TOWN OF NOBLEFORD

INDICATORS OF FINANCIAL CONDITION For the year ended December 31, 2020 Introduction

A Key Performance Indicator (KPI) is a metric used to evaluate factors that are crucial to the success of an organization. The importance of each KPI may change with time depending on the goals and strategic plans of the organization.

When reviewing KPIs, it is important to not only compare to past performance and desired goals, but to consider industry standards and benchmarks.

The following information has been provided in order to provide you some insight into some important KPIs for your organization.

It is important to review the underlying information of your municipality in order to determine cause and create desired change.

The underlying data for this report was taken from the financial data publicly available found on the Municipal Affairs website.

Comparable municipalities were determined based on a range of 75% to 125% of your population.

1 TOWN OF NOBLEFORD INDICATORS OF FINANCIAL CONDITION For the year ended December 31, 2020

2016 2017 2018 2019 2020

SUSTAINABILITY INDICATORS

Assets to Liabilities This indicator illustrates the extent a 35.00 government finances its operations by issuing debt. A ratio higher than one indicates that a 30.00 government has accumulated surplus and has 25.00 assets greater than debt. A ratio of less than one indicates that debt is greater than assets 20.00 and the government has been financing its 15.00 operations by issuing debt. 10.00

5.00

0.00 NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Total assets 14,550,209 15,385,631 16,021,471 17,973,499 19,029,479 Total liabilities 725,530 887,529 550,347 2,350,700 578,420 Assets to liabilities 20.05 17.34 29.11 7.65 32.90 Town Average 7.69 7.70 7.47 7.33 Comparable Town Average 7.95 7.49 7.54 7.85 Comparable Population Average 9.26 8.90 8.81 9.73

Financial assets to liabilities

This indicator illustrates the ratio of a 9.00 government's financial assets to its liabilities. 8.00 A result lower than one indicates a net debt 7.00 position and future revenues will be required to pay for past transactions. A result higher 6.00 than one indicates net financial assets and 5.00 financial resources are on hand that can 4.00 finance future operations. A trend showing 3.00 increases in net debt or reductions in net 2.00 financial assets may not be sustainable. 1.00

0.00 NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Total financial assets 4,334,415 4,958,894 4,501,539 6,220,962 4,908,251 Total liabilities 725,530 887,529 550,347 2,350,700 578,420 Financial assets to liabilities 5.97 5.59 8.18 2.65 8.49 Town Average 1.31 1.35 1.33 1.31 Comparable Town Average 1.49 1.43 1.35 1.40 Comparable Population Average 1.88 1.88 1.85 2.01

2 TOWN OF NOBLEFORD INDICATORS OF FINANCIAL CONDITION For the year ended December 31, 2020

2016 2017 2018 2019 2020

Current Ratio

The ratio of current assets (cash, temporary 60.00 investments, accounts receivable) to current liabilities (accounts payable, temporary 50.00 borrowings, current repayment obligations on long-term borrowings). This ratio is an 40.00 indication of the governments ability to meet 30.00 short term obligations.

20.00

10.00

0.00 NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Current assets 2,998,992 4,066,071 3,332,445 5,002,154 3,848,721 Current liabilities 54,490 566,759 254,223 321,320 357,313 Assests to liabilities 55.04 7.17 13.11 15.57 10.77 Town Average 4.23 3.85 4.07 4.47 Comparable Town Average 5.23 5.13 3.96 5.21 Comparable Population Average 6.45 6.16 5.09 6.69

Operating expenses to taxable assessment

This indicator provides the trend of 3.50% government spending over time in relation to the growth in the economy. A trend that 3.00% shows total expense is growing at a faster 2.50% rate than the growth in the economy may not be sustainable. 2.00%

1.50%

1.00%

0.50%

0.00% NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Operating expenses 1,320,778 1,510,440 1,616,205 1,716,759 1,471,722 Taxable assessment 123,588,176 120,814,434 134,676,299 138,459,697 147,657,349 Operating expenses to taxable assessment 1.07% 1.25% 1.20% 1.24% 1.00% Town Average 1.80% 1.71% 1.83% 1.91% Comparable Town Average 2.75% 2.74% 2.87% 3.04% Comparable Population Average 2.31% 2.31% 2.31% 2.51%

3 TOWN OF NOBLEFORD INDICATORS OF FINANCIAL CONDITION For the year ended December 31, 2020

2016 2017 2018 2019 2020

FLEXIBILITY INDICATORS

Public debt charges to revenues

This indicator measures public debt charges 0.08 as a percentage of revenues. It illustrates the 0.07 extent to which past borrowing decisions present a constraint on the ability to meet 0.06 financial and service commitments in the 0.05 current period. Specifically, the more a 0.04 government uses revenues to fund debt servicing, the less will be available for 0.03 program spending. 0.02

0.01

0.00 NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Debt servicing 26,864 26,864 26,864 26,864 26,864 Operating revenue 1,188,855 1,394,367 1,122,445 1,380,076 1,541,877 Public debt charges to revenues 0.02 0.02 0.02 0.02 0.02 Town Average 0.07 0.06 0.06 0.06 Comparable Town Average 0.06 0.06 0.06 0.05 Comparable Population Average 0.06 0.06 0.06 0.05

Debt to Revenue Percentage

The total amount of municipal borrowings, 45% including long term capital leases, as a 40% percentage of total municipal revenues. This indicator demonstrates the growth in revenue 35% compared to changes in debt. An increasing 30% trend would indicate the municipality is 25% increasing its debt load faster than its revenue 20% is growing, which may not be sustainable. 15%

10%

5%

0% NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Total long term debt principal balance 269,302 254,439 238,897 222,645 205,649 Total revenue 1,557,473 2,183,864 2,589,228 1,868,434 4,299,982 Debt to revenue 17% 12% 9% 12% 5% Town Average 36% 35% 37% 40% Comparable Town Average 34% 33% 31% 31% Comparable Population Average 29% 28% 25% 25%

4 TOWN OF NOBLEFORD INDICATORS OF FINANCIAL CONDITION For the year ended December 31, 2020

2016 2017 2018 2019 2020

Net book value to cost of tangible capital assets

This indicator is important because it reports 0.70 the extent that the estimated useful lives of tangible capital assets are available to provide 0.60 its services. If a government's scale, scope and 0.50 level of services remain unchanged or grow, its asset base could eventually impair 0.40 flexibility because of the impending future 0.30 costs of capital asset repair or replacement. 0.20

0.10

0.00 NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Net book value 10,162,360 10,373,504 11,466,316 11,703,512 14,096,320 Cost of tangible capital assets 17,824,275 18,455,782 19,984,576 20,690,682 23,570,572 Net book value to cost of tangible capital assets 0.57 0.56 0.57 0.57 0.60 Town Average 0.65 0.64 0.64 0.63 Comparable Town Average 0.54 0.54 0.54 0.54 Comparable Population Average 0.50 0.49 0.49 0.49

Infrastructure Investment The total cost of annual additions (through 7.00 purchases or construction) to tangible capital 6.00 assets (vehicles, equipment, buildings, roads, utility infrastructure, land) relative to the 5.00 annual amortization (depreciation) on all 4.00 tangible capital assets - measured as a five- year average. 3.00

2.00

1.00

- NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Tangible capital assets additions 380,685 631,507 976,357 706,105 2,945,540 Annual amortization expense 411,011 420,364 455,732 468,910 493,736 Additions to amortization expense 0.93 1.50 2.14 1.51 5.97 Town Average 2.12 2.28 1.97 2.35 Comparable Town Average 1.90 1.81 2.54 1.72 Comparable Population Average 1.47 1.39 1.98 1.44

5 TOWN OF NOBLEFORD INDICATORS OF FINANCIAL CONDITION For the year ended December 31, 2020

2016 2017 2018 2019 2020

Own source revenues to taxable assessment

This indicator is important because it shows 3.00% the ratio of a local government's own source revenues to its tax base. A change in the size 2.50% of a local government's taxable assessment or a change in the rate of growth in assessment 2.00% in relation to changes in own source revenues 1.50% could influence flexibility. 1.00%

0.50%

0.00% NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Own source revenues (net of government transfers) 1,164,304 1,351,036 1,576,416 1,323,038 1,355,313 Taxable assessment 123,588,176 120,814,434 134,676,299 138,459,697 147,657,349 Own source revenues to taxable assessment 0.94% 1.12% 1.17% 0.96% 0.92% Town Average 1.70% 1.60% 1.75% 1.70% Comparable Town Average 2.44% 2.42% 2.56% 2.69% Comparable Population Average 1.79% 1.79% 1.82% 1.86%

VULNERABILITY INDICATORS

Government transfers to total revenues

The purpose of this ratio is to show the 80% proportion of revenues that provincial or local governments receive from other 70% governments. This indicator offers a 60% perspective on the degree of vulnerability a 50% government faces as a result of its dependence on another level of government 40% for revenues. 30%

20%

10%

0% NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Government transfers (including capital) 393,169 832,828 1,012,812 545,396 2,944,669 Total revenues (including capital) 1,557,473 2,183,864 2,589,228 1,868,434 4,299,982 Government transfers to total revenues 25% 38% 39% 29% 68% Town Average 18% 20% 18% 19% Comparable Town Average 19% 21% 28% 19% Comparable Population Average 20% 21% 27% 23%

6 TOWN OF NOBLEFORD INDICATORS OF FINANCIAL CONDITION For the year ended December 31, 2020

2016 2017 2018 2019 2020

OTHER INDICATORS

Reserves to total accumulated surplus 35% The purpose of this ratio is to show the proportion of total accumulated surplus that 30% has been internally restricted. This indicator provides insight on the change in reserves in 25% relation to overall accumulated surplus. A 20% decrease would show that the government has drawn on past reserves to fund current 15% operations. 10%

5%

0% NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Accumulated surplus - restricted 3,831,619 4,279,037 4,143,705 4,041,932 4,460,478 Overall accumulated surplus 13,824,679 14,498,102 15,471,124 15,622,799 18,451,059 Restricted surplus to accumulated surplus 28% 30% 27% 26% 24% Town Average 11% 10% 11% 11% Comparable Town Average 9% 10% 10% 9% Comparable Population Average 12% 12% 12% 12%

Accumulated surplus available for future use 10,000,000 Accumulated surplus, to the extent it has not 9,000,000 been invested in Tangible Capital Assets, 8,000,000 represents overall surplus that is available for future use. This consists of unrestricted 7,000,000 surplus and reserves and shows trends in 6,000,000 spending vs. saving. This indicator only shows 5,000,000 total surplus; the overall size of the 4,000,000 municipality is not taken into account. 3,000,000

2,000,000

1,000,000

- NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Accumulated surplus - restricted 3,831,619 4,279,037 4,143,705 4,041,932 4,460,478 Accumulated surplus - unrestricted 100,002 100,000 100,000 100,000 100,000 Total accumulated surplus 3,931,621 4,379,037 4,243,705 4,141,932 4,560,478 Town Average 7,974,510 8,190,869 8,985,339 9,050,722 Comparable Town Average 2,090,005 2,060,459 2,050,971 2,131,793 Comparable Population Average 2,956,892 3,034,665 3,194,019 3,318,686

7 TOWN OF NOBLEFORD INDICATORS OF FINANCIAL CONDITION For the year ended December 31, 2020

2016 2017 2018 2019 2020

Tax Base Ratio

This ratio reports the proportion of the total 82% municipal tax revenue generated by 80% residential and farmland tax base, regardless 78% of whether it is municipal property taxes, 76% special taxes, or local improvement taxes. 74% 72% 70% 68% 66% 64% 62% NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Residential & farmland assessed value 95,612,596 91,397,299 101,128,499 104,800,302 110,910,484 Total assessed value 123,588,176 120,814,434 134,676,299 138,459,697 147,657,349 Residential & farmland assessment percentage 77% 76% 75% 76% 75% Town Average 79% 79% 79% 79% Comparable Town Average 81% 80% 80% 80% Comparable Population Average 71% 72% 69% 69%

Population Change

The change in population of the municipality 5,000 over the past four years based on the 4,500 Municipal Affairs Population List. 4,000 3,500 3,000 2,500 2,000 1,500 1,000 500 0 NOBLEFORD Town Average Comparable Town Average Comparable Population Average

Population 1,000 1,278 1,278 1,278 Prior year population 1,000 1,000 1,278 1,278 Population change 0.00% 27.80% 0.00% 0.00% Population (Town Average) 4,415 4,448 4,449 4,360 Town Average 0.91% 0.76% 0.02% -2.02% Population (Comparable Town Average) 1,203 1,199 1,204 1,204 Comparable Town Average 0.00% -0.39% 0.42% 0.00% Population (popuation average) 1,195 1,200 1,204 1,204 Comparable Population Average 0.02% 0.40% 0.34% 0.00%

8 Comparable Listing Comparables were determined on a range of 75% to 125% of your population

Total Town Count: 106

Comparables - Same Type (25) Comparables - Any Type (33) Town list with a comparable population List used for comparable populations

BASSANO ALBERTA BEACH BENTLEY BASSANO BON ACCORD BENTLEY BOWDEN BIGHORN NO. 8, M.D. OF BIRCH HILLS COUNTY BON ACCORD ELK POINT BOWDEN BRUDERHEIM DUCHESS KILLAM ECKVILLE LEGAL ELK POINT MANNING FALHER I.D. NO. 09 (BANFF) NOBLEFORD IRRICANA KILLAM KITSCOTY LEGAL SPIRIT RIVER MANNING MAYERTHORPE THORSBY NOBLEFORD TROCHU ONOWAY TWO HILLS OYEN VAUXHALL SMOKY LAKE VIKING SPIRIT RIVER WEMBLEY STIRLING SWAN HILLS THORSBY TOWNSITE OF REDWOOD MEADOWS ADMIN SOC TROCHU TWO HILLS VAUXHALL VIKING WEMBLEY

9