Wood (John) Group Plc (WG.:LN)

Energy/Oil Equipment and Services Price: 230.10 GBX Report Date: September 30, 2021 Business Description and Key Statistics

John Wood Group is engaged in consulting, projects and Current YTY % Chg operations solutions in energy and the built environment. Co.'s projects and operations service lines are managed in Asset Revenue LFY (M) 7,490 -4.5 Solutions (AS) and its consulting offerings managed in Technical EPS Diluted LFY 0.08 Consulting Solutions (TCS). AS provides projects and operations services across the life cycle ranging from initial feasibility and Market Value (M) 1,576 design, through construction, operation, maintenance and decommissioning. AS is split into two regional business groupings; Shares Outstanding LFY (000) 684,939 Americas and Europe, Africa, Asia and Australia. TCS engages in Book Value Per Share 4.91 providing the thinking and delivery needed to improve value at every stage of the asset life cycle. EBITDA Margin % 6.70 Net Margin % 0.7 Website: www.woodplc.com Long-Term Debt / Capital % 26.1 ICB Industry: Energy Dividends and Yield TTM 0.00 - 0.00% ICB Subsector: Oil Equipment and Services Payout Ratio TTM % 100.0 Address: 15 Justice Mill Lane Aberdeen 60-Day Average Volume (000) 1,609 GBR 52-Week High & Low 360.50 - 202.50 Employees: 50,942 Price / 52-Week High & Low 0.64 - 1.14

Price, Moving Averages & Volume

368.4 368.4 Wood (John) Group Plc is currently trading at 230.10 which is 0.7% above its 50 day 346.7 346.7 moving average price of 228.52 and 13.5% below its 325.0 325.0 200 day moving average price of 265.97.

303.2 303.2 WG.:LN is currently 36.2% below its 52-week high price of 360.50 and is 13.6% above its 281.5 281.5 52-week low price of 202.50. Over the past 52-weeks, 259.8 259.8 WG.:LN is up 8.1% while on a calendar year-to-date basis it is down 25.8%. 238.1 238.1 The Relative Strength Index (RSI) indicator for WG.:LN is 216.3 216.3 currently 53.08. An RSI value of 70 and above is considered 194.6 194.6 overbought and 30 and below 10/20 11/20 12/20 1/21 2/21 3/21 4/21 5/21 6/21 7/21 8/21 9/21 oversold. Volume (000) 10,082 10,082

7,570 7,570

5,059 5,059

2,547 Mean (1893.80) 2,547

35 35 10/20 11/20 12/20 1/21 2/21 3/21 4/21 5/21 6/21 7/21 8/21 9/21

Price Price (50-Day Simple Moving Average) Price (200-Day Simple Moving Average)

Energy/Oil Equipment and Services Price: 230.10 GBX Report Date: September 30, 2021 Price Performance, Technical Indicators & Risk Metrics

Difference Price Performance % Change vs FTSE 350 Technical Indicators 1-Day % 2.22 2.56 50-Day Average Price 228.52 1-Week % 3.56 4.09 Price / 50-Day Average 1.01 4-Week % -8.36 -6.70 200-Day Average Price 265.97 52-Week % 8.13 -14.76 Price / 200-Day Average 0.87 RSI - Relative Strength Index 53.08 Quarter-to-Date % 4.73 3.64

Year-to-Date % -25.82 -35.99 Risk Metrics Last Month % -7.89 -6.69 Price Volatility 11.48 Last Quarter % 4.73 3.64 Sharpe Ratio -0.06 Last Calendar Year % -22.16 -9.17 Sortino Ratio -0.10

5-Year Price Performance vs. FTSE 350

Wood (John) Group Plc Current: 0.29 CAGR: -21.9% Over the past five years, Wood FTSE 350 Index Current: 1.21 CAGR: 3.9% (John) Group Plc's stock price is down 70.8% which is 91.7% 1.3 1.3 below the FTSE 350 Index performance of 21.0% over the same period. Wood (John) 1.2 1.2 Group Plc's cumulative ^NMX:LN annualized growth rate 1.1 1.1 (CAGR) over the five year period has been -21.9% while that of the FTSE 350 Index 1.0 1.0 has been 3.9%.

Over the past year, Wood 0.9 0.9 (John) Group Plc's stock price performance of 8.1% has 0.8 0.8 underperformed that of the FTSE 350 Index by 14.8%. On a year-to-date basis, Wood 0.7 0.7 (John) Group Plc's stock price performance of -25.8% has 0.6 0.6 underperformed the FTSE 350 Index by 36.0%.

0.5 0.5 Over the past week, Wood (John) Group Plc's stock price performance of 3.6% has 0.4 0.4 outperformed that of the FTSE 350 Index by 4.1%. 0.3 0.3 WG.:LN 0.2 0.2

0.1 0.1 2017 2018 2019 2020 2021 2022

Energy/Oil Equipment and Services Price: 230.10 GBX Report Date: September 30, 2021 Growth and Profitability Metrics

5-Year 10-Year Historical Growth 3-Year 5-Year 10-Year Profitability Current Average Average Revenues % 30.8 12.2 9.4 Gross Margin % 11.3 14.9 Revenues Per Share % 8.3 -0.1 4.1 EBITDA Margin % 6.7 6.1 EBITDA % 38.4 5.2 7.9 Pre-Tax Margin % 1.0 2.7 EPS Diluted % 10.2 -32.1 -10.7 Net Margin % 0.7 4.8 Free Cash Flow % 26.2 -1.2 1.9 Return on Equity % 1.5 11.8 Cash from Operations % 48.2 10.0 6.5 Return on Capital % 1.1 11.4 Book Value % 1.6 2.6 10.0 Return on Assets % 0.6 7.0

Revenue (M) Wood (John) Group Plc's cumulative annualized revenue Current: 7489.54 Median: 5741.67 High: 7843.60 Low: 3349.70 CAGR: 30.8% growth rate over the charted 8,742.4 8,742.4 7,843.6 period is 30.8%. This 7,489.5 compares to cumulatative 6,869.9 6,869.9 annualized growth of 30.8% over the past 3 years. 4,997.5 4,997.5 3,993.8 3,349.7 3,125.0 3,125.0 2017 2018 2019 2020 2021 Wood (John) Group Plc's EPS Diluted cumulative annualized EPS Current: 0.08 Median: 0.03 High: 0.08 Low: -0.06 CAGR: 10.1% growth rate over the charted 0.11 0.11 period is 10.1%. This 0.08 0.06 compares to cumulatative 0.05 0.05 annualized growth of 10.2% over the past 3 years. -0.01 -0.01 -0.01 -0.05 -0.07 -0.07 2016 2017 2018 2019 2020 2021

Net Profit Margin % Wood (John) Group Plc's net profit margin of 0.7% is 0.6% Current: 0.71 Median: 0.02 High: 0.71 Low: -0.54 CAGR: 2.0% above the period's mean net 0.8 0.8 margin of 0.1%. During the charted period, the observed 0.3 0.3 net profit margin high and low Mean (0.07) were 0.7% and -0.5% -0.1 -0.1 respectively.

-0.6 -0.6 2016 2017 2018 2019 2020 2021 Wood (John) Group Plc's Return on Equity % return on equity of 1.5% is Current: 1.50 Median: 0.00 High: 1.50 Low: -1.10 CAGR: 2.3% 1.4% above the period's mean 1.6 1.6 return on equity of 0.1%. During the charted period, the 0.7 0.7 observed ROE high and low Mean (0.14) were 1.5% and -1.1% respectively. -0.3 -0.3

-1.2 -1.2 2016 2017 2018 2019 2020 2021

Energy/Oil Equipment and Services Price: 230.10 GBX Report Date: September 30, 2021 Valuation Metrics

5-Year 10-Year 5-Year 10-Year Current Median Median Current Median Median

Price / EPS TTM 28.9 99.0 28.6 Earnings Yield % 4.14 3.99

Price / Sales 0.2 0.4 0.6 Free Cash Flow Yield % 29.98 14.70 8.38

Price / Operating Cash Flow 4.2 11.1 10.2 Dividend Yield % 0.00 5.00 3.97

Price / Book Value 0.5 1.0 1.4 Enterprise Value / EBITDA 5.3 12.8 10.7

Price / EPS TTM Wood (John) Group Plc is trading at 28.94 times its EPS Current: 28.94 Median: 99.90 High: 99.90 Low: 19.05 CAGR: -21.8% generated during the latest Median (99.90) 103.9 103.9 fiscal year. This multiple is below the historically observed 74.3 74.3 median of 99.90, while high and low observations have been 99.90 and 19.05. 44.7 44.7

15.0 15.0 2016 2017 2018 2019 2020 2021 Price / Sales Wood (John) Group Plc is trading at a Price to Sales ratio Current: 0.21 Median: 0.35 High: 1.01 Low: 0.14 CAGR: -25.2% of 0.21 based on sales 1.05 1.05 generated during the latest fiscal year. This ratio is below 0.73 0.73 the historically observed median ratio of 0.35, while high and low observations 0.42 Median (0.35) 0.42 have been 1.01 and 0.14.

0.10 0.10 2016 2017 2018 2019 2020 2021 Wood (John) Group Plc is Price / Book Value trading at a Price to Book ratio Current: 0.47 Median: 0.97 High: 2.05 Low: 0.31 CAGR: -24.0% of 0.47 based on book value at 2.1 2.1 the latest fiscal year end. This ratio is below the historically observed median of 0.97, 1.5 1.5 while high and low Median (0.97) observations have been 2.05 0.9 0.9 and 0.31.

0.2 0.2 2016 2017 2018 2019 2020 2021 Wood (John) Group Plc has a Free Cash Flow Yield % Free Cash Flow Yield of Current: 29.98 Median: 14.70 High: 45.54 Low: 3.46 CAGR: 39.5% 29.98% based on free cash 47.6 47.6 flow generated during the latest fiscal year. This value is above the historically observed 32.2 32.2 median yield of 14.70%, while high and low observations 16.8 Median (14.70) 16.8 have been 45.54 and 3.46.

1.4 1.4 2016 2017 2018 2019 2020 2021

Energy/Oil Equipment and Services Price: 230.10 GBX Report Date: September 30, 2021 Dividends Data

Dividends Per Share TTM 0.00 Payout Ratio TTM % 100.00% Dividend Yield TTM % 0.00%

Rate Ex Date Record Date Payment Date Currency Note 0.000 16-04-2020 17-04-2020 15-05-2020 BOARD CONSIDERS IT PRUDENT AND APPROPRIATE TO WITHDRAW ITS RECOMMENDATION OF THE FINAL… 0.094 29-08-2019 30-08-2019 26-09-2019 GBP INTERIM GROSS PAYABLE IN GBP UNLESS ELECT FOR USD 0.237 25-04-2019 26-04-2019 16-05-2019 USD FINAL GROSS PAYABLE IN GBP UNLESS ELECT FOR USD 0.113 30-08-2018 31-08-2018 27-09-2018 USD INTERIM GROSS PAYABLE IN GBP UNLESS ELECT FOR USD 0.232 19-04-2018 20-04-2018 17-05-2018 USD FINAL GROSS PAYABLE IN GBP UNLESS ELECT FOR USD 0.111 31-08-2017 01-09-2017 28-09-2017 USD INTERIM GROSS PAYABLE IN GBP UNLESS ELECT FOR USD 0.225 06-04-2017 07-04-2017 16-05-2017 USD FINAL GROSS PAYABLE IN GBP UNLESS ELECT FOR USD 0.108 25-08-2016 26-08-2016 22-09-2016 USD INTERIM GROSS PAYABLE IN GBP UNLESS ELECT FOR USD 0.205 07-04-2016 08-04-2016 17-05-2016 USD FINAL GROSS PAYABLE IN GBP UNLESS ELECT FOR USD

Dividend Growth and Yield

Dividends Per Share TTM Wood (John) Group Plc's trailing 12-month dividend per Current: 0.00 Median: 0.33 High: 0.35 Low: 0.00 CAGR: 0.0% share is 0.00 and its dividend 0.37 0.37 has grown at a cumulative annualized rate of 0.0% over 0.30 0.30 the charted period. This compares to dividend growth 0.24 0.24 of % over the past year and cumulative annualized growth of -100.00% over the past 3 0.18 0.18 years.

0.11 0.11

0.05 0.05

-0.02 -0.02 2016 2017 2018 2019 2020 2021

Dividend Yield TTM % Wood (John) Group Plc's current dividend yield is 0.00% Current: 0.00 Median: 5.00 High: 21.83 Low: 0.00 CAGR: 0.0% based on trailing 12 month 22.92 22.92 dividends. The current yield is below the historically observed 18.92 18.92 median of 5.00% and, over the charted time period, the 14.92 14.92 observed high yield has been 21.83% and the observed low yield has been 0.00%. 10.92 10.92

6.91 6.91

2.91 2.91

-1.09 -1.09 2016 2017 2018 2019 2020 2021

Energy/Oil Equipment and Services Price: 230.10 GBX Report Date: September 30, 2021 ICB Subsector Peer Comparisons

Price Change Year to Date % Price Change Last Calendar Year % -58.1 -22.8 12.4 47.6 82.9 -78.3 -50.3 -22.3 5.6 33.6

Getech Group PLC 76.5 Lamprell PLC 28.5

Petrofac Ltd 22.1 Gulf Marine Services PLC -15.6 Wood (John) Group Plc -22.2 MyCelx Technologies Corp 18.5 Peer Group Average -32.6 Hunting PLC 1.1 Enteq Upstream PLC -37.7 Peer Group Average -1.1 MyCelx Technologies Corp -42.0 Wood (John) Group Plc -25.8 Plexus Holdings PLC -42.1 Lamprell PLC -28.5 Hunting PLC -46.6

Plexus Holdings PLC -32.9 Getech Group PLC -51.9

Gulf Marine Services PLC -40.0 Petrofac Ltd -63.9

-58.1 -22.8 12.4 47.6 82.9 -78.3 -50.3 -22.3 5.6 33.6

Price / EPS TTM Price / Book Value 0.0 26.1 52.2 78.3 104.4 0.0 13.1 26.2 39.3 52.4

Gulf Marine Services PLC 99.9 Songa Bulk ASA 49.9 Songa Bulk ASA 99.9 Saipem SpA 12.0 MyCelx Technologies Corp 99.9 Peer Group Average 6.2 Hunting PLC 99.9 Petrofac Ltd 1.2 Lamprell PLC 99.9 Getech Group PLC 1.1 Saipem SpA 99.9 Lamprell PLC 1.0 Plexus Holdings PLC 99.9 Enteq Upstream PLC 0.9 Enteq Upstream PLC 99.9 MyCelx Technologies Corp 0.7 Getech Group PLC 99.9 Hunting PLC 0.5 Peer Group Average 85.3 Wood (John) Group Plc 0.5 Wood (John) Group Plc 28.9 Plexus Holdings PLC 0.5 Petrofac Ltd 10.5 Gulf Marine Services PLC 0.1 0.0 26.1 52.2 78.3 104.4 0.0 13.1 26.2 39.3 52.4

EPS 5-Year Growth Rate % Revenue 5-Year Growth Rate % -127.0 -74.3 -21.7 30.9 83.6 -65.4 -45.1 -24.8 -4.4 15.9

Enteq Upstream PLC 74.0 Wood (John) Group Plc 12.2

Hunting PLC -0.3 Petrofac Ltd 0.9 -3.3 Petrofac Ltd -6.3 Enteq Upstream PLC Hunting PLC -3.5 MyCelx Technologies Corp -11.0 Saipem SpA -6.8 Wood (John) Group Plc -32.1 MyCelx Technologies Corp -10.7 Peer Group Average -41.7 Peer Group Average -11.1 Lamprell PLC -100.0 Gulf Marine Services PLC -12.7 -100.0 Gulf Marine Services PLC Lamprell PLC -15.8 Plexus Holdings PLC -100.0 Getech Group PLC -16.2 Getech Group PLC -100.0 Plexus Holdings PLC -55.0

-127.0 -74.3 -21.7 30.9 83.6 -65.4 -45.1 -24.8 -4.4 15.9

Energy/Oil Equipment and Services Price: 230.10 GBX Report Date: September 30, 2021 Abbreviations: CAGR - Cumulative annual growth rate. EBIT - Earnings before interest and taxes. EBITDA - Earnings before interest, taxes, depreciation & amortization. LFY - Last fiscal year M - Million LON - London Stock Exchange

Definitions: Market Value - Weekly Price times latest Shares Outstanding times any applicable ADR factor. Revenue - Sum of the last four quarters of Revenues. Revenue Per Share - Sum of the last four quarters of Total Revenue divided by Weighted Average Shares Outstanding. Operating EPS LFY - EPS excluding non-recurring, non-operating items, fiscal year aligned TTM value. 60-Day Average Volume (000) - The average of the last 60 daily volume values in thousands of shares. Price 52-Week High - The high closing price from the last 52 weeks of daily closing prices. Price 52-Week Low - The low closing price from the last 52 weeks of daily closing prices. Price / 52-Week High - Latest price divided by the high price from the past 52 weeks of daily closing prices. Price / 52-Week Low - Latest price divided by the low price from the past 52 weeks of daily closing prices. 50-Day Average Price - Mean of last 50 daily closing prices. 200-Day Average Price - Mean of last 200 daily closing prices. Price / 50-Day Average Price - Latest closing price divided by mean of last 50 daily closing prices, as a percentage. Price / 200-Day Average Price - Latest closing price divided by mean of last 200 daily closing prices, as a percentage. Relative Strength Index - Relative Strength Index or RSI measures the magnitude of gains over a given time period against the magnitude of losses over that period. The equation is RSI = 100 - 100 / (1 + RS) where RS = (total gains / n) / (total losses / n) and n = number of RSI periods. In this item, 14 days is used and one year of daily prices are considered. A value of 30 or below may imply oversold and 70 or above may imply overbought. Price Volatility - The standard deviation of the last 20 days of daily closing prices. Sharpe Ratio - The 5 year average of the excess monthly return over the risk - free rate(1 - month T - bill) over the 5 year standard deviation of the same series. Sortino Ratio - The same calculation as the Sharpe Ratio but with positive excess returns set to zero for the standard deviation denominator, so only negative volatility weighs in. Dividends Per Share TTM - Sum of the last four quarters of Dividends Per Share. Payout Ratio - Dividends Per Share TTM divided by Operating EPS TTM. Dividend Yield TTM % - Sum of the last four quarter of Dividends Per Share divided by Weekly Price. EBITDA - Sum of the last four quarters of EBITDA (Operating Income + Depreciation & Amortization). Free Cash Flow - Sum of the last four quarters Net Cash from Operations minus Capital Expenditures (Purchase of Property, Plant & Equipment), from the Cash Flow Statement. Book Value Per Share - Total Common Equity last quarter divided by Shares Outstanding last quarter. Gross Margin % - Sum of the last four quarters Gross Profit divided by the sum of the last four quarters Revenues. EBITDA Margin % - Sum of the last four quarters EBITDA divided by the sum of the last four quarters Revenues. Pre-Tax Margin % - Sum of the last four quarters of Earnings Before Taxes divided by sum of the last four quarters Revenues. Net Profit Margin % - Sum of the last four quarters of Operating EPS divided by sum of the last four quarters Revenues Per Share. Return on Equity % - Sum of the last four quarters of Operating EPS divided by the average of the last four quarters Book Value. Return on Capital % - Sum of the last four quarters of Operating EPS divided by the average of the last four quarters Total Capital Per Share. Return on Assets % - Sum of the last four quarters of Operating EPS divided by the average of the last four quarters Total Assets Per Share. Price / EPS TTM - Weekly Price divided by the sum of the last four quarters of Operating EPS (capped at 99.9). Price / Sales - Weekly Price divided by Revenues Per Share TTM. Price / Book Value - Weekly Price divided by Book Value Per Share last quarter. Book Value Per Share is Total Common Equity last quarter divided by Shares Outstanding last quarter (capped at 49.9). Free Cash Flow Yield % - Free Cash Flow Per Share TTM divided by Weekly Price. Enterprise Value - Market Value plus Total Debt last year plus Preferred Equity last year minus Cash & Cash Equivalents last year. Enterprise Value / Sales - Enterprise Value divided by the sum of the last four quarters of Revenue. Enterprise Value / EBITDA - Enterprise Value divided by EBITDA TTM. Enterprise Value / EBIT - Enterprise Value divided by trailing four quarters of Operating Income. Enterprise Value / Free Cash Flow- Enterprise Value divided by the sum of the last four quarters of Free Cash Flow. Russell 1000 Index - The largest 1,000 stocks by market cap, the index comprehensively covers the US large cap universe. EPS 5-Year Growth Rate % is capped at 999.9%. Revenue 5-Year Growth Rate % is capped at 999.9%.

Energy/Oil Equipment and Services Price: 230.10 GBX Report Date: September 30, 2021

Disclaimer:

© 2021 London Stock Exchange Group plc and its applicable group undertakings (the “LSE Group”). The LSE Group includes (1) FTSE International Limited (“FTSE”), (2) Frank Russell Company (“Russell”), (3) FTSE Global Debt Capital Markets Inc. and FTSE Global Debt Capital Markets Limited (together, “FTSE Canada”), (4) MTSNext Limited (“MTSNext”), (5) Mergent, Inc. (“Mergent”), (6) FTSE Fixed Income LLC (“FTSE FI”) and (7) The Yield Book Inc (“YB”). All rights reserved.

FTSE Russell® is a trading name of FTSE, Russell, FTSE Canada, MTSNext, Mergent, FTSE FI, YB. “FTSE®”, “Russell®”, “FTSE Russell®”, “MTS®”, “FTSE4Good®”, “ICB®”, “Mergent®”, “The Yield Book®” and all other trademarks and service marks used herein (whether registered or unregistered) are trademarks and/or service marks owned or licensed by the applicable member of the LSE Group or their respective licensors and are owned, or used under licence, by FTSE, Russell, MTSNext, FTSE Canada, Mergent, FTSE FI, YB. FTSE International Limited is authorised and regulated by the Financial Conduct Authority as a benchmark administrator.

All information is provided for information purposes only. All information and data contained in this publication is obtained by the LSE Group, from sources believed by it to be accurate and reliable. Because of the possibility of human and mechanical error as well as other factors, however, such information and data is provided "as is" without warranty of any kind. No member of the LSE Group nor their respective directors, officers, employees, partners or licensors make any claim, prediction, warranty or representation whatsoever, expressly or impliedly, either as to the accuracy, timeliness, completeness, merchantability of any information or of results to be obtained from the use of FTSE Russell indexes or data or the fitness or suitability of the FTSE Russell indexes or data for any particular purpose to which they might be put. Any representation of historical data accessible through FTSE Russell indexes or data is provided for information purposes only and is not a reliable indicator of future performance.

No responsibility or liability can be accepted by any member of the LSE Group nor their respective directors, officers, employees, partners or licensors for (a) any loss or damage in whole or in part caused by, resulting from, or relating to any error (negligent or otherwise) or other circumstance involved in procuring, collecting, compiling, interpreting, analysing, editing, transcribing, transmitting, communicating or delivering any such information or data or from use of this document or links to this document or (b) any direct, indirect, special, consequential or incidental damages whatsoever, even if any member of the LSE Group is advised in advance of the possibility of such damages, resulting from the use of, or inability to use, such information.

No member of the LSE Group nor their respective directors, officers, employees, partners or licensors provide investment advice and nothing contained in this document or accessible through FTSE Russell indexes or data, including statistical data and industry reports, should be taken as constituting financial or investment advice or a financial promotion.

No part of this information may be reproduced, stored in a retrieval system or transmitted in any form or by any means, electronic, mechanical, photocopying, recording or otherwise, without prior written permission of the applicable member of the LSE Group. Use and distribution of the LSE Group data requires a licence from FTSE, Russell, FTSE Canada, MTSNext, Mergent, FTSE FI, YB, and/or their respective licensors.