VISIT NOTE

VOLTAS Subdued on weak sentiments

India Equity Research| Engineering and Capital Goods

EDELWEISS 4D RATINGS We met the (VOLT) management to get an update on the Absolute Rating HOLD company’s businesses. Management indicated that over the long term, large opportunities exists in the projects’ business, the sentiments in the Rating Relative to Sector Performer near term remain weak, resulting in tendency to delay projects/ project Risk Rating Relative to Sector Low Sector Relative to Market Underweight awards. The air conditioner (AC) business has seen good traction and is likely to post volume growth in FY14 after two years of decline, even though effecting price hikes will be challenging. We trim our earnings MARKET DATA (R: VOLT.BO, B: VOLT IN) estimate for FY14e and FY15e by 3% and 4% respectively building in CMP : INR 81 20bps decline in margin given lower traction in projects business and thus Target Price : INR 92 maintain ‘HOLD’ with a revised target price of INR92 (earlier INR96). 52-week range (INR) : 139 / 73 Share in issue (mn) : 330.9 Delays plague project business; focus on select industries M cap (INR bn/USD mn) : 27 / 449 Avg. Daily Vol.BSE/NSE(‘000) : 1,840.7 While VOLT’s order pipeline for international projects business remains large, weak sentiments continue to delay project awards. Qatar market, in particular, is expected SHARE HOLDING PATTER N (%) to commence ordering during the next 12-18 months. In the domestic market, focus remains on IT/ITES, hospitals, select Infra projects (metro rail in particular looks Current Q3FY13 Q2FY13 Promoters * 30.1 30.1 30.1 promising), which show traction; there is little or no activity in retail and hotel industry. MF's, FI's & BK’s 25.4 25.7 26.6

AC industry expected to grow, but price hike a challenge FII's 18.5 21.6 22.5 Others 25.9 22.5 20.7 VOLT maintained its market leadership in AC business at 19.4% as of May 2013. After * Promoters pledged shares : NIL declining for the past two years, the AC industry is likely to grow ~10% in FY14. Despite (% of share in issue) cooling commodity prices, INR depreciation is likely to force players to hike prices. Change in energy efficiency norms could also trigger price hikes to maintain margins, PRIC E PERFORMANCE (%) EW Capital which will be a challenge. Macro headwinds continue to affect agency business and Stock Nifty Goods Index VOLT is looking at international geographies to beat the domestic slump. 1 month (5.2) (4.4) 6.0 Outlook and valuations: Tough times; maintain ‘HOLD’ 3 months 7.4 2.8 (1.6) 12 months (20.6) 13.5 (3.9) Macro environment in the projects business continues to remain challenging, both in

India and overseas. Rising costs will keep AC business margins under pressure. The stock is trading at 10.8x and 9.5x FY14E and FY15E earnings, respectively. We maintain ‘HOLD/Sector Performer’ with a revised target price of INR92 given the scenario of continued lower traction in the projects business, which we believe drives valuations.

Financials Rahul Gajare +91 22 4063 5561 Year to March FY12 FY13 FY14E FY15E [email protected] Revenues (INR mn) 51,857 55,310 61,571 65,700 Rev. growth (%) 0.2 6.7 11.3 6.7 Amit Mahawar +91 22 4040 7451 EBITDA (INR mn) 3,364 2,452 3,410 3,958 [email protected] Net profit (INR mn) 3,128 1,957 2,477 2,812 Swarnim Maheshwari EPS (INR) 9.5 5.9 7.5 8.5 +91 22 4040 7418 EPS growth (%) (1.3) (37.4) 26.6 13.5 [email protected]

P/E (x) 8.6 13.7 10.8 9.5 ROAE (%) 22.0 12.6 14.4 14.6 July 1, 2013 Edelweiss Research is also available on www.edelresearch.com, Bloomberg EDEL , Thomson First Call, Reuters and Factset. Edelweiss Securities Limited

Engineering and Capital Goods

Company Description Voltas, a part of the which holds ~31% stake, is a leading air conditioning and engineering services provider. It offers engineering solutions through its four business segments in areas such as heating, ventilation and air conditioning, refrigeration, climate control, electro-mechanical projects, textile machinery, machine tools, mining and construction, water management, building management systems, pollution control and chemicals. It has a large business of EMPS coming from the gulf countries and Far East.

Investment Theme VOLT’s strong presence in the West-Asian region (particularly Middle East) and Far East (Hong Kong & Singapore) specialising in EMPS contracts has made it a preferred EPC-HVAC contractor. The flagship EMPS division contributes 60% plus to the topline, driven by contracts in domestic as well as international markets. We believe VOLT may gain from international experience and tap opportunities from the ongoing infrastructure boom in India. Further, with capital goods industry continuing its growth trend, we expect VOLT’ EPS division to capitalise on the opportunity, which can lead to improvement in overall margins.

Key Risks Any slowdown in capex spend in West Asia and in economic activity with respect to infrastructure creation in India is likely to dry up incremental order intakes for its EMPS division.

Further, margins and lead time for delivery in the EMPS segment can come under pressure with local players strengthening their operations and the entry of new global players.

The profitability of its UCP division is vulnerable to rise in input costs, increase in Chinese imports, excess capacity and increased competitive intensity.

2 Edelweiss Securities Limited Voltas

Financial Statements (Consolidated)

Key Assumptions Income statement (INR mn) Year to March FY12 FY13 FY14E FY15E Year to March FY12 FY13 FY14E FY15E Macro Income from operations 51,857 55,310 61,571 65,700 GDP(Y -o-Y %) 6.2 5.0 6.0 7.0 Direct costs 37,800 41,670 45,607 48,072 Inflation (Avg) 8.9 7.4 5.2 6.0 Employee costs 5,995 6,325 6,996 7,739 Repo rate (exit rate) 8.5 7.5 6.8 6.0 Other Expenses 4,698 4,862 5,558 5,931 USD/INR (Avg) 48.0 54.5 58.0 56.0 Total operating expenses 48,493 52,858 58,161 61,742 Company EBITDA 3,364 2,452 3,410 3,958 EMP revenue growth (%) 4.7 0.5 5.1 0.9 Depreciation & Amortization 340 278 307 348 Engineering revenue growth (%) (26.9) 4.6 12.5 10.7 EBIT 3,025 2,174 3,103 3,610 Unitary Cooling product (1.4) 19.3 18.4 15.2 Other income 985 901 913 909 Room AC ( Qnty) 640,000 723,200 809,984 915,282 Interest expenses 314 398 407 424 NSR (INR) 18,155 20,334 20,944 21,572 Profit before tax 3,696 2,678 3,608 4,095 Order inflow (INR bn) 24.0 19.5 20.0 21.5 Provision for tax 571 728 1,119 1,269 Cost of debt (%) 14.1 13.8 13.5 12.5 Net profit 3,125 1,950 2,490 2,826 Tax rate (%) 26.1 30.0 31.0 31.0 Extraordinary income/ (loss) (1,505) 121 - - Excise duty as a % of sales 0.6 0.6 0.6 0.6 Profit After Tax 1,620 2,071 2,490 2,826 Total no. of employees 9,994 10,244 10,792 11,369 Minority interest (9) (7) 12 14 Employee cost per head(INR mn) 599,880 617,396 648,266 680,680 Profit after minority interest 1,624 2,078 2,477 2,812 Net borrowings (INR mn) 848 663 250 500 Shares outstanding (mn) 331 331 331 331 Capex (INR mn) (232) 325 732 735 Diluted EPS (INR) 9.5 5.9 7.5 8.5 Depreciation as % of gross block 9.1 5.3 5.5 5.5 Dividend per share (INR) 1.1 1.6 1.6 1.8 Dividend payout (%) 11.2 27.0 21.5 21.5

Common size metrics Year to March FY12 FY13 FY14E FY15E Operating expenses 93.5 95.6 94.5 94.0 EBITDA margins 6.5 4.4 5.5 6.0 Net profit margins 6.0 3.5 4.0 4.3

Growth ratios (%) Year to March FY12 FY13 FY14E FY15E Revenues 0.2 6.7 11.3 6.7 EBITDA (23.7) (27.1) 39.1 16.1 Net profit (1.3) (37.4) 26.6 13.5

3 Edelweiss Securities Limited Engineering and Capital Goods

Balance sheet (INR mn) Cash flow metrics As on 31st March FY12 FY13E FY14E FY15E Year to March FY12 FY13E FY14E FY15E Equity capital 331 331 331 331 Operating cash flow (2,064) 2,044 1,077 1,050 Reserves & surplus 14,448 15,926 17,869 20,076 Investing cash flow 747 (336) (732) (735) Shareholders funds 14,778 16,256 18,200 20,406 Financing cash flow (270) 216 (283) (105) Minority interest (BS) 170 118 131 145 Net cash flow (1,588) 1,924 62 210 Secured loans 2,153 2,832 3,082 3,582 Capex 232 (325) (732) (735) Unsecured loans 76 60 60 60 Dividends paid (848) (447) (533) (605) Borrowings 2,229 2,892 3,142 3,642

Sources of funds 16,935 19,045 21,251 23,971 Profitability & efficiency ratios Gross block 1,897 1,980 2,418 2,816 Year to March FY12 FY13E FY14E FY15E Depreciation 108 91 71 49 ROAE (%) 22.0 12.6 14.4 14.6 Total fixed assets 2,050 2,110 2,534 2,921 ROACE (%) 21.2 12.7 16.1 16.6 CWIP (incl. intangible) 46 39 46 56 Inventory day 80 79 83 85 Goodwill on consolidation 890 888 888 888 Debtors days 83 87 85 87 Non current investments 883 893 893 893 Payable days 215 198 198 202 Current Investments 2,233 3,180 3,180 3,180 Cash conversion cycle (days) (53) (31) (30) (29) Cash and equivalents 2,710 3,498 3,560 3,771 Current ratio 1.3 1.3 1.4 1.4 Inventories 8,334 9,784 10,871 11,458 Debt/EBITDA 0.7 1.2 0.9 0.9 Sundry debtors 12,871 13,618 15,228 16,249 Fixed asset turnover (x) 24.3 26.6 26.5 24.1 Loans and advances 3,246 3,159 3,633 4,178 Debt/Equity 0.2 0.2 0.2 0.2 Other current assets 8,103 8,290 9,119 10,487 Adjusted debt/equity 0.2 0.2 0.2 0.2 Total current assets (ex cash) 32,553 34,852 38,851 42,373 Interest coverage 9.6 5.5 7.6 8.5 Sundry creditors and others 21,593 23,586 25,865 27,263

Provisions 2,790 2,792 2,792 2,792 Operating ratios Total current liabilities & 24,384 26,377 28,657 30,055 Year to March FY12 FY13E FY14E FY15E Net current assets (ex cash) 8,169 8,474 10,194 12,318 Total asset turnover 3.2 3.1 3.1 2.9 Net Deferred tax (242) (222) (222) (222) Fixed asset turnover 24.3 26.6 26.5 24.1 Uses of funds 16,935 19,045 21,251 23,971 Equity turnover 3.7 3.6 3.6 3.4 Book value per share (INR) 44.7 49.2 55.1 61.7

Valuation parameters

Free cash flow (INR mn) Year to March FY12 FY13E FY14E FY15E Year to March FY12 FY13E FY14E FY15E Y-o-Y growth (%) (1.3) (37.4) 26.6 13.5 Net profit 1,624 2,078 2,477 2,812 Diluted PE (x) 8.6 13.7 10.8 9.5 Depreciation 340 278 307 348 Price/BV (x) 1.8 1.6 1.5 1.3 Others (1,891) (7) 12 14 EV/Sales (x) 0.5 0.5 0.4 0.4 Gross cash flow 73 2,349 2,797 3,174 EV/EBITDA (x) 7.2 9.4 6.8 6.0 Less: Changes in WC 2,137 305 1,720 2,124 Dividend yield (%) 1.3 2.0 2.0 2.3

Operating cash flow (2,064) 2,044 1,077 1,050 Less: Capex (232) 325 732 735 Free cash flow (1,833) 1,719 345 315

Peer comparision valuations PE (x) P/BV (x) ROE (%) Market cap Name of the companies CMP 2014E 2015E 2014E 2015E 2014E 2015E (USD mn) Blue star 162 252 16.6 12.0 3.4 3.0 21.1 26.5 Voltas 81 452 10.8 9.5 1.5 1.3 14.4 14.6 Source: Bloomberg, Edelweiss research

4 Edelweiss Securities Limited Voltas

Additional Data

Directors Data Chairman Sanjay Johri Managing Director N N Tata Non Independent & Non Executive Director Vinayak Deshpande Non Independent & Non Executive Director J S Bilimoria Independent Non -Executive Director R N Mukhija Independent Non -Executive Director S N Menon Independent Non -Executive Director Nani Javeri Independent Non -Executive Director Nasser Munjee Independent Non -Executive Director

Auditors - Deloitte Haskins & Sells *as per last annual report

Holding – Top10 Perc. Holding Perc. Holding ltd 26.64 Life insurance corp 23.83 Prudential icici ass 7.06 Norges bank 5.09 Govt pension fund gl 4.63 Tata investment corp 2.86 Birla sun life insur 2.36 Merrill lynch capita 1.92 Eastspring investmen 1.84 Vidya inv trading co 1.71

*in last one year

Bulk Deals Data Acquired / Seller B/S Qty Traded Price

No Data Available

*in last one year

Insider Trades Reporting Data Acquired / Seller B/S Qty Traded

No Data Available

*in last one year

5 Edelweiss Securities Limited RATING & INTERPRETATION

Company Absolute Relative Relative Company Absolute Relative Relative reco reco risk reco reco Risk ABB India REDUCE SU L Bajaj Electricals HOLD SP M BGR Energy REDUCE SU M Bharat Electronics BUY SO H Bharat Heavy Electricals HOLD SP L Crompton Greaves HOLD SP M Cummins India BUY SO L Havells India BUY SO M Jyoti Structures HOLD SP M Kalpataru Power HOLD SP M KEC International BUY SO M Larsen & Toubro BUY SO M Siemens HOLD SP L Sterlite Technologies HOLD SP H Techno Electric & Engineering HOLD SP M Thermax REDUCE SP L Voltamp Transformers REDUCE SU M Voltas HOLD SP L

ABSOLUTE RATING

Ratings Expected absolute returns over 12 months

Buy More than 15%

Hold Between 15% and - 5%

Reduce Less than -5%

RELATIVE RETURNS RATING

Ratings Criteria Sector Outperformer (SO) Stock return > 1.25 x Sector return

Sector Performer (SP) Stock return > 0.75 x Sector return

Stock return < 1.25 x Sector return

Sector Underperformer (SU) Stock return < 0.75 x Sector return

Sector return is market cap weighted average return for the coverage universe within the sector

RELATIVE RISK RATING

Ratings Criteria

Low (L) Bottom 1/3rd percentile in the sector

Medium (M) Middle 1/3rd percentile in the sector

High (H) Top 1/3rd percentile in the sector

Risk ratings are based on Edelweiss risk model

SECTOR RATING

Ratings Criteria Overweight (OW) Sector return > 1.25 x Nifty return

Equalweight (EW) Sector return > 0.75 x Nifty return

Sector return < 1.25 x Nifty return

Underweight (UW) Sector return < 0.75 x Nifty return

6 Edelweiss Securities Limited Voltas

Edelweiss Securities Limited, Edelweiss House, off C.S.T. Road, Kalina, – 400 098. Board: (91-22) 4009 4400 , Email : [email protected] Vikas Khemani Head Institutional Equities vikas.khemani@edel weissfin .com +91 22 2286 4206

Nischal Maheshwari Co-Head Institutional Equities & Head Research [email protected] +91 22 4063 5476

Nirav Sheth Head Sales [email protected] +91 22 4040 7499

Coverage group(s) of stocks by primary analyst(s): Engineering and Capital Goods ABB India, BGR Energy, Bharat Electronics, Bharat Heavy Electricals, Bajaj Electricals, Crompton Greaves, Havells India, Jyoti Structures, KEC International, Cummins India, Kalpataru Power, Larsen & Toubro, Siemens, Sterlite Technologies, Techno Electric & Engineering, Thermax, Voltamp Transformers, Voltas

Recent Research

Date Company Title Price (INR) Recos

01 -Jul -13 ABB India Back to basics: Tough times 612 Reduce call for tough measures; Visit Note 05 -Jun -13 Cummins Positioned for a long haul; 459 Buy India Visit Note 04 -Jun -13 Blue Star Not out of the woods yet; 167 Not Visit Note Rated

Distribution of Ratings / Market Cap

Edelweiss Research Coverage Universe Rating Interpretation

Buy Hold Reduce Total Rating Expected to

Rating Distribution* 120 49 17 186 Buy appreciate more than 15% over a 12-month period * - stocks under review Hold appreciate up to 15% over a 12-month period > 50bn Between 10bn and 50 bn < 10bn

Reduce depreciate more than 5% over a 12 -month period Market Cap (INR) 118 56 12

7 Edelweiss Securities Limited Engineering and Capital Goods

DISCLAIMER

General Disclaimer: This report has been prepared by Edelweiss Securities Limited (Edelweiss). Edelweiss, its holding company and associate companies are a full service, integrated investment banking, portfolio management and brokerage group. Our research analysts and sales persons provide important input into our investment banking activities. This report does not constitute an offer or solicitation for the purchase or sale of any financial instrument or as an official confirmation of any transaction. The information contained herein is from publicly available data or other sources believed to be reliable, but we do not represent that it is accurate or complete and it should not be relied on as such. Edelweiss or any of its affiliates/ group companies shall not be in any way responsible for any loss or damage that may arise to any person from any inadvertent error in the information contained in this report. This report is provided for assistance only and is not intended to be and must not alone be taken as the basis for an investment decision. The user assumes the entire risk of any use made of this information. Each recipient of this report should make such investigation as it deems necessary to arrive at an independent evaluation of an investment in the securities of companies referred to in this report (including the merits and risks involved), and should consult his own advisors to determine the merits and risks of such investment. The investment discussed or views expressed may not be suitable for all investors. We and our affiliates, group companies, officers, directors, and employees may: (a) from time to time, have long or short positions in, and buy or sell the securities thereof, of company (ies) mentioned herein or (b) be engaged in any other transaction involving such securities and earn brokerage or other compensation or act as advisor or lender/borrower to such company (ies) or have other potential conflict of interest with respect to any recommendation and related information and opinions. This information is strictly confidential and is being furnished to you solely for your information. This information should not be reproduced or redistributed or passed on directly or indirectly in any form to any other person or published, copied, in whole or in part, for any purpose. This report is not directed or intended for distribution to, or use by, any person or entity who is a citizen or resident of or located in any locality, state, country or other jurisdiction, where such distribution, publication, availability or use would be contrary to law, regulation or which would subject Edelweiss and affiliates/ group companies to any registration or licensing requirements within such jurisdiction. The distribution of this report in certain jurisdictions may be restricted by law, and persons in whose possession this report comes, should inform themselves about and observe, any such restrictions. The information given in this report is as of the date of this report and there can be no assurance that future results or events will be consistent with this information. This information is subject to change without any prior notice. Edelweiss reserves the right to make modifications and alterations to this statement as may be required from time to time. However, Edelweiss is under no obligation to update or keep the information current. Nevertheless, Edelweiss is committed to providing independent and transparent recommendation to its client and would be happy to provide any information in response to specific client queries. Neither Edelweiss nor any of its affiliates, group companies, directors, employees, agents or representatives shall be liable for any damages whether direct, indirect, special or consequential including lost revenue or lost profits that may arise from or in connection with the use of the information. Past performance is not necessarily a guide to future performance. The disclosures of interest statements incorporated in this report are provided solely to enhance the transparency and should not be treated as endorsement of the views expressed in the report. Edelweiss Securities Limited generally prohibits its analysts, persons reporting to analysts and their dependents from maintaining a financial interest in the securities or derivatives of any companies that the analysts cover. The information provided in these reports remains, unless otherwise stated, the copyright of Edelweiss. All layout, design, original artwork, concepts and other Intellectual Properties, remains the property and copyright Edelweiss and may not be used in any form or for any purpose whatsoever by any party without the express written permission of the copyright holders.

Analyst Certification: The analyst for this report certifies that all of the views expressed in this report accurately reflect his or her personal views about the subject company or companies and its or their securities, and no part of his or her compensation was, is or will be, directly or indirectly related to specific recommendations or views expressed in this report.

Analyst holding in the stock: No.

Edelweiss shall not be liable for any delay or any other interruption which may occur in presenting the data due to any reason including network (Internet) reasons or snags in the system, break down of the system or any other equipment, server breakdown, maintenance shutdown, breakdown of communication services or inability of the Edelweiss to present the data. In no event shall the Edelweiss be liable for any damages, including without limitation direct or indirect, special, incidental, or consequential damages, losses or expenses arising in connection with the data presented by the Edelweiss through this presentation.

8 Edelweiss Securities Limited Voltas

Disclaimer for U.S. Persons This research report is a product of Edelweiss Securities Limited, which is the employer of the research analyst(s) who has prepared the research report. The research analyst(s) preparing the research report is/are resident outside the United States (U.S.) and are not associated persons of any U.S. regulated broker-dealer and therefore the analyst(s) is/are not subject to supervision by a U.S. broker-dealer, and is/are not required to satisfy the regulatory licensing requirements of FINRA or required to otherwise comply with U.S. rules or regulations regarding, among other things, communications with a subject company, public appearances and trading securities held by a research analyst account. This report is intended for distribution by Edelweiss Securities Limited only to "Major Institutional Investors" as defined by Rule 15a-6(b)(4) of the U.S. Securities and Exchange Act, 1934 (the Exchange Act) and interpretations thereof by U.S. Securities and Exchange Commission (SEC) in reliance on Rule 15a 6(a)(2). If the recipient of this report is not a Major Institutional Investor as specified above, then it should not act upon this report and return the same to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any U.S. person, which is not the Major Institutional Investor. In reliance on the exemption from registration provided by Rule 15a-6 of the Exchange Act and interpretations thereof by the SEC in order to conduct certain business with Major Institutional Investors, Edelweiss Securities Limited has entered into an agreement with a U.S. registered broker-dealer, Enclave Capital, LLC ("Enclave"). Transactions in securities discussed in this research report should be effected through Enclave Capital, LLC. Disclaimer for U.K. Persons The contents of this research report have not been approved by an authorised person within the meaning of the Financial Services and Markets Act 2000 ("FSMA"). In the United Kingdom, this research report is being distributed only to and is directed only at (a) persons who have professional experience in matters relating to investments falling within Article 19(5) of the FSMA (Financial Promotion) Order 2005 (the “Order”); (b) persons falling within Article 49(2)(a) to (d) of the Order (including high net worth companies and unincorporated associations); and (c) any other persons to whom it may otherwise lawfully be communicated (all such persons together being referred to as “relevant persons”). This research report must not be acted on or relied on by persons who are not relevant persons. Any investment or investment activity to which this research report relates is available only to relevant persons and will be engaged in only with relevant persons. Any person who is not a relevant person should not act or rely on this research report or any of its contents. This research report must not be distributed, published, reproduced or disclosed (in whole or in part) by recipients to any other person. Disclaimer for Canadian Persons This research report is a product of Edelweiss Securities Limited ("ESL"), which is the employer of the research analysts who have prepared the research report. The research analysts preparing the research report are resident outside the Canada and are not associated persons of any Canadian registered adviser and/or dealer and, therefore, the analysts are not subject to supervision by a Canadian registered adviser and/or dealer, and are not required to satisfy the regulatory licensing requirements of the Ontario Securities Commission, other Canadian provincial securities regulators, the Investment Industry Regulatory Organization of Canada and are not required to otherwise comply with Canadian rules or regulations regarding, among other things, the research analysts' business or relationship with a subject company or trading of securities by a research analyst. This report is intended for distribution by ESL only to "Permitted Clients" (as defined in National Instrument 31-103 ("NI 31-103")) who are resident in the Province of Ontario, Canada (an "Ontario Permitted Client"). If the recipient of this report is not an Ontario Permitted Client, as specified above, then the recipient should not act upon this report and should return the report to the sender. Further, this report may not be copied, duplicated and/or transmitted onward to any Canadian person. ESL is relying on an exemption from the adviser and/or dealer registration requirements under NI 31-103 available to certain international advisers and/or dealers. Please be advised that (i) ESL is not registered in the Province of Ontario to trade in securities nor is it registered in the Province of Ontario to provide advice with respect to securities; (ii) ESL's head office or principal place of business is located in India; (iii) all or substantially all of ESL's assets may be situated outside of Canada; (iv) there may be difficulty enforcing legal rights against ESL because of the above; and (v) the name and address of the ESL's agent for service of process in the Province of Ontario is: Bamac Services Inc., 181 Bay Street, Suite 2100, Toronto, Ontario M5J 2T3 Canada.

Copyright 2009 Edelweiss Research (Edelweiss Securities Ltd). All rights reserved

Access the entire repository of Edelweiss Research on www.edelresearch.com

9 Edelweiss Securities Limited