Press Release June 21, 2021 PT Angkasa Pura II (Persero) Analysts: Qorri Aina / Martin Pandiangan Phone/Fax/E-mail: (62-21) 50968469 / 50968468 /
[email protected] /
[email protected] CREDIT PROFILE FINANCIAL HIGHLIGHTS As of/for the year ended Mar-2021 Dec-2020 Dec-2019 Dec-2018 Corporate Rating idAA+/Negative (Unaudited) (Audited) (Audited) (Audited) Total Adjusted Assets [IDR Bn] 46,059.1 44,436.0 43,998.0 39,318.4 Rated Issues Total Adjusted Debt [IDR Bn] 17,244.1 16,760.1 13,625.5 9,850.5 Shelf-Registered Bond I Year 2018 idAA+ Total Adjusted Equity [IDR Bn] 20,208.7 21,317.6 24,442.8 23,966.4 Bond I Year 2016 idAA+ Total Sales [IDR Bn] 1,327.3 5,843.7 11,084.2 11,193.3 EBITDA [IDR Bn] (0.7) 510.2 3,894.6 4,517.5 Rating Period Net Income after MI [IDR Bn] (881.3) (2,433.5) 1,018.3 1,911.6 June 17, 2021 – September 1, 2021 EBITDA Margin [%] -0.1% 8.7% 35.1% 40.4% Adjusted Debt/EBITDA [X] *(6,426.3) 32.9 3.5 2.2 Rating History Adjusted Debt/Adjusted Equity [X] 0.9 0.8 0.6 0.4 SEP 2020 idAAA/Negative FFO/Adjusted Debt [%] *-8.9% -4.7% 18.6% 34.8% MAY 2020 idAAA/Negative EBITDA/IFCCI [X] (0.0) 0.4 3.9 7.1 SEP 2019 idAAA/Stable USD Exchange Rate [IDR/USD] 14,572 14,105 13,901 14,481 SEP 2018 idAAA/Stable FFO = EBITDA – IFCCI + Interest Income – Current Tax Expense MAR 2018 idAAA/Stable EBITDA = Operating Profit + Depreciation Expense + Amortization Expense MAR 2017 idAAA/Stable IFCCI = Gross Interest Expense + Other Financial Charges + Capitalized Interest; (FX Loss not included) MI = Minority Interest *Annualized MAR 2016 idAAA/Stable The above ratios have been computed based on information from the company and published accounts.