance snapshot 4 technology enables us Chair and CEO review 6 to apply these insights Our purpose and strategy 10 to every interaction, Our performance 12 helping us serve our Our customers 14 customers better. Our products and technology 18 Read more pages 7 and 14. Our people 20 Our environmental impact 22 Our community involvement 24 Our Board 26 Our Leadership Squad 30 Our governance and risk management 32 Our suppliers 33 Leadership and Board remuneration 34 FINANCIAL STATEMENTS Financial statements 38 Notes to the financial statements 44 Independent auditor’s report 90 OTHER INFORMATION Corporate governance disclosures 95 Managing risk framework roles and 106 responsibilities Materiality assessment 107 Stakeholder engagement 108 Global Reporting Initiative (GRI) content 109 index Glossary 112 Contact details 113 This report is dated 21 August 2019 and is signed on behalf of the Board of Spark New Zealand Limited by Justine Smyth, Chair and Charles Sitch, Chair, Audit and Risk Management Committee. Justine Smyth Key Dates Annual Meeting 7 November 2019 Chair FY20 half-year results announcement 19 February 2020 FY20 year-end results announcement 26 August 2020 Charles Sitch Chair Audit and Risk Management Committee WorldReginfo - 7329578e-d26a-4187-bd38-e4ce747199c1 Create New Zealand’s premier sports streaming business Spark Sport is revolutionising how New Zealanders watch their favourite sports events.
    [Show full text]
  • ASX/Media Release
    ASX/Media Release 29 March 2017 Sale of Investment in Macquarie Telecom Group Vocus Group Limited (ASX: VOC, ‘Vocus’) today announces that it has disposed of 3,358,511 shares representing ~16% relevant interest in the ordinary shares of Macquarie Telecom Group Limited (ASX: MAQ). The shares were held via a total return swap as described in the FY16 Vocus financial statements. Attached is the Form 605 Notice of ceasing to be a substantial holder. ENDS For further information please contact: Kelly Hibbins Investor Relations Debra Mansfield Corporate Communications P: +61 2 8316 9856 P: +61 3 9674 6569 M: +61 414 609 192 E: [email protected] E: [email protected] About Vocus: Vocus Group (ASX: VOC) is a vertically integrated telecommunications provider, operating in the Australian and New Zealand markets. The Company owns an extensive national infrastructure network of metro and back haul fibre connecting all capital cities and most regional centres across Australia and New Zealand. Vocus infrastructure now connects directly to more than 5,500 buildings. Vocus owns a portfolio of brands catering to corporate, small business, government and residential customers across Australia and New Zealand. Vocus also operates in the wholesale market providing high performance, high availability and highly scalable communications solutions which allow service providers to quickly and easily deploy new services for their own customer base. For more information please go to our website www.vocusgroup.com.au. VOCUSGROUP.COM.AU 605 page 1/2 15 July 2001 Form 605 Corporations Act 2001 Section 671B Notice of ceasing to be a substantial holder To Company Name/Scheme ACN/ARSN 1.
    [Show full text]
  • Australian Equity Microcap Insights
    UBS Asset Management For professional / qualified / institutional investors only. May 2020 Australian Equity Microcap Insights Opportunities abound in Microcap space As the economy moves into the post COVID-19 recovery phase, UBS Microcap Fund Portfolio Manager Joel Fleming expects microcap companies to be an important contributor to the recovery, Joel Fleming with many smaller firms driving high levels Portfolio Manager Yarra Capital Management of growth as they take advantage of the lasting changes caused by the pandemic. There are a large number of common misconceptions Microcap recap about the contribution made by Australia’s smaller firms to Microcaps offer the largest investable universe by number the domestic economy. Some of Joels’s favourites include: on the ASX. With no ETF or passive products, a more constrained liquidity profile compared to large caps, and a • “Micro companies are largely in retail and service vast investable universe, Microcap investing is all about sectors and employ relatively few people in active management. comparison to larger firms” The index represents opportunity, with many examples of • “Micro and small companies tend to not be profitable. companies that have delivered on an idea and transitioned Profits in Australia are driven by large firms in the into the sphere of Australia’s Top 100 listed companies. mining, banks, supermarket and health care sectors” Think Afterpay, A2 Milk, Domino’s Pizza or TPG Telecom. • “Micro companies pay small dividends and have low While much of the universe will deliver poor returns, operating margins. Investing in the space is all about despite the hype and promise, the success stories can capital growth” deliver many multiples of an initial investment.
    [Show full text]
  • Communication Infrastructure Study for Precise Positioning Services in Regional Queensland
    View metadata, citation and similar papers at core.ac.uk brought to you by CORE provided by Queensland University of Technology ePrints Archive QUT Digital Repository: http://eprints.qut.edu.au/ Wang, Charles and Feng, Yanming and Higgins, Matthew and Looi, Mark (2009) Communication infrastructure study for precise positioning services in regional Queensland. In: Proceedings of International Global Navigation Satellite Systems Society Symposium, 1-3 December 2009, Holiday Inn Hotel, Gold Coast, Queensland. © Copyright 2009 [please consult the authors] International Global Navigation Satellite Systems Society IGNSS Symposium 2009 Holiday Inn Surfers Paradise, Qld, Australia 1 – 3 December, 2009 Communication Infrastructure Study for Precise Positioning Services in Regional Queensland Charles Wang Queensland University of Technology, Australia +61 7 3138 1963, [email protected] Yanming Feng Queensland University of Technology, Australia +61 7 3138 1926, [email protected] Matt Higgins Department of Environment and Resource Management +61 7 3896 3754, [email protected] Mark Looi Queensland University of Technology, Australia +61 7 3138 5114, [email protected] ABSTRACT Providing precise positioning services in regional areas to support agriculture, mining, and construction sectors depends on the availability of ground continuously operating GNSS reference stations and communications linking these stations to central computers and users. With the support of CRC for Spatial Information, a more comprehensive review has been completed recently to examine various wired and wireless communication links available for precise positioning services, in particular in the Queensland regional areas. The study covers a wide range of communication technologies that are currently available, including fixed, mobile wireless, and Geo-stationary and or low earth orbiting satellites.
    [Show full text]
  • Domestic Transmission Capacity Service
    Domestic Transmission Capacity Service An ACCC Draft Report on the review of the declaration for the Domestic Transmission Capacity Service December 2018 1 2 List of abbreviations ACCC Australian Competition and Consumer Commission AVC Access virtual circuit CAN Customer access network CBD Central business district CCA Competition and Consumer Act 2010 CSA Connectivity serving area CSP Carriage service provider CVC Connectivity virtual circuit DCS Data Carriage Service DSL Digital subscriber line DSLAM Digital subscriber line access multiplexer DTCS Domestic transmission capacity service ESA Exchange service area FAD Final access determination FSA Fibre serving area FTTB Fibre to the building FTTC Fibre to the curb FTTN Fibre to the node FTTP Fibre to the premises HFC Hybrid fibre coaxial Infrastructure RKR Audit of Telecommunications Infrastructure Assets – Record Keeping Rules IP Internet protocol LTIE Long-term interests of end-users Mbps Megabits per second MLL Managed leased line MNO Mobile network operator NBN National Broadband Network NBN Co NBN Co Limited 3 NNI Link product Virtual network-to-network interface link product currently being developed by NBN Co POI Point of interconnection POP Point of presence RKR Record keeping rules RSP Retail service provider SAM Service area module SAOs Standard access obligations SIOs Services in operation SSU Structural separation undertaking TC-1 NBN Co’s highest priority traffic class. It is suitable for applications such as voice. TC-2 An NBN traffic class that provides support for business type applications that require a committed information rate. TC-3 An NBN traffic class designed to give priority to transactional data such as business applications.
    [Show full text]
  • Ci Australian Equities Fund
    CI AUSTRALIAN EQUITIES FUND QUARTERLY COMMENTARY REPORT Cooper Investors Pty Limited AFS Licence Number 221794 ABN 26 100 409 890 For current performance information please refer to the Monthly Performance Report. JUNE 2021 “Wise men speak because they have something to say: fools because they have to say something.” Plato “Faced with the choice between changing one’s mind and proving that there is no need to do so, almost everyone gets busy on the proof.” John Kenneth Galbraith **PORTFOLIO #BENCHMARK VALUE ADDED ROLLING 3 MONTH 9.13% 8.29% 0.84% ROLLING 1 YEAR 28.02% 27.80% 0.22% ROLLING 3 YEAR 10.82% 9.58% 1.24% ROLLING 5 YEAR 11.76% 11.16% 0.60% ROLLING 7 YEAR 11.32% 8.79% 2.53% ROLLING 10 YEAR 12.59% 9.26% 3.33% SINCE INCEPTION* 12.55% 8.98% 3.57% SINCE INCEPTION^ 844.84% 411.66% 433.18% *Annualised ^Cumulative (4 July 2002) **Before fees and expenses #S&P ASX 200 Accumulation Index Past performance is not necessarily a reliable indicator of future performance CI Australian Equities Fund - Gross of Fees $1,000 Invested Since Inception $9,800 $8,800 $7,800 $6,800 $5,800 $4,800 $3,800 $2,800 $1,800 $800 CI Australian Equities Fund S&P ASX 200 Accumulation Index Source: NAB Asset Servicing 1 CI AUSTRALIAN EQUITIES FUND QUARTERLY COMMENTARY REPORT Cooper Investors Pty Limited AFS Licence Number 221794 ABN 26 100 409 890 For current performance information please refer to the Monthly Performance Report. JUNE 2021 CI Australian Equities vs ASX200 (since inception to 30-Jun 2021) 16% CI Australian Equities 12% S&P 500 ASX 200 Acc.
    [Show full text]
  • 1. Shareholdings in Public and Private Companies (Including Holding
    Form A 3 March 2020 Surname: Mclachlan Other names: Andrew State/Territory: SA Date: 3/03/2020 1. Shareholdings in public and private companies (including holding companies) indicating the name of the company or companies (Note: It is NOT necessary to declare the size or value of the shareholding) Name of company – (including holding and subsidiary companies if applicable) OATMILL HOLDINGS PTY LTD AUSTOFIX GROUP LTD VITRO SOFTWARE HOLDINGS (Designated Activity Company) ALUMINA LIMITED ANTIPODES GLOBAL INVESTMENT COMPANY LTD ANZ BANKING GROUP LIMITED AP EAGERS LIMITED ARISTOCRAT LEISURE LIMITED BHP GROUP LIMITED BORAL LIMITED CLEANAWAY WASTE MANAGEMENT LTD COMMONWEALTH BANK OF AUSTRALIA CORPORATE TRAVEL MANAGEMENT LIMITED COSTA GROUP HOLDINGS LIMITED GRAINCORP LIMITED ILUKA RESOURCES LIMITED LI LONG SHORT FUND LIMITED MACQUARIE GROUP LIMITED MINERAL RESOURCES LIMITED Form A NAOS EMERG OPP CO LTD NINE ENTERTAINMENT co HLDGS LTD OOH!MEDIA LIMITED ORIGIN ENERGY LIMITED ORORA LIMITED QBE INSURANCE GROUP LIMITED QUBE HOLDINGS LIMITED RELIANCE WORLDWIDE CORPORATION LIMITED SIMS LIMITED SONIC HEALTHCARE LIMITED SOUTH32 LIMITED S32 THE STAR ENTERTAINMENT GROUP LTD TPG TELECOM LIMITED TPM WAM LEADERS LIMITED WAM MICROCAP LIMITED WESFARMERS LIMITED WESTPAC BANKING CORPORATION WOODSIDE PETROLEUM LIMITED WORLEY LIMITED NATIONAL STORAGE REIT STPLD SEC AMCOR PLC JANUS HENDERSON GROUP PLC SPARK NEW ZEALAND LIMITED VIRGIN MONEY UK PLC ANZ BANK UNSEC NON-CUM PARADICE GLOBAL SMALL CAP FUND PLATINUM EUROPEAN FUND WESTPAC CAPITAL NOTES 2. Family and business
    [Show full text]
  • Ausbil Australian Emerging Leaders Fund (ARSN 089 995 442) (Fund)
    Contactus@ ausbil.com.au Ausbil Investment Ausbil Australian Emerging Management Limited ABN 26 076 316 473 AFSL 229722 Leaders Fund Level 27 225 George Street Sydney NSW 2000 Monthly performance update GPO Box 2525 Sydney NSW 2001 July 2020 Phone 61 2 9259 0200 Fax 61 2 9259 0222 ‘We have now entered the FY 2020 reporting Fund Characteristics season in which companies will reveal the full Returns1 as at 31 July 2020 impact, so far, of Covid-19 on this year’s financial Period Fund Bench- Out/Under Return1 mark2 performance performance and balance sheets’ % % % 1 month 3.44 1.85 1.59 Performance Review 3 months 13.77 13.14 0.64 Fund performance for July 2020 was +3.44% (net of fees), versus the 6 months -9.97 -8.32 -1.65 benchmark return of +1.85%. The benchmark is represented by a FYTD 3.44 1.85 1.59 composite, 70% of the S&P/ASX MidCap 50 Accumulation Index, and CYTD -6.89 -4.39 -2.49 30% of the S&P/ASX Small Ordinaries Accumulation Index. 1 year -8.26 -4.05 -4.21 At a sector level, the overweight positions in the Materials, Financials 3 years pa 3.96 7.14 -3.18 and Information Technology sectors added to relative performance. The underweight positions in Industrials, Health Care and Real Estate also 5 years pa 6.03 9.36 -3.32 added to relative performance. Conversely, the overweight positions in 7 years pa 8.14 10.26 -2.13 the Consumer Staples and Communication Services sectors detracted 10 years pa 7.44 7.94 -0.51 from relative performance.
    [Show full text]
  • Australian Share Exemption List
    Business Ngā Ūmanga IR871 | June 2016 Australian share exemption list This factsheet provides the names of companies (excluding listed investment companies) that are considered to meet the exemption from the FIF (foreign investment fund) rules for the year ending 31 March 2016. Companies are listed alphabetically by company name. Where a company has been added to, or removed from, one of the qualifying indices of the Australian stock exchange (ASX) in the year to 31 March 2016, a date is shown in the appropriate column. Qualifying listed investment companies (LICs) are part of the FTSE AFSA Australia Listed Investment Companies (LIC) Index which is owned and operated by FTSE (Financial Times Stock Exchange). Because the LIC index is no longer in the public domain, we’ve removed LICs from this factsheet. You’ll need to contact the investment company or the FTSE to confirm whether your investment is part of the LIC Index. 0–9 ASX Company name Date Date ticker added removed ASX Company name Date Date code ticker added removed APD APN Property Group Ltd 21/03/16 code ARB ARB Corp Ltd ONT 1300 Smiles Ltd ALL Aristocrat Leisure Ltd 3PL 3P Learning Ltd AWN Arowana International Ltd 21/03/16 A ARI Arrium Ltd ACX Aconex Ltd AHY Asaleo Care Ltd ACR Acrux Ltd AIO Asciano Ltd ADA Adacel Technologies Ltd 21/03/16 AFA ASF Group Ltd ADH Adairs Ltd 21/09/15 ASZ ASG Group Ltd ABC Adelaide Brighton Ltd ASH Ashley Services Group Ltd 21/03/16 AHZ Admedus Ltd ASX ASX Ltd ADJ Adslot Ltd 21/03/16 AGO Atlas Iron Ltd 21/03/16 AFJ Affinity Education Group 2/12/15
    [Show full text]