Capital Finance Board Workshop EXHIBITS
Total Page:16
File Type:pdf, Size:1020Kb
Capital Finance Board Workshop EXHIBITS April 21, 2014 Exhibit List 2014 Board Capital Finance Workshop April 21, 2014 Pages 1 through 36, the Capital Finance Board Workshop Memo, can be found on the District’s website at: http://www.ebparks.org/meetings EXHIBIT LIST 1: 2013 Grant Funds Received by Matching or Leveraged by AA and WW ..........................39 2a: Active Projects – 2014 Budget .......................................................................................................41 2b: 2014 Active Projects by Department ...........................................................................................58 3a: Measure WW Appropriations as of March 4, 2014 .................................................................59 3b: Measure WW Remaining Balances Sorted by Park...................................................................66 3c: Measure WW Detailed Allocation Area Balances ....................................................................69 3d: Measure WW Local Grant Program Projects by Agency..................................................... 108 3e: Measure WW 2014 Local Grant Program Project Applications ........................................ 131 4: Measure AA Remaining Unappropriated Funds by Metro Area ......................................... 137 5a: Measure CC "Report Card" ........................................................................................................ 139 5b: Measure CC 2015 Budget ............................................................................................................ 160 5c: Park Operating Budget Changes by Metro Area .................................................................... 170 6a: 2014 Active, Applied, Awarded, Close Out or Pending Grants ......................................... 177 6b: FEMA 2006 Storm Damage Projects ......................................................................................... 193 6c: 2013 Grants Funding Received ................................................................................................... 203 7a: Major Infrastructure Renovation and Replacement (Fund 553) Appropriations ............. 209 7b: Paving Inventory ............................................................................................................................. 211 7c: Bridges/Piers/Docks Inventory .................................................................................................... 213 7d: Water Utilities Inventory ............................................................................................................. 228 7e: Building/Structure Inventory ........................................................................................................ 235 8: 2012 Promissory Notes, Facility Replacement and Renovation .......................................... 259 9a: Pipeline 2015 ................................................................................................................................... 263 9b: Staffing History by Location, 2001 through 2014 ................................................................... 270 -37- PAGE INTENTIONALLY LEFT BLANK -38- Exhibit 1 2013 Grant Funds Received by Matching or Leveraged by Exhibit 1 AA and WW Grant Funding Provided to District (or into Escrow) LOCATION SOURCE AMOUNT ACQUISITION CARQUINEZ STRAIT CA COASTAL CONSERVANCY 500,000 (TXI, PHASE II) CONCORD NAVAL WEAPONS ECCC HABITAT CONSERVANCY 166,500 STATION (ALAIMO) MORGAN TERRITORY ECCC HABITAT CONSERVANCY 1,134,400 (ADRIENNE GALVIN) Acquisition Subtotal, 2013 $1,800,900 DEVELOPMENT BIG BREAK CA DEPT. OF PARK & RECREATION 2,500,000 CONTRA COSTA TRANSPORTATION CONTRA COSTA TRAILS 100,480 AUTHORITY CONTRA COSTA TRANSPORTATION CONTRA COSTA TRAILS 24,798 AUTHORITY CROWN BEACH CA WATER RESOURCE 34,698 DISTRICT WIDE CALTRANS 1,528,320 DISTRICT WIDE BAY AREA USAI 88,180 DISTRICT WIDE CONTRA COSTA COUNTY 7,928 EASTHSORE CA COASTAL CONSERVANCY 100,000 GARIN EAST BAY COMMUNITY FOUNDATION 18,295 CONTRA COSTA TRANSPORTATION IRON HORSE REGIONAL TRAIL 39,800 AUTHORITY Development Subtotal, 2013 $4,442,498 TOTAL $6,243,398 -39- PAGE INTENTIONALLY LEFT BLANK -40- Exhibit 2 Active Projects - 2014 Budget Exhibit 2a Remaining Location Description Project* Total Budget Managed By Budget 1 Alameda Shoreline (Naval Stn) Restore Beach Dunes 100200 147,017 99,864 Stewardship 2 Alameda Shoreline (Naval Stn) Develop Public Access 129400 414,840 34,190 Design & Construction 3 Alameda Shoreline (Naval Stn) Alameda Naval Air Station 209200 20,000 166 Land 4 Alamo Canal Trail Alamo Canal Trail Feasibility 540901 585,000 7,069 Trails 5 Anthony Chabot Replace With Vault Toilets 150000 124,320 115,998 Maintenance 6 Anthony Chabot Replace Roof at Equestrian Ctr 175100 180,000 - Maintenance 7 Anthony Chabot Replace 10 Chemical Toilets 507100 150,000 150,000 Maintenance 8 Anthony Chabot Fuel Break Management 541200 972,713 416,552 Fire 9 Anthony Chabot Fuel Management Chabot Grove 541300 988,333 104,470 Fire 10 Anthony Chabot Vault Toilets for Bort Meadows 551800 50,000 - Maintenance 11 Ardenwood Center Upgrade Electrical System 147700 175,000 129,298 Design & Construction -41- 12 Ardenwood Center Review Inspect Train Center 501900 20,000 16,704 Design & Construction 13 Bay Area Ridge Trail Construct Feeder Trail 1 149100 150,900 83,848 Trails 14 Bay Area Ridge Trail APN Investments 210100 884,500 4,807 Land 15 Bay Area Ridge Trail APN Investments 210101 54,000 54,000 Land 16 Bay Area Ridge Trail Melzer 219500 15,000 10,838 Land 17 Bay Area Ridge Trail Gillrie 219600 1,034,500 4,331 Land 18 Bay Area Ridge Trail Gillrie 219601 83,060 83,060 Park Operations 19 Bay Point Shoreline Develop Staging Area 142200 678,341 28,137 Design & Construction 20 Bay Point Shoreline Study Delta Spur Trail 509300 108,441 108,420 Trails 21 Bay Water Trail Suisun Properties 237200 10,000 2,425 Land 22 Big Break Delta Science Ctr Construction 104803 6,649,884 414,131 Design & Construction 23 Big Break Delta Science Ctr Construction 104804 29,644 29,644 Maintenance 24 Big Break Delta Science Ctr Construction 104805 100,000 40,600 Interpretive/Recreation 25 Big Break Excavate Channels 521600 60,600 5,000 Design & Construction 26 Black Diamond Rehabilitate Cemetery 120400 49,550 5,418 Park Operations 27 Black Diamond Improve Mine Shaft 121001 200,000 200,000 Park Operations 28 Black Diamond Historic Mine Development 121100 793,285 34,151 Park Operations 29 Black Diamond Construct Wooden Stairway 145900 5,000 5,000 Design & Construction *1xxxxx=Development or Infrastructure, 2xxxxx=Land Acq, 2xxxx1=Safety & Security, 5xxxxx=OTA or Maintenance Active Projects - 2014 Budget Exhibit 2a Remaining Location Description Project* Total Budget Managed By Budget 30 Black Diamond Review and Construct Pond Rehab 146500 10,000 10,000 Design & Construction 31 Black Diamond Assess and Restore Historic Si 172000 25,000 25,000 Park Operations 32 Black Diamond Clayton Ranch 208501 122,182 64,844 Park Operations 33 Black Diamond ANG/Eastern Development Corp 214701 134,200 98,082 Park Operations 34 Black Diamond Chaparral Spring 215201 32,000 15,392 Park Operations 35 Black Diamond Save Mt Diablo-Irish Canyon 219101 13,500 11,000 Park Operations 36 Black Diamond Plog Property 231900 50,000 14,558 Land 37 Black Diamond Antioch Unif Sch Dist/Moller 234400 178,345 94,256 Land 38 Black Diamond Antioch Unif Sch Dist/Moller 234401 236,000 191,092 Park Operations 39 Black Diamond Barron 235201 80,000 77,500 Park Operations 40 Black Diamond Austin-Thomas 235401 107,500 105,000 Park Operations -42- 41 Black Diamond Affinito 236101 225,000 197,690 Park Operations 42 Black Diamond Riley 237600 65,000 12,501 Land 43 Black Diamond SMD-Thomas North 238801 52,500 52,500 Park Operations 44 Black Diamond SMD-Nortonville 239600 15,000 3,960 Land 45 Black Diamond Torres 239700 10,000 7,861 Land 46 Black Diamond Mine Shaft Safety Repairs 521000 100,000 24,119 Park Operations 47 Black Diamond Center Mining Museum 101200 70,000 64,099 Park Operations 48 Black Diamond Center Plant Trees 115501 50,000 1,062 Park Operations 49 Black Diamond-Round Valley Tr Kuhn 208600 10,000 8,893 Land 50 Black Diamond-Round Valley Tr Fox Ridge Manor 216301 40,500 40,500 Park Operations 51 Botanic Garden Analyze and Prep Botanic Garden 173900 100,000 100,000 Design & Construction 52 Briones Build Overnight Camping 101700 50,000 49,047 Park Operations 53 Briones Williamson 216701 52,000 4,000 Park Operations 54 Briones Remington Ranch 217701 61,500 53,059 Park Operations 55 Briones Thomas 218900 20,000 6,512 Land 56 Briones Svenhards Partnership 238500 14,500 4,414 Land 57 Briones Griffin-Phillips 241700 15,000 3,806 Land 58 Briones Study Road Access Alignment 503100 110,000 61,039 Design & Construction *1xxxxx=Development or Infrastructure, 2xxxxx=Land Acq, 2xxxx1=Safety & Security, 5xxxxx=OTA or Maintenance Active Projects - 2014 Budget Exhibit 2a Remaining Location Description Project* Total Budget Managed By Budget 59 Brooks Island Enhance Tern Nesting Area 550700 284,530 284,530 Stewardship 60 Brushy Peak Construct Staging Area 124400 796,479 34,881 Maintenance 61 Brushy Peak Build Water System 170900 23,500 9,655 Stewardship 62 Brushy Peak Ahmed Property 225400 45,000 10,913 Land 63 Brushy Peak Murray Township/Brushy Peak 230700 336,925 336,925 Land 64 Brushy Peak Dhaoui Property 232700 10,000 6,886 Land 65 Brushy Peak Ralph Properties II Newell Pl 239100 10,000 2,787 Land 66 Brushy Peak William Ralph Trust Eddie's 239200 59,875 4,327 Land 67 Brushy Peak Mitigate Salamander