The Flopper’s Flip presents Top Value Picks Based on the Flopper’s Formula for Value Assessment as on 30.06.2018

Net Price Revenue ROCE Profit Last Current Current to QoQ Rank Stock Annual QoQ Result Price PE Book Growth % Growth Updated Value % % 1 HEG Ltd. 4036 55.9 8.7 8.9 22.8 21.5 30-Jun-18 2 Avanti Feeds Ltd. 437.05 58.9 14.6 5.2 24.7 5.8 30-Jun-18 3 Venky's (India) Ltd. 2565 46 16.5 5 2 38.8 30-Jun-18 4 Graphite India Ltd. 952 33.9 10.7 7.1 46.6 89.1 30-Jun-18 5 Ltd. 820.1 31.8 16.8 3.9 5.5 22.5 30-Jun-18 6 Bliss GVS Pharma Ltd. 177.7 36.1 20.2 3.3 22.8 384.2 30-Jun-18 7 Navneet Education Ltd. 118.1 29.2 16.2 3.4 215.1 738.6 30-Jun-18 8 Sun TV Network Ltd. 662.15 35.1 20.9 5.6 56.3 41.2 30-Jun-18 9 Caplin Point Laboraties 465.05 39.3 24.1 15.9 2.1 6 30-Jun-18 10 HCL Technologies Ltd. 1089.2 29.2 17 4.2 5.3 9 30-Jun-18 11 Indian Energy Exchange 1698.95 66.2 36 18.1 21.4 33.2 30-Jun-18 12 Oracle Financial Services 4070 38 27.4 7.4 25.1 70.4 30-Jun-18 13 157.7 24.9 6.5 1.4 10.3 30.9 30-Jun-18 14 TV Today Network Ltd. 402.3 27.6 17.3 3.3 0.4 25.7 30-Jun-18 15 DCM Shriram Ltd. 459 25.1 11.4 2.5 32 335.7 30-Jun-18 16 Sonata Software Ltd. 385 28.1 19.4 6.1 10 5.8 30-Jun-18 17 Ltd 1630.9 86.5 64.3 49.7 4.3 13.2 30-Jun-18 18 Petronet LNG Ltd. 234.75 25.2 15.8 3.6 6.2 12.3 30-Jun-18 19 KPR Mill Ltd. 665.95 25.3 16.2 3.1 9.7 11.2 30-Jun-18 20 Tata Elxsi Ltd. 1300 31.7 31 11 1.8 0.3 30-Jun-18 21 GE T&D India Ltd. 265.7 30.9 29.7 5.7 42.8 195.1 30-Jun-18 22 DB Corp Ltd. 209 23.9 12.4 2 11.5 70.9 30-Jun-18 23 Ltd. 33650 59.1 97.2 44.3 34 32.1 30-Jun-18 24 VIP Industries Ltd. 514.85 38 48.8 14.9 42.8 80.7 30-Jun-18 25 Tata Consultancy Service 2111.9 29.2 29.6 9.4 6.8 6.3 30-Jun-18 26 Sterlite Technologies 325 29.5 30.7 10.4 3.6 7.8 30-Jun-18 27 Larsen & Toubro Infotech 1880 27.8 26.8 8.4 7.7 24.8 30-Jun-18 28 Engineers India Ltd. 122 24.8 20.1 3.4 12.5 25.7 30-Jun-18 29 Ltd. 339.15 31 51.4 17.1 36.9 42.3 30-Jun-18 30 Monsanto India Ltd. 2920 26.8 28.6 7.9 66.2 24.2 30-Jun-18 31 1091.4 25.4 25.8 5.2 10.6 18.9 30-Jun-18

32 L&T Technology Services 1660.1 26.1 28 8.8 9.2 24.5 30-Jun-18 Zee Entertainment 33 452 26.4 29.6 5.7 2.7 40.9 30-Jun-18 Enterprises 34 Ltd. 800.55 30.8 59.5 14 8.4 7.3 30-Jun-18 35 Hexaware Technologies 445.1 24.6 24 6.6 8.4 14.3 30-Jun-18 36 Whirlpool of India Ltd 1490 27.8 49.5 10.5 31.3 79.2 30-Jun-18 37 Ltd. 28000 27 42.1 10.9 0.7 40.1 30-Jun-18 38 SKF India Ltd. 1734 24.7 28.5 4.8 7.3 13 30-Jun-18 39 Blue Star Ltd. 639.35 25.3 32.8 7.4 2.2 82.6 30-Jun-18 40 Jubilant Foodworks Ltd 1299.5 28.5 66.7 16.4 9.6 9.7 30-Jun-18 Johnson Controls-Hitachi 41 1793 26.3 54.6 9.1 26.5 25.3 30-Jun-18 Airconditioning 42 Jyothy Laboratories 197.9 24.8 40.2 6.4 19.8 130.7 31-Mar-18 43 Endurance Technologies 1395 24.4 46.9 9 4.4 7.1 30-Jun-18 44 Avenue Supermarts Ltd. 1512 25.4 109.7 20.3 19.7 50 30-Jun-18 Crompton Greaves 45 232 22.2 41.8 18.4 6.9 1 30-Jun-18 Consumer Electricals Ltd 46 United Breweries Ltd. 1317 22.4 76.7 13 27 144.2 30-Jun-18

Disclaimer: The financial terms have been explained in crude form for naïve retail investors to understand the basics financial terms commonly used in investing. Readers must refer details for sound understanding of financials and analysis of companies on the basis of financials. The stocks picked using the above formula carry risk of capital loss and the writer / publisher takes no responsibility of any profit or loss incurred by any one on this basis. No financial information whatsoever published anywhere here should be construed as an offer to buy or sell securities, or as advice to do so in any way whatsoever. All matter published here is purely for educational and information purposes only and under no circumstances should be used for making investment decisions. Readers must consult a qualified financial advisor prior to making any actual investment decisions, based on information published here. Any reader or subscriber taking decisions based on any information published here does so entirely at own risk. Above information is based on information available as on date coupled with market perceptions.