2016 Audited Financial Statements
Total Page:16
File Type:pdf, Size:1020Kb
SQUASHBUSTERS, INC. FINANCIAL STATEMENTS YEARS ENDED AUGUST 31, 2016 AND 2015 SQUASHBUSTERS, INC. TABLE OF CONTENTS AUGUST 31, 2016 AND 2015 Page Independent Auditor’s Report 1 Financial Statements Statements of Financial Position 2 Statements of Activities and Changes in Net Assets 3 - 4 Statements of Functional Expenses 5 - 6 Statements of Cash Flows 7 Notes to Financial Statements 8 - 18 Board of Directors Squashbusters, Inc. 795 Columbus Avenue Roxbury Crossing, MA 02120-2108 Re: Independent Auditor’s Report Ladies and Gentlemen: Report on Financial Statements We have audited the accompanying financial statements of Squashbusters, Inc. (a Massachusetts nonprofit organization), which comprise the statements of financial position as of August 31, 2016 and 2015, and the related statements of activities and changes in net assets, cash flows, and functional expenses for the years then ended, and the related notes to the financial statements. Management’s Responsibility for the Financial Statements Management is responsible for the preparation and fair presentation of these financial statements in accordance with accounting principles generally accepted in the United States of America; this includes the design, implementation, and maintenance of internal control relevant to the preparation and fair presentation of financial statements that are free from material misstatement, whether due to fraud or error. Auditor’s Responsibility Our responsibility is to express an opinion on these financial statements based on our audits. We conducted our audits in accordance with auditing standards generally accepted in the United States of America. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement. An audit includes performing procedures to obtain audit evidence about the amounts and disclosures in the financial statements. The procedures selected depend on the auditor’s judgment, including the assessment of the risks of material misstatement of the financial statements, whether due to fraud or error. In making those risk assessments, the auditor considers internal control relevant to the entity’s preparation and fair presentation of the financial statements in order to design audit procedures that are appropriate in the circumstances, but not for the purpose of expressing an opinion on the effectiveness of the entity’s internal control. Accordingly, we express no such opinion. An audit also includes evaluating the appropriateness of accounting policies used and the reasonableness of significant accounting estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe the audit evidence we have obtained is sufficient and appropriate to provide a basis for our audit opinion. Opinion In our opinion, the financial statements referred to above present fairly, in all material respects, the financial position of Squashbusters, Inc. at August 31, 2016 and 2015, and the changes in its net assets and cash flows for the years then ended in accordance with accounting principles generally accepted in the United States of America. Respectfully submitted, DI PESA AND COMPANY Di Pesa & Company Certified Public Accountants Quincy, Massachusetts January 6, 2017 - 1 - SQUASHBUSTERS, INC. STATEMENTS OF FINANCIAL POSITION AUGUST 31, 2016 AND 2015 ASSETS 2016 2015 CURRENT ASSETS Cash and Cash Equivalents $ 567,057 $ 590,808 Contributions Receivable 495,000 90,000 Prepaid Expenses 20,899 9,302 TOTAL CURRENT ASSETS 1,082,956 690,110 INVESTMENTS Endowment Investments: Board Designated 7,629,744 6,897,200 Temporarily Restricted 1,558,178 1,531,644 Permanently Restricted 637,318 637,318 9,825,240 9,066,162 Deferred Compensation Plan 422,865 396,019 TOTAL INVESTMENTS 10,248,105 9,462,181 OTHER ASSETS Property and Equipment, at Cost: Furniture and Equipment 202,486 148,090 Automobiles 225,485 177,611 Leasehold Improvements 5,769,292 5,763,446 6,197,263 6,089,147 Less: Accumulated Depreciation ( 1,668,464) ( 1,493,146) Net Property and Equipment 4,528,799 4,596,001 Long-Term Contributions Receivable 769,627 166,676 TOTAL OTHER ASSETS 5,298,426 4,762,677 TOTAL ASSETS $ 16,629,487 $ 14,914,968 LIABILITIES AND NET ASSETS CURRENT LIABILITIES Accrued Expenses $ 47,040 $ 39,024 OTHER LIABILITIES Deferred Compensation Liability $ 118,096 $ 59,048 TOTAL LIABILITIES 165,136 98,072 NET ASSETS Unrestricted: Operating 5,305,112 5,460,914 Board Designated 7,629,743 6,897,200 Total Unrestricted 12,934,855 12,358,114 Temporarily Restricted 2,892,178 1,821,464 Permanently Restricted 637,318 637,318 TOTAL NET ASSETS 16,464,351 14,816,896 TOTAL LIABILITIES AND NET ASSETS $ 16,629,487 $ 14,914,968 See accompanying notes to financial statements - 2 - SQUASHBUSTERS, INC. STATEMENT OF ACTIVITIES AND CHANGES IN NET ASSETS FOR THE YEAR ENDED AUGUST 31, 2016 Temporarily Permanently Unrestricted Restricted Restricted Total Net Assets Net Assets Net Assets Net Assets SUPPORT AND REVENUE Contributions, Gifts and Grants $ 614,179 $ 1,317,000 $ - $ 1,931,179 Reimbursed Program Expenses 9,588 - - 9,588 Special Events - Income 1,534,399 - - 1,534,399 - Expenses (164,925) - - (164,925) Investment Income Interest Income 17,710 1,228 - 18,938 Dividend Income 44,773 3,060 - 47,833 Realized Gains 136,139 9,443 - 145,582 Unrealized Gains 263,131 16,426 - 279,557 Investment Expenses (52,227) (3,623) - (55,850) Net Assets Released from Restrictions: Satisfaction of Donor Restrictions 272,820 (272,820) - - TOTAL SUPPORT AND REVENUE 2,675,587 1,070,714 - 3,746,301 FUNCTIONAL EXPENSES Program Services 1,528,878 - - 1,528,878 Fundraising 311,116 - - 311,116 Management and General 258,852 - - 258,852 TOTAL FUNCTIONAL EXPENSES 2,098,846 - - 2,098,846 CHANGE IN NET ASSETS 576,741 1,070,714 - 1,647,455 NET ASSETS - BEGINNING OF YEAR 12,358,114 1,821,464 637,318 14,816,896 NET ASSETS - END OF YEAR $ 12,934,855 $ 2,892,178 $ 637,318 $ 16,464,351 See accompanying notes to financial statements - 3 - SQUASHBUSTERS, INC. STATEMENT OF ACTIVITIES AND CHANGES IN NET ASSETS FOR THE YEAR ENDED AUGUST 31, 2015 Temporarily Permanently Unrestricted Restricted Total Net Assets Net Assets Net Assets Net Assets SUPPORT AND REVENUE Contributions, Gifts and Grants $ 652,603 $ 232,000 $ - $ 884,603 Reimbursed Program Expenses 6,238 - - 6,238 Special Events - Income 1,282,936 - - 1,282,936 - Expenses (120,444) - - (120,444) Investment Income Interest Income 164 5 - 169 Dividend Income 217,393 181,363 - 398,756 Realized Gains 84,933 70,857 - 155,790 Unrealized Losses (580,939) (481,332) - (1,062,271) Investment Expenses (21,198) (17,683) - (38,881) Net Assets Released from Restrictions Satisfaction of Donor Restrictions 2,269,402 ( 269,402) ( 2,000,000) - TOTAL SUPPORT AND REVENUE 3,791,088 (284,192) (2,000,000) 1,506,896 FUNCTIONAL EXPENSES Program Services 1,303,602 - - 1,303,602 Fundraising 309,350 - - 309,350 Management and General 188,093 - - 188,093 TOTAL FUNCTIONAL EXPENSES 1,801,045 - - 1,801,045 CHANGE IN NET ASSETS 1,990,043 ( 284,192) ( 2,000,000) ( 294,149) NET ASSETS - BEGINNING OF YEAR 10,368,071 2,105,656 2,637,318 15,111,045 NET ASSETS - END OF YEAR $ 12,358,114 $ 1,821,464 $ 637,318 $ 14,816,896 See accompanying notes to financial statements - 4 - SQUASHBUSTERS, INC. STATEMENT OF FUNCTIONAL EXPENSES FOR THE YEAR ENDED AUGUST 31, 2016 Program Management Services Fundraising and General Total EXPENSES Payroll $ 952,521 $ 232,636 $ 77,545 $ 1,262,702 Depreciation Expense 120,344 - 54,974 175,318 Program Expenses - Other 178,247 - - 178,247 Employee Benefits 81,923 16,785 4,082 102,790 Payroll Taxes 70,074 24,384 8,124 102,582 Deferred Compensation Expense - - 59,048 59,048 Software Licensing 4,213 - 9,985 14,198 Insurance Expense 41,825 7,966 2,654 52,445 Development Expense - 20,060 - 20,060 Transportation 10,986 - - 10,986 Telephone and Internet Services 13,375 - 1,813 15,188 Financial Fees - - 2,732 2,732 Professional Fees 11,195 - 25,795 36,990 Occupancy Expense 19,104 - - 19,104 Postage and Printing 5,137 8,089 5,318 18,544 Supplies 8,117 - 902 9,019 Recognition & Appreciation 1,743 256 - 1,999 Meetings and Conferences 633 - 4,561 5,194 Staff Expenses 6,930 - - 6,930 Memberships 50 940 990 Advertising and Recruiting 2,461 - 1,319 3,780 TOTAL EXPENSES $ 1,528,878 $ 311,116 $ 258,852 $ 2,098,846 See accompanying notes to financial statements - 5 - SQUASHBUSTERS, INC. STATEMENT OF FUNCTIONAL EXPENSES FOR THE YEAR ENDED AUGUST 31, 2015 Program Management Services Fundraising and General Total EXPENSES Payroll $ 797,685 $ 222,203 $ 64,754 $ 1,084,642 Depreciation Expense 127,575 - 10,379 137,954 Program Expenses - Other 165,091 - - 165,091 Employee Benefits 78,682 11,680 8,105 98,467 Payroll Taxes 66,424 16,999 4,954 88,377 Deferred Compensation Expense - - 59,048 59,048 Insurance Expense 35,368 6,736 2,244 44,348 Development Expense - 17,618 - 17,618 Telephone and Internet Services 13,405 - 1,818 15,223 Financial Fees - 12,358 2,744 15,102 Professional Fees 9,250 - 16,327 25,577 Occupancy Expense 7,705 - - 7,705 Postage and Printing - 10,248 4,294 14,542 Supplies - 2,800 2,635 5,435 Recognition & Appreciation - 8,269 - 8,269 Equipment Rental - - 4,209 4,209 Meetings and Conferences - 274 4,838 5,112 Staff Expenses 2,417 - - 2,417 Memberships 165 - 165 Advertising and Recruiting - - 1,744 1,744 TOTAL EXPENSES $ 1,303,602 $ 309,350 $ 188,093 $ 1,801,045 See accompanying notes to financial statements - 6 - SQUASHBUSTERS. INC. STATEMENTS OF CASH FLOWS FOR