FTSE Factsheet
Total Page:16
File Type:pdf, Size:1020Kb
FTSE COMPANY REPORT Share price analysis relative to sector and index performance Brave Bison Group BBSN Software and Computer Services — GBP 0.01725 at close 10 August 2021 Absolute Relative to FTSE UK All-Share Sector Relative to FTSE UK All-Share Index PERFORMANCE 10-Aug-2021 10-Aug-2021 10-Aug-2021 0.025 170 150 1D WTD MTD YTD Absolute 1.5 -6.8 1.5 68.3 160 140 Rel.Sector 1.1 -6.9 0.1 42.6 0.02 150 Rel.Market 1.1 -7.2 -0.5 50.4 130 140 120 0.015 VALUATION 130 110 120 Trailing Relative Price Relative 0.01 Price Relative 100 110 PE -ve Absolute Price (local (local currency) AbsolutePrice 90 EV/EBITDA 29.0 100 0.005 PB 13.7 90 80 PCF -ve 0 80 70 Div Yield 0.0 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Price/Sales 0.7 Absolute Price Relative Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Net Debt/Equity 0.6 100 90 90 Div Payout 0.0 90 80 80 ROE -ve 80 70 70 70 Index) Share Share Sector) Share - - 60 60 60 DESCRIPTION 50 50 50 40 40 The principal activity of the Company is provides 40 RSI RSI (Absolute) 30 30 cloud-based services that optimise the distribution 30 and monetisation of live and on-demand video. 20 20 20 10 10 10 RSI (Relative to FTSE UKFTSE All to RSI (Relative RSI (Relative to FTSE UKFTSE All to RSI (Relative 0 0 0 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Aug-2020 Nov-2020 Feb-2021 May-2021 Aug-2021 Past performance is no guarantee of future results. Please see the final page for important legal disclosures. 1 of 4 FTSE COMPANY REPORT: Brave Bison Group 10 August 2021 Valuation Metrics Price to Earnings (PE) EV to EBITDA Price to Book (PB) 30-Jul-2021 30-Jul-2021 30-Jul-2021 1 30 14 0.9 25 12 0.8 0.7 10 20 0.6 8 0.5 15 0.4 +1SD 6 10 0.3 4 +1SD 0.2 5 Avg 2 Avg 0.1 0 ‖ ‖ 0 ‖ ‖ ‖ ‖ ‖ ‖ ‖ ‖ 0 -1SD Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aveva Group 120.0 Just Eat Takeaway.com 100.0 Trustpilot Group 25.0 NCC Group 72.4 Ascential 66.2 Bytes Technology Group 25.0 Bytes Technology Group 58.0 Aveva Group 50.4 Softcat 25.0 Kainos Group 53.5 Softcat 38.8 Kainos Group 24.2 Softcat 50.8 Kainos Group 38.6 Auto Trader Group 13.7 Brave Bison Group -5.1 Brave Bison Group 29.0 Brave Bison Group 13.7 Ascential -12.8 Software and Computer Services 21.1 Software and Computer Services 3.1 Kin and Carta -12.8 Computacenter 10.8 Aveva Group 2.3 Software and Computer Services -25.5 Micro Focus International 5.1 Funding Circle Holdings 2.3 Auction Technology Group -85.1 Funding Circle Holdings 0.0 Just Eat Takeaway.com 1.9 Just Eat Takeaway.com -104.7 Trustpilot Group 0.0 Micro Focus International 0.5 Trustpilot Group -120.0 Auction Technology Group 0.0 Auction Technology Group 0.0 -150 -100 -50 0 50 100 150 0 20 40 60 80 100 120 0 5 10 15 20 25 30 Price to Cash Flow (PCF) Dividend Yield % Price to Sales (PS) 30-Jul-2021 30-Jul-2021 30-Jul-2021 20 1 2.5 0.9 0.8 2 15 0.7 +1SD 0.6 1.5 10 0.5 +1SD Avg 0.4 1 0.3 5 Avg 0.2 0.5 -1SD 0.1 -1SD 0 ‖ ‖ ‖ ‖ 0 0 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Trustpilot Group 80.0 Moneysupermarket.com Group 4.6 Auction Technology Group 15.0 Auction Technology Group 80.0 Micro Focus International 2.8 Auto Trader Group 15.0 Aveva Group 80.0 Sage Group 2.5 Trustpilot Group 15.0 Just Eat Takeaway.com 80.0 Avast 2.0 Aveva Group 14.4 Softcat 60.1 Computacenter 1.9 Kainos Group 9.0 Software and Computer Services 25.4 Software and Computer Services 1.2 Software and Computer Services 3.7 Funding Circle Holdings 14.5 Kin and Carta 0.0 Kin and Carta 3.0 Computacenter 13.5 Just Eat Takeaway.com 0.0 Bytes Technology Group 2.9 Micro Focus International 2.5 Funding Circle Holdings 0.0 Brave Bison Group 0.7 Brave Bison Group -12.7 Brave Bison Group 0.0 Micro Focus International 0.6 Ascential -100.0 Ascential 0.0 Computacenter 0.6 -120 -100 -80 -60 -40 -20 0 20 40 60 80 100 0 0.5 1 1.5 2 2.5 3 3.5 4 4.5 5 0 2 4 6 8 10 12 14 16 Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 2 of 4 FTSE COMPANY REPORT: Brave Bison Group 10 August 2021 Valuation Metrics Net Debt to Equity Dividend Payout (DP) Return on Equity (RoE) 30-Jul-2021 30-Jul-2021 30-Jul-2021 0.7 1 1 0.9 0.9 0.6 0.8 0.8 0.5 0.7 0.7 0.4 0.6 0.6 0.5 0.5 0.3 0.4 0.4 +1SD 0.2 0.3 0.3 0.2 0.2 0.1 Avg 0.1 0.1 0 0 0 ‖ ‖ ‖ Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Aug-2016 Aug-2017 Aug-2018 Aug-2019 Aug-2020 Trustpilot Group 4.2 Aveva Group 100.0 Softcat 50.0 Funding Circle Holdings 2.4 NCC Group 100.0 Bytes Technology Group 50.0 Micro Focus International 1.5 Avast 97.1 Kainos Group 50.0 Kin and Carta 1.3 Moneysupermarket.com Group 90.6 Auto Trader Group 42.6 Ascential Softcat 0.9 69.1 Moneysupermarket.com Group 34.0 Brave Bison Group 0.6 Kin and Carta 0.0 Software and Computer Services -14.3 Software and Computer Services 0.5 Just Eat Takeaway.com 0.0 Funding Circle Holdings Auto Trader Group 0.1 Brave Bison Group 0.0 -40.4 Softcat 0.1 Ascential 0.0 Kin and Carta -43.7 Just Eat Takeaway.com 0.1 Alfa Financial Software Holdings 0.0 Micro Focus International -50.0 Kainos Group 0.0 Micro Focus International 0.0 Brave Bison Group -50.0 Aptitude Software Group 0.0 Software and Computer Services 0.0 Trustpilot Group -50.0 0 0.5 1 1.5 2 2.5 3 3.5 4 4.5 0 20 40 60 80 100 120 -60 -40 -20 0 20 40 60 ROE vs. PB — sector Du Pont Analysis 30 5 1.2 4 1 25 TRST BYITSCT KNOS 3 0.8 20 2 0.6 PB 15 1 BBSN AUTO 0.4 10 0 ALFA 0.2 KCT APTDAVST MONY -1 5 CCC ASCL NCC SGE Software and Com -2 0 FCHJETAVV 2017 2018 2019 2020 2021 0 MCRO 0 10 20 30 40 50 60 Net Margin Asset Turnover Gearing ROE (rhs) ‖ ROE Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 3 of 4 FTSE COMPANY REPORT: Brave Bison Group 10 August 2021 Brief description Brief description Price to Earnings Price to Earnings (PE) is price over earnings per share. Earnings are based on the latest Gearing Gearing is Total Assets divided by Common Equity. Total Assets and Common Equity are (PE) available fiscal year earnings. each averaged over two years, that is, t and (t-1). Price to Sales (PS) Price to Sales (PS) is price divided by sales per share. It is based on sales from continuing Asset Turnover Asset turnover is Sales divided by Total Assets. Total Assets is averaged over two years, operations for the fiscal year. that is, t and (t-1). Price to Book (PB) Price to Book (PB) is price at the indicated date divided by common equity per share. Dupont Breakdown Return on Equity (RoE) = Net Margin * Gearing * Asset Turnover Common/ordinary equity is generally as reported at the most recent fiscal year-end but is Analysis adjusted to exclude minority interest, preferred stock and selected items as appropriate. RoE vs PB Plot of RoE versus PB at last month end for all FTSE UK All Share stocks in the sector Price to Cash Flow Price to Cash Flow (PCF) is price at the indicated date divided by cash flow per share. relative to the stock in question. Data may be limited to the stock in question if there are (PCF) currently no stocks in the corresponding FTSE UK All Share sector.