<<

NORTH DISTRICT COUNCIL Appendix A COUNCIL TAX RESOLUTIONS

That the following be approved:-

1 That it be noted that at its meeting on 13th January 2021 the Council calculated the following amounts for the year 2021/22 in accordance with Section 31B(3) of the Local Government Finance Act 1992 (item T in the formula), as amended (the "Act").

(a) 34,397.87 being the amount calculated by the Council in accordance with Section 31B(3) of the Local Government Finance Act 1992 (item T in the formula), as amended (the "Act"), as its Council Tax Base for the year.

Explanatory note 34,397.87 is the number of dwellings on 30th November 2020, adjusted for :- new property during 2021/22, property taxed for a part year, exempt and where disabled relief or discounts given. Properties are equated to Band D and finally adjusted to allow for less than 100% collection.

Parish Tax Base 1 (b) Arlington 41.82 Ashford 149.96 Atherington 179.21 6,948.37 367.99 Bishops Tawton 448.57 Bishopsnympton 327.05 22.44 358.47 3,039.68 165.28 & 119.38 Burrington 209.45 60.20 Satterleigh & Warkleigh 164.51 378.95 638.05 Martin 962.24 East & West Buckland 151.67 110.62 East Down 119.08 107.47 102.60 Fremington 4,384.96 769.91 Georgenympton & Queensnympton 89.86 193.44 699.83 Horwood Lovacott & Newton Tracey 203.11 3,500.31 407.06 & 153.75 Kingsnympton 180.83 98.95 757.47 84.55 & 621.76 Mariansleigh 66.57 65.28 Marwood 317.26 72.89 66.93 921.95 426.38 128.47 Pilton West 124.90 139.27 48.48 123.19 170.50 1,947.79 85.03 307.68 1,048.01 Twitchen 33.22 68.27 287.46 Westleigh 133.05 496.44 Total Tax Base 34,397.87 being the amounts calculated by the Council, in accordance with regulation 6 of the Regulations, as the amounts of its Council Tax Base for the year for dwellings in those parts of its area to which one or more special items relate. Explanatory note :- This is the Tax Base at Band D for each Parish.

2 Calculate that the Council Tax requirement for the Council's own purposes for 2021/22 (excluding Parish precepts) is £6,650,820

3 That the following amounts be now calculated by the Council for the year 2021/22 in accordance with Sections 31 to 36 of the Local Government and Finance Act 1992:-

3 (a) £49,421,674 being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(2) of the Act taking into account all precepts issued to it by Parish Councils Explanatory note :- Gross Revenue expenditure for NDDC and Parish Precept.

(b) £40,328,680 being the aggregate of the amounts which the Council estimates for the items set out in Section 31A(3) of the Act Explanatory note :- Gross Revenue income for NDDC..

(c) £9,092,994 being the amount by which the aggregate at 3(a) above exceeds the aggregate at 3(b) above, calculated by the Council, in accordance with Section 31A(4) of the Act as its Council Tax requirement for the year. (Item R in the formula in Section 31B of the Act) Explanatory note :- Net expenditure for NDDC and Parishes.

(d) £264.35 being the amount at 3(c) above (Item R), all divided by Item T (1a above), calculated by the Council, in accordance with Section 31B(1) of the Act, as the basic amount of its Council Tax for the year (including Parish precepts) Explanatory note :- The average Council Tax at Band D for NDDC and Parishes

(e) £2,442,174 being the aggregate amount of all special items (Parish precepts) referred to in Section 34(1) of the Act Explanatory note :- The total Parish precepts in NDDC's area.

(f) £193.35 being the amount at 3(d) above less the result given by dividing the amount at 3(e) above by Item T (1a above), calculated by the Council, in accordance with Section 34(2) of the Act, as the basic amount of its Council Tax for the year for dwellings in those parts of its area to which no special item (Parish precept) relates Explanatory note :- The Council Tax for NDDC net expenditure at Band D. Parish £ 3 (g) Arlington 226.04 Ashford 226.69 Atherington 216.63 Barnstaple 328.40 Berrynarbor 254.26 Bishops Tawton 215.64 Bishopsnympton 256.55 Bittadon 193.35 Bratton Fleming 240.22 Braunton 246.18 Brayford 240.52 Brendon & Countisbury 212.62 Burrington 241.09 Challacombe 195.84 Chittlehamholt Satterleigh & Warkleigh 225.57 Chittlehampton 227.15 Chulmleigh 241.15 277.50 East & West Buckland 211.55 East Anstey 236.29 East Down 211.96 East Worlington 231.55 Filleigh 209.92 Fremington 253.97 Georgeham 276.38 Georgenympton & Queensnympton 213.94 Goodleigh 214.03 Heanton Punchardon 204.07 Horwood Lovacott & Newton Tracey 253.66 Ilfracombe 271.14 Instow 221.24 Kentisbury & Trentishoe 220.67 Kingsnympton 238.98 Knowstone 234.54 Landkey 220.38 Loxhore 203.40 Lynton & Lynmouth 290.40 Mariansleigh 209.87 Martinhoe 193.35 Marwood 217.43 Meshaw 207.62 Molland 209.79 Mortehoe 228.06 North Molton 227.12 Parracombe 271.58 Pilton West 202.96 Rackenford 255.82 Romansleigh 257.29 Rose Ash 225.82 Shirwell 209.24 South Molton 290.51 Stoke Rivers 205.70 Swimbridge 241.18 Tawstock 211.36 Twitchen 223.51 West Anstey 202.14 West Down 224.66 Westleigh 223.96 Witheridge 263.14 being the amounts given by adding to the amount at 3(f) above the amount of the special item or items relating to dwellings in those parts of the Councils area mentioned above divided in each case by the amount at 1(b) above, calculated by the Council, in accordance with Section 34(3) of the Act, as the basic amounts of its council tax for the year for dwellings in those parts of its area to which one or more special items relate Explanatory note :- Band D Council tax for the total for net expenditure for NDDC and Parishes.

3 (h) Band A Band B Band C Band D Band E Band F Band G Band H £ £ £ £ £ £ £ £ Arlington 150.69 175.81 200.92 226.04 276.27 326.50 376.73 452.08 Ashford 151.13 176.31 201.50 226.69 277.07 327.44 377.82 453.38 Atherington 144.42 168.49 192.56 216.63 264.77 312.91 361.05 433.26 Barnstaple 218.93 255.42 291.91 328.40 401.38 474.36 547.33 656.80 Berrynarbor 169.51 197.76 226.01 254.26 310.76 367.26 423.77 508.52 Bishops Tawton 143.76 167.72 191.68 215.64 263.56 311.48 359.40 431.28 Bishopsnympton 171.03 199.54 228.04 256.55 313.56 370.57 427.58 513.10 Bittadon 128.90 150.38 171.87 193.35 236.32 279.28 322.25 386.70 Bratton Fleming 160.15 186.84 213.53 240.22 293.60 346.98 400.37 480.44 Braunton 164.12 191.47 218.83 246.18 300.89 355.59 410.30 492.36 Brayford 160.35 187.07 213.80 240.52 293.97 347.42 400.87 481.04 Brendon & Countisbury 141.75 165.37 189.00 212.62 259.87 307.12 354.37 425.24 Burrington 160.73 187.51 214.30 241.09 294.67 348.24 401.82 482.18 Challacombe 130.56 152.32 174.08 195.84 239.36 282.88 326.40 391.68 Chittlehamholt Satterleigh & Warkleigh 150.38 175.44 200.51 225.57 275.70 325.82 375.95 451.14 Chittlehampton 151.43 176.67 201.91 227.15 277.63 328.11 378.58 454.30 Chulmleigh 160.77 187.56 214.36 241.15 294.74 348.33 401.92 482.30 Combe Martin 185.00 215.83 246.67 277.50 339.17 400.83 462.50 555.00 East & West Buckland 141.03 164.54 188.04 211.55 258.56 305.57 352.58 423.10 East Anstey 157.53 183.78 210.04 236.29 288.80 341.31 393.82 472.58 East Down 141.31 164.86 188.41 211.96 259.06 306.16 353.27 423.92 East Worlington 154.37 180.09 205.82 231.55 283.01 334.46 385.92 463.10 Filleigh 139.95 163.27 186.60 209.92 256.57 303.22 349.87 419.84 Fremington 169.31 197.53 225.75 253.97 310.41 366.85 423.28 507.94 Georgeham 184.25 214.96 245.67 276.38 337.80 399.22 460.63 552.76 Georgenympton & Queensnympton 142.63 166.40 190.17 213.94 261.48 309.02 356.57 427.88 Goodleigh 142.69 166.47 190.25 214.03 261.59 309.15 356.72 428.06 Heanton Punchardon 136.05 158.72 181.40 204.07 249.42 294.77 340.12 408.14 Horwood Lovacott & Newton Tracey 169.11 197.29 225.48 253.66 310.03 366.40 422.77 507.32 Ilfracombe 180.76 210.89 241.01 271.14 331.39 391.65 451.90 542.28 Instow 147.49 172.08 196.66 221.24 270.40 319.57 368.73 442.48 Kentisbury & Trentishoe 147.11 171.63 196.15 220.67 269.71 318.75 367.78 441.34 Kingsnympton 159.32 185.87 212.43 238.98 292.09 345.19 398.30 477.96 Knowstone 156.36 182.42 208.48 234.54 286.66 338.78 390.90 469.08 Landkey 146.92 171.41 195.89 220.38 269.35 318.33 367.30 440.76 Loxhore 135.60 158.20 180.80 203.40 248.60 293.80 339.00 406.80 Lynton & Lynmouth 193.60 225.87 258.13 290.40 354.93 419.47 484.00 580.80 Mariansleigh 139.91 163.23 186.55 209.87 256.51 303.15 349.78 419.74 Martinhoe 128.90 150.38 171.87 193.35 236.32 279.28 322.25 386.70 Marwood 144.95 169.11 193.27 217.43 265.75 314.07 362.38 434.86 Meshaw 138.41 161.48 184.55 207.62 253.76 299.90 346.03 415.24 Molland 139.86 163.17 186.48 209.79 256.41 303.03 349.65 419.58 Mortehoe 152.04 177.38 202.72 228.06 278.74 329.42 380.10 456.12 North Molton 151.41 176.65 201.88 227.12 277.59 328.06 378.53 454.24 Parracombe 181.05 211.23 241.40 271.58 331.93 392.28 452.63 543.16 Pilton West 135.31 157.86 180.41 202.96 248.06 293.16 338.27 405.92 Rackenford 170.55 198.97 227.40 255.82 312.67 369.52 426.37 511.64 Romansleigh 171.53 200.11 228.70 257.29 314.47 371.64 428.82 514.58 Rose Ash 150.55 175.64 200.73 225.82 276.00 326.18 376.37 451.64 Shirwell 139.49 162.74 185.99 209.24 255.74 302.24 348.73 418.48 South Molton 193.67 225.95 258.23 290.51 355.07 419.63 484.18 581.02 Stoke Rivers 137.13 159.99 182.84 205.70 251.41 297.12 342.83 411.40 Swimbridge 160.79 187.58 214.38 241.18 294.78 348.37 401.97 482.36 Tawstock 140.91 164.39 187.88 211.36 258.33 305.30 352.27 422.72 Twitchen 149.01 173.84 198.68 223.51 273.18 322.85 372.52 447.02 West Anstey 134.76 157.22 179.68 202.14 247.06 291.98 336.90 404.28 West Down 149.77 174.74 199.70 224.66 274.58 324.51 374.43 449.32 Westleigh 149.31 174.19 199.08 223.96 273.73 323.50 373.27 447.92 Witheridge 175.43 204.66 233.90 263.14 321.62 380.09 438.57 526.28

being the amounts given by multiplying the amounts at 3(f) and 3(g) above by the number which, in the proportion set out in Section 5(1) of the Act, is applicable to dwellings listed in a particular valuation band divided by the number which in that proportion is applicable to dwellings listed in valuation band D, calculated by the Council, in accordance with Section 36(1) of the Act, as the amounts to be taken into account for the year in respect of catergories of dwelling listed in different valuation bands Explanatory note :- Band D Council tax for the total for net expenditure for the NDDC and Parishes for each valuation band..

4 (a) That it be noted that for the year 2021/22 the have stated the following amounts in precepts issued to the Council, in accordance with Section 40 of the Local Government Finance Act 1992, for each of the categories of dwellings shown below :-

Valuation Band

Band A Band B Band C Band D Band E Band F Band G Band H

1007.52 1175.44 1343.36 1511.28 1847.12 2182.96 2518.80 3022.56

Explanatory note :- The DCC council tax for each Band of property.

4 (b) That it be noted that for the year 2021/22 the Devon & Cornwall Police and Crime Commissioner have stated the following amounts in precepts issued to the Council, in accordance with Section 40 of the Local Government Finance Act 1992, for each of the categories of dwellings shown below :-

Valuation Band

Band A Band B Band C Band D Band E Band F Band G Band H

157.71 183.99 210.28 236.56 289.13 341.70 394.27 473.12

Explanatory note :- The Devon & Cornwall Police and Crime Commissioner council tax for each Band of property .

4 (c) That it be noted that for the year 2021/22 the Devon and Fire and Rescue Authority have stated the following amounts in precepts issued to the Council, in accordance with Section 40 of the Local Government Finance Act 1992, for each of the categories of dwellings shown below :-

Valuation Band

Band A Band B Band C Band D Band E Band F Band G Band H

60.00 70.00 80.00 90.00 110.00 130.00 150.00 180.00

Explanatory note :- The Devon and Somerset Fire and Rescue Authority council tax for each Band of property .

5 That, having calculated the aggregrate in each case of the amounts at 3(h) and 4 above, the Council, in accordance with Sections 30 and 36 of the Local Government Finance Act 1992, hereby sets the following amounts as the amounts of Council Tax for the year 2021/22 for each of the categories of dwellings shown below :-

Band A Band B Band C Band D Band E Band F Band G Band H £ £ £ £ £ £ £ £ Arlington 1,375.92 1,605.24 1,834.56 2,063.88 2,522.52 2,981.16 3,439.80 4,127.76 Ashford 1,376.36 1,605.74 1,835.14 2,064.53 2,523.32 2,982.10 3,440.89 4,129.06 Atherington 1,369.65 1,597.92 1,826.20 2,054.47 2,511.02 2,967.57 3,424.12 4,108.94 Barnstaple 1,444.16 1,684.85 1,925.55 2,166.24 2,647.63 3,129.02 3,610.40 4,332.48 Berrynarbor 1,394.74 1,627.19 1,859.65 2,092.10 2,557.01 3,021.92 3,486.84 4,184.20 Bishops Tawton 1,368.99 1,597.15 1,825.32 2,053.48 2,509.81 2,966.14 3,422.47 4,106.96 Bishopsnympton 1,396.26 1,628.97 1,861.68 2,094.39 2,559.81 3,025.23 3,490.65 4,188.78 Bittadon 1,354.13 1,579.81 1,805.51 2,031.19 2,482.57 2,933.94 3,385.32 4,062.38 Bratton Fleming 1,385.38 1,616.27 1,847.17 2,078.06 2,539.85 3,001.64 3,463.44 4,156.12 Braunton 1,389.35 1,620.90 1,852.47 2,084.02 2,547.14 3,010.25 3,473.37 4,168.04 Brayford 1,385.58 1,616.50 1,847.44 2,078.36 2,540.22 3,002.08 3,463.94 4,156.72 Brendon & Countisbury 1,366.98 1,594.80 1,822.64 2,050.46 2,506.12 2,961.78 3,417.44 4,100.92 Burrington 1,385.96 1,616.94 1,847.94 2,078.93 2,540.92 3,002.90 3,464.89 4,157.86 Challacombe 1,355.79 1,581.75 1,807.72 2,033.68 2,485.61 2,937.54 3,389.47 4,067.36 Chittlehamholt Satterleigh & Warkleigh 1,375.61 1,604.87 1,834.15 2,063.41 2,521.95 2,980.48 3,439.02 4,126.82 Chittlehampton 1,376.66 1,606.10 1,835.55 2,064.99 2,523.88 2,982.77 3,441.65 4,129.98 Chulmleigh 1,386.00 1,616.99 1,848.00 2,078.99 2,540.99 3,002.99 3,464.99 4,157.98 Combe Martin 1,410.23 1,645.26 1,880.31 2,115.34 2,585.42 3,055.49 3,525.57 4,230.68 East & West Buckland 1,366.26 1,593.97 1,821.68 2,049.39 2,504.81 2,960.23 3,415.65 4,098.78 East Anstey 1,382.76 1,613.21 1,843.68 2,074.13 2,535.05 2,995.97 3,456.89 4,148.26 East Down 1,366.54 1,594.29 1,822.05 2,049.80 2,505.31 2,960.82 3,416.34 4,099.60 East Worlington 1,379.60 1,609.52 1,839.46 2,069.39 2,529.26 2,989.12 3,448.99 4,138.78 Filleigh 1,365.18 1,592.70 1,820.24 2,047.76 2,502.82 2,957.88 3,412.94 4,095.52 Fremington 1,394.54 1,626.96 1,859.39 2,091.81 2,556.66 3,021.51 3,486.35 4,183.62 Georgeham 1,409.48 1,644.39 1,879.31 2,114.22 2,584.05 3,053.88 3,523.70 4,228.44 Georgenympton & Queensnympton 1,367.86 1,595.83 1,823.81 2,051.78 2,507.73 2,963.68 3,419.64 4,103.56 Goodleigh 1,367.92 1,595.90 1,823.89 2,051.87 2,507.84 2,963.81 3,419.79 4,103.74 Heanton Punchardon 1,361.28 1,588.15 1,815.04 2,041.91 2,495.67 2,949.43 3,403.19 4,083.82 Horwood Lovacott & Newton Tracey 1,394.34 1,626.72 1,859.12 2,091.50 2,556.28 3,021.06 3,485.84 4,183.00 Ilfracombe 1,405.99 1,640.32 1,874.65 2,108.98 2,577.64 3,046.31 3,514.97 4,217.96 Instow 1,372.72 1,601.51 1,830.30 2,059.08 2,516.65 2,974.23 3,431.80 4,118.16 Kentisbury & Trentishoe 1,372.34 1,601.06 1,829.79 2,058.51 2,515.96 2,973.41 3,430.85 4,117.02 Kingsnympton 1,384.55 1,615.30 1,846.07 2,076.82 2,538.34 2,999.85 3,461.37 4,153.64 Knowstone 1,381.59 1,611.85 1,842.12 2,072.38 2,532.91 2,993.44 3,453.97 4,144.76 Landkey 1,372.15 1,600.84 1,829.53 2,058.22 2,515.60 2,972.99 3,430.37 4,116.44 Loxhore 1,360.83 1,587.63 1,814.44 2,041.24 2,494.85 2,948.46 3,402.07 4,082.48 Lynton & Lynmouth 1,418.83 1,655.30 1,891.77 2,128.24 2,601.18 3,074.13 3,547.07 4,256.48 Mariansleigh 1,365.14 1,592.66 1,820.19 2,047.71 2,502.76 2,957.81 3,412.85 4,095.42 Martinhoe 1,354.13 1,579.81 1,805.51 2,031.19 2,482.57 2,933.94 3,385.32 4,062.38 Marwood 1,370.18 1,598.54 1,826.91 2,055.27 2,512.00 2,968.73 3,425.45 4,110.54 Meshaw 1,363.64 1,590.91 1,818.19 2,045.46 2,500.01 2,954.56 3,409.10 4,090.92 Molland 1,365.09 1,592.60 1,820.12 2,047.63 2,502.66 2,957.69 3,412.72 4,095.26 Mortehoe 1,377.27 1,606.81 1,836.36 2,065.90 2,524.99 2,984.08 3,443.17 4,131.80 North Molton 1,376.64 1,606.08 1,835.52 2,064.96 2,523.84 2,982.72 3,441.60 4,129.92 Parracombe 1,406.28 1,640.66 1,875.04 2,109.42 2,578.18 3,046.94 3,515.70 4,218.84 Pilton West 1,360.54 1,587.29 1,814.05 2,040.80 2,494.31 2,947.82 3,401.34 4,081.60 Rackenford 1,395.78 1,628.40 1,861.04 2,093.66 2,558.92 3,024.18 3,489.44 4,187.32 Romansleigh 1,396.76 1,629.54 1,862.34 2,095.13 2,560.72 3,026.30 3,491.89 4,190.26 Rose Ash 1,375.78 1,605.07 1,834.37 2,063.66 2,522.25 2,980.84 3,439.44 4,127.32 Shirwell 1,364.72 1,592.17 1,819.63 2,047.08 2,501.99 2,956.90 3,411.80 4,094.16 South Molton 1,418.90 1,655.38 1,891.87 2,128.35 2,601.32 3,074.29 3,547.25 4,256.70 Stoke Rivers 1,362.36 1,589.42 1,816.48 2,043.54 2,497.66 2,951.78 3,405.90 4,087.08 Swimbridge 1,386.02 1,617.01 1,848.02 2,079.02 2,541.03 3,003.03 3,465.04 4,158.04 Tawstock 1,366.14 1,593.82 1,821.52 2,049.20 2,504.58 2,959.96 3,415.34 4,098.40 Twitchen 1,374.24 1,603.27 1,832.32 2,061.35 2,519.43 2,977.51 3,435.59 4,122.70 West Anstey 1,359.99 1,586.65 1,813.32 2,039.98 2,493.31 2,946.64 3,399.97 4,079.96 West Down 1,375.00 1,604.17 1,833.34 2,062.50 2,520.83 2,979.17 3,437.50 4,125.00 Westleigh 1,374.54 1,603.62 1,832.72 2,061.80 2,519.98 2,978.16 3,436.34 4,123.60 Witheridge 1,400.66 1,634.09 1,867.54 2,100.98 2,567.87 3,034.75 3,501.64 4,201.96

Explanatory note :- The council tax for DCC, DCPCC, DSFA, NDDC and Parishes payable on one property in each of the tax bands and parishes