GAC (2238.HK) Good State Is to Continue 5 June 2017

Total Page:16

File Type:pdf, Size:1020Kb

GAC (2238.HK) Good State Is to Continue 5 June 2017 EQUITY RESEARCH GAC (2238.HK) Good state is to continue 5 June 2017 Hong Kong | Automobile | Update Report Profits Doubled in the First Quarter Accumulate (maintain) In 2017, GAC Group recorded revenues of RMB16.885 billion, representing a quarter-on- CMP: HKD 12.60 quarter increase of 66%. The net profit attributable to shareholders stood at RMB3.833 (Closing price as at 1 June 2017) billion, rocketing by 99% on a quarter-on-quarter basis, which accounts for more than 60% TARGET: HKD 14.89 (+18%) of the net profit in last year. Earnings per share was RMB0.59. The figure was RMB0.3 in last year. With a number of best-selling vehicles, the profitability of self-owned brand and joint- COMPANY DATA venture brand in GAC Group remained robust, which is the driving force of such impressive O/S SHARES (MN) : 6451 growth. MARKET CAP (HKD MN) : 27888 52 - WK HI/LO (HKD): 14.1 / 8.76 Surprising Sales Volume of the First Quarter In the first quarter of 2017, the sales volume of the self-owned brand represented an increase of 67.5% to 122,000 units, the monthly sales of the main model GS4 amounted to nearly 30,000 units, which ranked in the second in the domestic SUV market and, at the SHARE HOLDING PATTERN, % same time, we are narrowing the gap with the No. 1 Haval H6. The large SUV with 7 seats, Guangzhou Automobile Industry Group 60.80 GAC GS8, was very popular after launching. The monthly sales reached more than 10,000 Co., Ltd units. The sales volume of SUV accounted for 95%, which, to the greatest extent, shared the dividend brought by the domestic consuming upsurge of SUV. PRICE VS. HSI The sales volume of GAC Toyota was 111,700 units, representing an increase of 12.8%, and GAC Honda 144,000 units, representing an increase of 17.7%. Among the high-end models, the sales volume of Accord (+73%) and Highlander (+32%) was impressive, while the proportion of the low-end models dropped significantly. Due to the contribution of both Renegade and Compass to sales, the sales volume of GAC Fiat Chrysler represented an increase of 75% to 50,000 units. And thanks to the strong sale of Outlander, GAC Mitsubishi recorded an increase of 430% on a quarter-on-quarter basis to 26,000 units. All the Financial Indicators Exceeded Expectation Source: Phillip Securities (HK) Research Thanks to the optimization of product structure and product capacity by the subsidiaries and associates, scale effect remained -- in the first quarter, the profit of major business recorded KEY FINANCIALS a quarter-on-quarter increase of 162% to 1.86 billion, and the investment yield of major CNY mn FY15 FY16 FY17E FY18E business reported a quarter-on-quarter increase of 75% to 2.32 billion. The gross margin Net Sales 29,418 49,418 68,257 80,785 rose by 3.3 percentage points to 23.82%, and ROE increased quarterly by 3.3percentage Net Profit 4,212 6,288 9,600 11,747 points to 7.99%. Both reached a new high. The net profit margin recorded an increase of 4.2 EPS, CNY 0.65 0.98 1.49 1.82 percentage point to 22.7%. P/E, x 16.1 11.6 7.6 6.3 Good Performance is Expected to Continue BVPS, CNY 6.01 6.81 7.79 9.08 P/BV, x 1.8 1.7 1.5 1.3 DPS (CNY) 0.20 0.31 0.47 0.57 Good state is to continue Div. Yield (%) 1.9% 2.7% 4.1% 5.0% The best-selling Trumpchi GS8 is the beginning of good performance of GAC Group. At Source: Company reports, Phillip Securities Est. present, good performance is to continue. Apart from best-selling vehicles GS4 and GS8, the company will launch new products in this year: GS3(small SUV oriented), GS7(medium SUV oriented), GA4, GM8, etc. As for the new energy vehicles, brand-new vehicles like Research Analyst GS4PHEV/EV, GE3 EV and GA6 PHEV are projected to be marketed in 2017, which will ZhangJing (+ 86 51699400-103) diversify product lines for new energy. Among the joint venture automobile companies, GAC [email protected] Toyota and Honda continue to enjoy the optimization of product structure brought by "Highlander + Avancier". With "Jeep + Outlander", GAC Fiat-Chrysler and GAC Mitsubishi are expected to restore their position in profit. Investment Thesis and Valuation We believe the good state of GAC is to continue for the rest of this year, and so we adjust the estimate of the company`s EPS to RMB 1.46/1.82 in 2017/2018, and target price to HKD 14.15, equivalent to 9/7.5x P/E ratio in2017/2018, and maintain the "accumulate" rating. (Closing price as at 1 June 2017) Page | 1 | PHILLIPCAPITAL HONGKONG RESEARCH GAC`s net profit by quarters (RMB mil) 4500 4000 3500 3000 2500 2000 1500 1000 500 -500 0 2011 -1000 Source: Company, Phillip Securities Hong Kong Research 2012 GAC Toyota monthly sales (units) 2013 Q1 Q2 Q3 Q4 50000 2014 45000 40000 2015 35000 30000 GAC 2016 25000 20000 15000 2017 10000 UPDATE REPORT 5000 0 Source: Company,Ju lPhillip-09 Securities Hong Kong Research J n- 0 GAC Honda monthly salesa 1(units) Jul-10 120000 Jan-11 100000 Jul-11 80000 Jan-12 60000 Jul-12 40000 Jan-13 20000 Jul-13 0 Jan-14 Source: Company,Jul Phillip-09 Securities Hong Kong Research Jul-14 Jan-10 Jan-15 Jul-10 Jul-15 Jan-16 Jan-11 Jul-11 Jul-16 Jan-12 Jan-17 Jul-12 Page | 2 | PHILLIPCAPITAL HONGKONG RESEARCH Jan-13 Jul-13 Jan-14 Jul-14 Jan-15 Jul-15 Jan-16 Jul-16 Jan-17 GAC Mitsubishi monthly sales (units) 12000 10000 8000 6000 4000 2000 0 Dec-12 Source: Company, Phillip Securities Hong Kong Research Mar-13 GAC Fiat- Chrysler monthlyJun sales-13 (units) Sep-13 25000 Dec-13 Mar-14 20000 Jun-14 GAC 15000 Sep-14 Dec-14 10000 Mar-15 UPDATE REPORT Jun-15 5000 Sep-15 Dec-15 0 Mar-16 Source: Company,Sep- 1Phillip2 Securities Hong Kong Research Jun-16 Dec-12 Sep-16 Mar-13 Dec-16 GAC Self-brand monthly salesJ (units)un-13 Mar-17 Sep-13 50000 Dec-13 45000 Mar-14 40000 Jun-14 35000 30000 Sep-14 25000 Dec-14 20000 Mar-15 15000 10000 Jun-15 5 5000 Sep-1 Dec-15 0 Mar-16 Sep-12 Jun-16 Source: Company, Phillip Securities Hong Kong Research Jan-13 Sep-16 Dec-16 May-13 Peer Comparison Mar-17 Ticker Name Sep-13 600104 CH SAIC 9.4 Jan1.6-14 17.4% 000625 SZ Changan 6.6 2.3 26.4% May-14 489 HK Dongfeng 4.6 0.7 14.7% 2238 HK GAC 14.9 1.5 Se15.2%p-14 Source: Wind, Phillip Securities Hong Kong Research Jan-15 May-15 Page | 3 | PHILLIPCAPITAL HONGKONG RESEARCH Sep-15 Jan-16 P/E - 2017E May-16 Sep-16 Jan-17 P/B ROE GAC UPDATE REPORT Financials FYE DEC FY11 FY12 FY13 FY14 FY15 FY16 FY17F FY18F Valuation Ratios P/E (X), adj. 14.7 57.5 24.0 20.0 16.1 11.6 7.6 6.3 P/B (X) 2.2 2.1 1.9 1.8 1.8 1.7 1.5 1.3 Dividend payout Yield (%) 28.8% 51.1% 38.8% 32.3% 30.6% 32.1% 31.8% 31.9% Dividend Yield (%) 2.0% 0.9% 1.6% 1.6% 1.9% 2.7% 4.1% 5.0% Per share data (RMB) EPS, reported 0.69 0.18 0.41 0.49 0.65 0.98 1.49 1.82 EPS, adj. 0.69 0.18 0.41 0.49 0.65 0.97 1.46 1.79 DPS 0.20 0.09 0.16 0.16 0.20 0.31 0.47 0.57 BVPS 4.75 4.84 5.18 5.50 6.01 6.81 7.79 9.08 Grow th & Margins (%) Grow th Revenue 25.6% 18.0% 45.2% 18.9% 31.5% 68.0% 38.1% 18.4% EBIT -27.5% -70.9% 134.6% 20.0% 39.8% 58.2% 51.0% 22.0% Net Income, adj. -0.5% -73.5% 133.9% 20.1% 32.2% 49.3% 52.7% 22.4% Margins Gross margin 3.9% 5.3% 10.6% 11.4% 11.7% 15.1% 16.9% 16.8% EBIT margin 37.3% 9.2% 14.9% 15.0% 16.0% 15.0% 16.4% 16.9% Net Profit Margin 38.9% 8.7% 14.1% 14.2% 14.3% 12.7% 14.1% 14.5% Key Ratios ROE (%) 15.6% 3.8% 8.2% 9.3% 11.4% 15.2% 20.4% 21.5% ROA (%) 10.3% 2.4% 4.9% 5.3% 6.5% 8.4% 11.0% 11.6% Income Statement (RMB mn) Revenue 10984 12964 18824 22376 29418.2 49417.7 68257 80785 Gross profit 424 690 1994 2547 3444 7456 11522 13564 EBIT 4098 1193 2798 3359 4696 7427 11216 13688 Profit before tax 4057 1000 2629 3053 4386 7050 10760 13175 Tax 110 65 -101 -126 -400 -754 -1139 -1398 Profit for the period 4167 1065 2529 2926 3986 6295 9621 11777 Minority interests -105 -69 -124 -259 -226.02 7.713 21 30 Total capital share 6148 6435 6435 6435 6435 6439 6457 6467 Net profit 4272 1134 2653 3185 4212 6288 9600 11747 Source: PSR (Financial figures as at 1 June 2017) Page | 4 | PHILLIPCAPITAL HONGKONG RESEARCH GAC UPDATE REPORT PHILLIP RESEARCH STOCK SELECTION SYSTEMS Total Return Recommendation Rating Remarks >+20% Buy 1 >20% upside from the current price +5% to +20% Accumulate 2 +5% to +20%upside from the current price -5% to +5% Neutral 3 Trade within ± 5% from the current price -5% to -20% Reduce 4 -5% to -20% downside from the current price <-20% Sell 5 >20%downside from the current price We do not base our recommendations entirely on the above quantitative return bands.
Recommended publications
  • Guangzhou Auto Components Forecast Change
    Deutsche Bank Markets Research Asia Industry Date Hong Kong 28 April 2017 Automobiles & Guangzhou Auto Components Forecast Change Vincent Ha, CFA Fei Sun, CFA Research Analyst Research Analyst 1Q17 results beat on strong Trumpchi (+852 ) 2203 6247 (+852 ) 2203 6130 and JV contribution; maintain Buy [email protected] [email protected] 99% YoY 1Q17 net profit rise thanks to GS8 SUV and strong JV contribution Key Changes Guangzhou Auto (GAC) released its 1Q17 results under PRC GAAP on 28 April. Company Target Price Rating Gross revenue grew by 66.4% YoY to RMB16.9bn, mainly driven by a 67.3% 2238.HK 14.85 to - 16.20(HKD) YoY jump in Trumpchi local brand sales. The company’s net profit also surged by 98.7% YoY to RMB3.8bn on a 37.9% YoY total passenger vehicle (PV) sales 601238.SS 14.10 to - 15.35(CNY) volume growth. To elaborate, GAC’s 1Q17 gross profit margin improved by Source: Deutsche Bank 3.3ppt YoY to 23.8% with better economy of scale. Meanwhile, GAC recorded 1Q17 operating profit of RMB1.9bn (jumped 1.6x YoY), despite the 57.2% YoY Focus stocks increase in SG&A expenses. On the back of 30.2% YoY sales volume growth at Guangzhou Auto (2238.HK),HKD12.10 Buy Price four major JVs (namely Guangqi Honda, GAC Toyota, GAC Fiat-Chrysler and Target HKD16.20 GAC Mitsubishi) thanks to new SUV models, total 1Q17 earnings contribution Guangzhou Auto-A (601238.SS),CNY25.50 Sell from GAC's JVs and associates grew by 76.3% YoY to RMB2.3bn.
    [Show full text]
  • Annual Report 2 0 Annual Report 1 8 年度報告
    Annual Report 2018 年度報告 2238 股份代號: (於中華人民共和國註冊成立的股份有限公司) Important Notice 1. The Board, supervisory committee and the directors, supervisors and senior management of the Company warrant the authenticity, accuracy and completeness of the information contained in the annual report and there are no misrepresentations, misleading statements contained in or material omissions from the annual report for which they shall assume joint and several responsibilities. 2. All directors of the Company have attended meeting of the Board. 3. PricewaterhouseCoopers issued an unqualified auditors’ report for the Company. 4. Zeng Qinghong, the person in charge of the Company, Feng Xingya, the general manager, Wang Dan, the person in charge of accounting function and Zheng Chao, the manager of the accounting department (Accounting Chief), represent that they warrant the truthfulness and completeness of the financial statements contained in this annual report. 5. The proposal for profit distribution or conversion of capital reserve into shares for the reporting period as considered by the Board The Board proposed payment of final cash dividend of RMB2.8 per 10 shares (tax inclusive). Together with the cash dividend of RMB1.0 per 10 shares (including tax) paid during the interim period, the ratio of total cash dividend payment for the year to net profit attributable to the shareholders’ equity of listed company for the year would be approximately 35.66%. 6. Risks relating to forward-looking statements The forward-looking statements contained in this annual report regarding the Company’s future plans and development strategies do not constitute any substantive commitment to investors and investors are reminded of investment risks.
    [Show full text]
  • QYT AUTO PARTS CO., LTD Email: [email protected] ; [email protected] Whatsapp: +86 13634216230 QYT No
    QYT AUTO PARTS CO., LTD Email: [email protected] ; [email protected] WhatsApp: +86 13634216230 QYT no. Description Corss Ref. Application TOYOTA;LEXUS (SO0001‐SO0300) TOYOTA CAMRY ACV40 06‐12; SO0001 Steering Tie rod ends 45470‐09090 LEXUS LEXUS ES350/ES240 07‐ TOYOTA CAMRY ACV40 06‐12; SO0002 Steering Tie rod ends 45460‐09140 LEXUS LEXUS ES350/ES240 07‐ TOYOTA CAMRY SO0003 Steering Tie rod ends 45460‐09160 ACV50(2012‐) TOYOTA CAMRY SO0004 Steering Tie rod ends 45460‐09250 ACV50(2012‐) GEELY PANDA,HAIJING,GEELY YUANJING, YUANJING 18‐, SO0005 Steering Tie rod ends 45047‐49045 YUANJINGX3,GEELY EMGRAND EC7,GEELY ENGLON ,BINRUI;BYD F0,BYD F3/F3R/G3/G3R/L3;TOYOTA COROLLA;LIFAN LIFAN 620;JAC YUEYUE GEELY PANDA,HAIJING,GEELY YUANJING, YUANJING 18‐, SO0006 Steering Tie rod ends 45046‐49115 YUANJINGX3,GEELY EMGRAND EC7,GEELY ENGLON ,BINRUI;BYD F0,BYD F3/F3R/G3/G3R/L3;TOYOTA COROLLA;LIFAN LIFAN 620;JAC YUEYUE CHANGAN RAETON;TOYOTA CAMRY2.4/3.0 (03),PREVIA ACR30 (34M); SO0007 Steering Tie rod ends 45460‐39615 LEXUS ES300/MCV30 01‐06 CHANGAN RAETON;TOYOTA CAMRY2.4/3.0 (03),PREVIA ACR30 (34M); SO0008 Steering Tie rod ends 45470‐39215 LEXUS ES300/MCV30 01‐06 BYD SURUI,SONG MAX;ZOTYE Z300; SO0009 Steering Tie rod ends 45046‐09590 TOYOTA COROLLA 07‐/VERSO 11‐/LEVIN 14‐ BYD SURUI ,SONG MAX;ZOTYE Z300; SO0010 Steering Tie rod ends 45047‐09590 TOYOTA COROLLA 07‐/VERSO 11‐/LEVIN 14‐ SO0011 Steering Tie rod ends 45464‐30060 TOYOTA REIZ/CROWN;LEXUS LEXUS IS250/300 06‐,GS300/350/430 05‐ SO0012 Steering Tie rod ends 45463‐30130 TOYOTA REIZ/CROWN;LEXUS LEXUS
    [Show full text]
  • Environmental, Social and Governance Report 02 Guangzhou Automobile Group Co., Ltd
    2017 Environmental, Social and Governance Report 02 Guangzhou Automobile Group Co., Ltd. Notes on the Report This is the sixth annual social responsibility report released by Guangzhou Automobile Group Co., Ltd. The board and all the directors of GAC undertake that the Report contains no false records, misleading representations or major omis- sions and will assume joint and several liabilities for its authenticity, accuracy and completeness. Scope of the Report: This report covers Guangzhou Automobile Group Co., Ltd., hereinafter referred to as “GAC Group”, “Group” or “we” as appropriate for ease of expression. The Report covers the time span from January 1, 2017 to December 31, 2017, though part of the content exceeds the time span. Basis for Compilation: The report has been compiled in accordance with the national standards on social responsibility, including the Social Responsibility Guidelines (GB/T36000-2015), Social Responsibility Reporting Guidelines (GB/T36001-2015) and So- cial Responsibility Performance Classification Guidelines (GB/T36002-2015), as well as other relevant regulations, including the Notice of Shanghai Stock Exchange on Strengthening the Assumption of Social Responsibility by List- ed Companies and Issuing the Guidelines on the Disclosure of Environmental Information by Listed Companies, the Guidelines of Shanghai Stock Exchange for Compilation of Reports on the Performance of Social Responsibility by Companies and SEHK Environmental, Social and Governance Reporting Guide. The compilation of the report is also based on ISO Guidance on Social Responsibility (ISO26000), the Sustainable Development Reporting Guidelines of the Global Reporting Initiative (GRI 4.0) and AA1000 Assurance Standard (2008) as reference. Notes on Data: All the data used in this Report are from the statistical reports and other official documents of the Group.
    [Show full text]
  • Environmental, Social and Governance Report Notes on the Report
    Guangzhou Automobile Group Co., Ltd. Environmental, Social and Governance Report Notes on the Report This is the eighth annual social responsibility report released by Guangzhou Automobile Group Co., Ltd. The Board and all the directors of GAC undertake that the Report contains no false records, misleading representations or major omissions, and assume joint and several liabilities for the authenticity, accuracy and completeness. Scope of the Report: The Report covers Guangzhou Automobile Group Co., Ltd., hereinafter referred to as "GAC Group", "Group" or "we" as appropriate for ease of expression. The Report covers the period from January 1, 2019 to December 31, 2019, though part of the content exceeds this period. Basis for Compilation: The Report has been compiled in accordance with national standards on social responsibility, including the Guidance on Social Responsibility (GB/T 36000-2015), Guidance on Social Responsibility Reporting (GB/T 36001-2015) and Guidance on Classifying Social Responsibility Performance (GB/T 36002-2015), as well as other relevant regulations including the Notice on Strengthening the Assumption of Social Responsibility by Listed Companies and Issuing the Guidelines on the Disclosure of Environmental Information by Listed Companies and the Guidelines on Compilation of Reports on the Performance of Social Responsibility by Companies issued by Shanghai Stock Exchange and the Environmental, Social and Governance Reporting Guide issued by The Stock Exchange of Hong Kong Limited, and with reference to the Guidance on Social Responsibility (ISO 26000), the Sustainable Development Reporting Guidelines of the Global Reporting Initiative and AA 1000 Assurance Standard (2008). Notes on Data: All the data used in the Report are from the statistical reports and other official documents of the Group.
    [Show full text]
  • 安裝兒童安全座椅前,請確認肩帶高低已調整至適當位置。 ! 安裝和調整汽車安全帶時,須注意汽車安全帶肩帶和腰帶都不可以扭曲或 妨礙汽車安全帶的正常功能。 B Air Ag 2 1.拉出汽車安全帶,將汽車腰帶穿過座椅卡槽,再將插扣片插到插扣座內 11 12 3 1
    every stage™ fx signature This child restraint is approved to CNS 11497 and UN ECE regulation 44, 04 series of amendments. Please read all the instructions in this manual before installing and using the product. ECE R44.04: B1 ECE R44.04: ISOFIX ECE R44.04; GROUP 0+/1/2/3(0-36KG) Congratulations Parts List Congratulations on becoming part of the Joie family! Make sure all parts are available before assembly. If any part is missing, We are so excited to be part of your journey with your please contact local retailer. No tools are required for assembly. little one. While traveling with the Joie every stages™ fx you are using a high quality, fully certified safety Group 1 Head Support 12 Head Support 0+/1/2/3 child restraint. Please carefully read this manual 2 Seat Pad Adjustment Lever and follow each step to ensure a comfortable ride and 3 Buckle 13 Tether Strap Adjuster best protection for your child. 4 Webbing Adjuster 14 Tether Hook 5 ISOFIX Attachments Releasing 15 Top Tether Strap Keep this instruction manual for future reference. Button 16 Instruction Manual 6 Recline Adjustment Handle Storage Compartment 7 Crotch Strap 17 Base 8 Shoulder Harness 18 ISOFIX Attachments Connector 9 Infant Insert 19 Seat Belt Back Slot 10 Lock-off Please Confirm 11 Lock-off Device 20 Lap Belt Guiding 21 ISOFIX Attachments Guides Make sure that your vehicle is equipped with 3-point Soft goods include Head Support, Seat Pad, Shoulder Harness, Crotch retractor safety-belt. Pad and Infant Insert. Seat belts may be different in design and length according to maker, manufacturing date, and type of the 10 11 vehicle.
    [Show full text]
  • GUANGZHOU AUTOMOBILE GROUP CO., LTD. 廣州汽車集團股份有限公司 (A Joint Stock Company Incorporated in the People’S Republic of China with Limited Liability) (Stock Code: 2238)
    Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. GUANGZHOU AUTOMOBILE GROUP CO., LTD. 廣州汽車集團股份有限公司 (a joint stock company incorporated in the People’s Republic of China with limited liability) (Stock Code: 2238) 2017 ANNUAL RESULTS ANNOUNCEMENT The Board is pleased to announce the audited consolidated results of the Group for the year ended 31 December 2017 together with the comparative figures of the corresponding period ended 31 December 2016. The result has been reviewed by the Audit Committee and the Board of the Company. 1 CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME Year ended 31 December Note 2017 2016 RMB’000 RMB’000 Revenue 3 71,574,939 49,417,676 Cost of sales (58,716,478) (41,961,379) Gross profit 12,858,461 7,456,297 Selling and distribution costs (5,250,070) (3,396,393) Administrative expenses (4,021,804) (2,738,874) Interest income 342,643 488,696 Other gains – net 4 562,459 331,196 Operating profit 4,491,689 2,140,922 Interest income 52,676 97,240 Finance costs 5 (646,477) (962,927) Share of profit of joint ventures and associates 6 8,296,387 5,774,362 Profit before income tax 12,194,275 7,049,597 Income tax expense 7 (1,154,259) (754,342) Profit for the year 11,040,016 6,295,255 Profit attributable to: Owners
    [Show full text]
  • Engine Powering up for Major Brands, Initiate “Accumulate”
    Company Report: Guangzhou Automobile Group (02238 HK) Toliver Ma 马守彰 公司报告:广州汽车集团 (02238 HK) +852 25095317 [email protected] 国泰君安研究 16 February 2017 Engine Powering up for Major Brands, Initiate “Accumulate” 主要品牌发力,首次覆盖并给予“收集”的投资评级 GTJA Research GTJA th Being the 6 largest automaker in China, GAC displayed the fastest rate Rating: Accumulate of growth among the top 6 automakers in China, with 2016 growth rate Initial at 26.9%. In 2016, its own Trumpchi brand and joint venture with Fiat Chrysler 评级: 收集 (首次研究) fuelled growth for the Company; we expect this trend to continue in 2017 and 2018 albeit in a less significant manner. We expect sales of passenger vehicles to increase 26.3%, 22.5% and 7.3% yoy in 2016 to 2018, 6-18m TP 目标价: HK$13.96 respectively. Basic EPS forecasted to increase 48.8%, 11.9% and 9.3% yoy in 2016 to Share price 股价: HK$12.900 2018, respectively. Significant improvement expected in 2016 due to the upturn from GAMC’s Trumpchi and GAC FCA’s Jeep. Both brands are to contribute a full year of profit in 2016 and sustain profit-making in 2017 to Stock performance 股价表现 2018. However, we forecast slower growth in 2017 and 2018 as we see 110.0 growth from GAMC and FCA normalized, and with Honda’s and Toyota’s % of return expansion plans to remain conservative. 90.0 70.0 Initiate TP at HK$13.96 with an “Accumulate”investment rating, which 50.0 represents 11.4x/10.4x 2017/2018 PER and 1.34x/1.29x 2017/2018 PBR.
    [Show full text]
  • GUANGZHOU AUTOMOBILE GROUP CO., LTD. 廣州汽車集團股份有限公司 (A Joint Stock Company Incorporated in the People’S Republic of China with Limited Liability) (Stock Code: 2238)
    Hong Kong Exchanges and Clearing Limited and The Stock Exchange of Hong Kong Limited take no responsibility for the contents of this announcement, make no representation as to its accuracy or completeness and expressly disclaim any liability whatsoever for any loss howsoever arising from or in reliance upon the whole or any part of the contents of this announcement. GUANGZHOU AUTOMOBILE GROUP CO., LTD. 廣州汽車集團股份有限公司 (a joint stock company incorporated in the People’s Republic of China with limited liability) (Stock Code: 2238) 2018 INTERIM RESULTS ANNOUNCEMENT IMPORTANT NOTICE (I) The Board, the supervisory committee and the directors, supervisors and senior management of the Company warrant that the contents contained herein are true, accurate and complete. There are no false representations or misleading statements contained in or material omissions from this announcement, and they will jointly and severally accept responsibility. (II) All directors of the Company have attended the meeting of the Board. (III) The interim financial report of the Company is unaudited. The Audit Committee of the Company has reviewed the unaudited interim results of the Company for the six months ended 30 June 2018 and agreed to submit it to the Board for approval. (IV) Zeng Qinghong, the person in charge of the Company and Feng Xingya, the General Manager of the Company, Wang Dan, the person in charge of accounting function and Zheng Chao, the manager of the accounting department (Chief Accountant), warrant the truthfulness, accuracy and completeness of the financial statements contained in this announcement. (V) The Board proposed payment of interim dividend of RMB1 (tax inclusive) in cash for every 10 shares to all shareholders.
    [Show full text]
  • China Vehicle Retention Value Report
    China Vehicle Retention Value Report Updated in March 2020 China Vehicle Retention Value Report 01 05 Background Conclusions 02 04 Used Vehicle 03 Retention Rate Ranking Transaction Data Retention Value Findings Definition of Vehicle Retention Value It refers to the ratio of the transaction price* to a new vehicle‘s Manufacturer Suggested Retail Price* (MSRP) at purchase after a 1 period of use from the date of purchase 2 It is an important index to measure the value depreiaction speed of a vehicle It is affected by multiple factors: Single vehicle (e.g. age/ mileage/ condition/ purpose), product (e.g. quality/ design/ features/ 3 performance), brand (e.g. influence), new vehicle (e.g. price/ sales volume/ market share), used vehicle (e.g. market strategy/ supply-demand relationship), season, region, policy… Transaction Price* = X 100% Vehicle Retention Rate MSRP of New Vehicle* Vehicle transaction data within the most recent year (March 2019 to February 2020) * Vehicle Transaction Price: Retail price (B2C) is adopted, excluding purchase price and wholesale price; the transaction price is based on good vehicle condition and an average annual mileage of 15,000 km. * MSRP of New Vehicle: MSRP of New Vehicle shall be adopted uniformly, excluding discount of manufacturer or dealer. * Sampling Period: Stably reflect the retention rate level in a recent period, such as yearly/quarterly. 3 China Vehicle Retention Value Report Joint Production • J.D. Power is a global leader in consumer insights, data, analytics, • 58che.com and Uxin.com are the largest used vehicle and advisory services and conducts world-class industry transaction/listing data platforms in China.
    [Show full text]
  • Pooling of Resources Initiation of Coverage Guangzhou Automobile Group (2238:HK)
    SWS Research Co. Ltd is a subsidiary of Shenwan Hongyuan Securities 99 East Nanjing Road, Shanghai | +862123297818 www.swsresearch.com Automobiles| In-depth Company Research Bringing China to the World 16 January, 2018 BUY Pooling of resources Initiation of coverage Guangzhou Automobile Group (2238:HK) Market Data: January 15, 2018 Financial summary and valuation Closing Price (HK$) 18.10 2015 2016 2017E 2018E 2019E Price Target (HK$) 24.00 Revenue (Rmbm) 29,418 49,418 62,011 82,512 88,981 HSCEI 12,470 YoY (%) 13.2 68.0 25.5 33.1 7.8 HSCCI 4,594 Net income (Rmbm) 4,212 6,288 10,806 14,044 15,064 YoY (%) 43.1 49.3 71.9 30.0 7.3 52-week High/Low (HK$) 22.05/9.90 EPS (Rmb) 0.65 0.98 1.48 1.93 2.07 Market Cap (USD Mn) 20,843 Diluted EPS (Rmb) 0.65 0.95 1.46 1.90 2.04 Market Cap (HK$ Mn) 162,834 ROE (%) 11.1 14.9 19.1 19.1 17.9 Shares Outstanding (Mn) 7,283 Debt/asset (%) 17.7 18.0 13.9 12.6 11.2 Exchange Rate (RMB-HK$) 0.83 Dividend Yield (%) 0.7 0.5 0.8 1.5 2.5 Price Performance Chart: P/E (x) 23.0 15.4 10.1 7.8 7.3 P/B (x) 2.4 2.2 1.6 1.4 1.2 64.2 30.4 16.9 12.3 11.2 150.0% EV/EBITDA (x) Note: Diluted EPS is calculated as if all outstanding convertible securities, such as convertible preferred shares, convertible 100.0% debentures, stock options and warrants, were exercised.
    [Show full text]
  • Guangzhou Automobile Group (2238 HK) Guangzhou Automobile Group
    China Consumer Discretionary 20 July 2016 Guangzhou Automobile Group (2238 HK) Guangzhou Automobile Group Target price: HKD8.50 (from HKD8.30) Share price (19 Jul): HKD10.38 | Up/downside: -18.1% Downgrading: time to take profit Kelvin Lau (852) 2848 4467 Unlike the market, we see lower 2H16 sales growth from Japan JVs [email protected] Gross margin for its popular GS4 likely to come under pressure in 2H16 Brian Lam (852) 2532 4341 Downgrading our rating on the stock to Sell (5) from Hold (3) [email protected] What's new: We are downgrading our rating on Guangzhou Automobile Forecast revisions (%) (GAC) by 2 notches to Sell (5) and revising our earnings forecasts for Year to 31 Dec 16E 17E 18E 2016-17. We are doing this as we believe the current share price has Revenue change 1.7 7.1 7.0 Net profit change 0.7 1.8 3.4 factored in the market’s expectations of strong earnings over this period but Core EPS (FD) change 0.7 1.8 3.4 fails to reflect the impact of a likely slowdown (vs. 1H16) in GAC’s Japan Source: Daiwa forecasts JV sales volume growth and margin erosion for GAC Motor’s main growth driver, its popular GS4 SUV, in 2H16. Share price performance (HKD) (%) What's the impact: Japan JV sales volume growth likely to slow in 11 195 2H16E. Unlike other analysts, we assume GAC Toyota’s sales volume 9 166 growth will be limited by its capacity constraints until 2018, when it adds 7 138 6 109 220,000 units, and that it is also facing the impact of a high base effect.
    [Show full text]