Credicorp Ltd. and Subsidiaries
Total Page:16
File Type:pdf, Size:1020Kb
CREDICORP LTD. AND SUBSIDIARIES INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2020, AND DECEMBER 31, 2019 AND FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 CREDICORP LTD. AND SUBSIDIARIES INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS AS OF SEPTEMBER 30, 2020 AND DECEMBER 31, 2019 AND FOR THE THREE AND NINE-MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 CONTENT Pages Interim condensed consolidated statement of financial position 1 Interim condensed consolidated statement of income 2 - 3 Interim condensed consolidated statement of comprehensive income 4 Interim condensed consolidated statement of changes in net equity 5 Interim condensed consolidated statement of cash flows 6 - 8 Notes to the interim condensed consolidated financial statements 9 - 123 US$ = United States dollar S/ = Sol CREDICORP LTD. AND SUBSIDIARIES INTERIM CONDENSED CONSOLIDATED STATEMENT OF FINANCIAL POSITION AS OF SEPTEMBER 30, 2020 (UNAUDITED) AND DECEMBER 31, 2019 (AUDITED) As of September As of December As of September As of December Note 30, 2020 31, 2019 Note 30, 2020 31, 2019 S/(000) S/(000) S/(000) S/(000) Assets Liabilities Cash and due from banks: Deposits and obligations: 14 Non-interest-bearing 6,916,416 6,177,356 Non-interest-bearing 45,680,396 28,316,170 Interest-bearing 28,221,543 19,809,406 Interest-bearing 91,522,278 83,689,215 4 35,137,959 25,986,762 137,202,674 112,005,385 Cash collateral, reverse repurchase agreements and Payables from repurchase agreements and securities lending 5(b) 27,778,922 7,678,016 securities borrowing 5(a) 2,821,116 4,288,524 Due to banks and correspondents 15 6,601,722 8,841,732 Banker’s acceptances outstanding 256,238 535,222 Investments: Accounts payable to reinsurers 9(b) 222,194 216,734 At fair value through profit or loss 6(a) 6,658,680 3,850,762 Lease liabilities 12(b) 777,543 847,504 Financial liabilities at fair value through profit or loss 352,889 493,700 At fair value through other comprehensive income 38,919,694 24,614,050 Technical reserves for insurance claims and premiums 16 11,093,848 9,950,233 At fair value through other comprehensive income Bonds and notes issued 17 16,425,832 14,946,363 pledged as collateral 1,793,137 1,588,673 Deferred tax liabilities, net 117,233 134,204 6(b) 40,712,831 26,202,723 Other liabilities 13 6,790,285 5,481,288 Total liabilities 207,619,380 161,130,381 Amortized cost 1,268,035 1,907,738 Amortized cost pledged as collateral 3,009,440 1,569,308 6(c) 4,277,475 3,477,046 Equity, net 18 Loans, net: 7 Equity attributable to Credicorp´s equity holders: Loans, net of unearned income 136,148,711 115,609,679 Capital stock 1,318,993 1,318,993 Allowance for loan losses (9,656,383) (5,123,962) Treasury stock (209,305) (207,839) 126,492,328 110,485,717 Capital surplus 157,767 226,037 Reserves 21,405,740 19,437,645 Financial assets designated at fair value through profit or loss 8 729,059 620,544 Other reserves 1,224,135 1,088,189 Premiums and other policies receivable 9(a) 801,480 838,731 Retained earnings (losses) (302,647) 4,374,935 Accounts receivable from reinsurers and coinsurers 9(b) 833,039 791,704 23,594,683 26,237,960 Property, furniture and equipment, net 10 1,359,122 1,428,173 Due from customers on acceptances 256,238 535,222 Non-controlling interest 472,087 508,350 Intangible assets and goodwill, net 11 2,474,665 2,552,274 Total equity, net 24,066,770 26,746,310 Right-of-use assets, net 12(a) 730,970 839,086 Deferred tax assets, net 1,744,347 520,953 Other assets 13 6,656,841 5,458,470 Total assets 231,686,150 187,876,691 Total liabilities and net equity 231,686,150 187,876,691 The accompanying notes are an integral part of these interim condensed consolidated financial statements. - 1 - CREDICORP LTD. AND SUBSIDIARIES INTERIM CONDENSED CONSOLIDATED STATEMENT OF INCOME FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 (UNAUDITED) For the three-month For the nine-month periods ended September periods ended September 30, (unaudited) 30, (unaudited) 2020 2019 2020 2019 S/(000) S/(000) S/(000) S/(000) Interest and similar income 22 2,953,570 3,123,672 8,844,548 9,208,969 Interest and similar expenses 22 (791,875) (847,272) (2,342,426) (2,482,998) Net interest, similar income and expenses 2,161,695 2,276,400 6,502,122 6,725,971 Provision for credit losses on loan portfolio 7(c) (1,348,726) (568,034) (5,295,095) (1,531,364) Recoveries of written-off loans 42,821 65,262 107,252 197,087 Provision for credit losses on loan portfolio, net of recoveries (1,305,905) (502,772) (5,187,843) (1,334,277) Net interest, similar income and expenses, after provision for credit losses on loan portfolio 855,790 1,773,628 1,314,279 5,391,694 Other income Commissions and fees 23 775,805 815,403 2,039,623 2,385,575 Net gain on foreign exchange transactions 155,028 188,073 471,319 554,854 Net gain on securities 24 147,202 172,269 341,262 422,065 Net gain (loss) on derivatives held for trading (21,297) 2,158 22,491 (1,000) Net gain from exchange differences 6,361 (11,775) 8,652 1,778 Others 29 39,498 133,128 192,464 323,757 Total other income 1,102,597 1,299,256 3,075,811 3,687,029 Insurance underwriting result Net premiums earned 25 595,394 604,877 1,775,391 1,773,665 Net claims incurred for life, general and health insurance contracts 26 (513,091) (385,487) (1,215,375) (1,143,992) Acquisition cost (86,643) (94,239) (286,749) (277,186) Total insurance underwriting result (4,340) 125,151 273,267 352,487 Other expenses Salaries and employee benefits 27 (803,438) (845,345) (2,520,619) (2,525,497) Administrative expenses 28 (588,994) (570,290) (1,636,715) (1,661,100) Depreciation and amortization (124,510) (114,533) (373,035) (329,711) Goodwill impairment loss 11(b) (63,978) − (63,978) − Depreciation for right-of-use assets (43,724) (50,662) (138,386) (125,472) Others 29 (177,276) (98,404) (475,734) (190,204) Total other expenses (1,801,920) (1,679,234) (5,208,467) (4,831,984) The accompanying notes are an integral part of these interim condensed consolidated financial statements. - 2 - INTERIM CONDENSED CONSOLIDATED STATEMENT OF INCOME (CONTINUED) For the three-month For the nine-month periods ended September periods ended September 30, (unaudited) 30, (unaudited) 2020 2019 2020 2019 S/(000) S/(000) S/(000) S/(000) Profit (loss) before income tax 152,127 1,518,801 (545,110) 4,599,226 Income tax (55,539) (403,221) 213,437 (1,239,852) Net profit (loss) 96,588 1,115,580 (331,673) 3,359,374 Attributable to: Credicorp’s equity holders 104,606 1,093,035 (306,510) 3,292,474 Non-controlling interest (8,018) 22,545 (25,163) 66,900 96,588 1,115,580 (331,673) 3,359,374 Net basic and dilutive earnings (losses) per share attributable to Credicorp's equity holders (in Soles): Basic 30 1.32 13.74 (3.86) 41.42 Diluted 30 1.32 13.71 (3.85) 41.34 The accompanying notes are an integral part of these interim condensed consolidated financial statements. - 3 - CREDICORP LTD. AND SUBSIDIARIES INTERIM CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME FOR THE THREE AND NINE MONTH PERIODS ENDED SEPTEMBER 30, 2020 AND 2019 (UNAUDITED) For the three-month For the nine-month periods ended periods ended September 30, September 30, (unaudited) (unaudited) 2020 2019 2020 2019 S/(000) S/(000) S/(000) S/(000) Net profit (loss) for the period 96,588 1,115,580 (331,673) 3,359,374 Other comprehensive income: To be reclassified to profit or loss in subsequent periods: Net result on investments at fair value through other comprehensive income 84,498 296,081 32,195 1,110,525 Income tax (858) (4,438) 7,605 (22,779) 83,640 291,643 39,800 1,087,746 Net movement on cash flow hedges 1,519 (956) (18,522) (27,243) Income tax (578) 193 4,902 7,415 941 (763) (13,620) (19,828) Other reserves (61,019) − (123,911) − (61,019) − (123,911) − Exchange differences on translation of foreign operations 58,569 50,035 148,184 (19,204) 58,569 50,035 148,184 (19,204) Total 82,131 340,915 50,453 1,048,714 Not to be reclassified to profit or loss in subsequent periods: Net gain in equity instruments designated at fair value through other comprehensive income (10,322) (34,890) 80,649 100,450 Income tax 565 2,072 4,895 3,628 (9,757) (32,818) 85,544 104,078 − − Total (9,757) (32,818) 85,544 104,078 Total other comprehensive income 72,374 308,097 135,997 1,152,792 − − Total comprehensive income for the period, net of income tax 168,962 1,423,677 (195,676) 4,512,166 Attributable to: Credicorp's equity holders 176,802 1,396,789 (170,564) 4,429,011 Non-controlling interest (7,840) 26,888 (25,112) 83,155 168,962 1,423,677 (195,676) 4,512,166 The accompanying notes are an integral part of these interim condensed consolidated financial statements.