Group Annual Report 2017 Incl. Group
VALUES. GROWTH. POTENTIAL. 2017 ANNUAL REPORT KEY GROUP FIGURES ACCORDING TO IFRS Unit 01/01/2017– 01/01/2016– Change 31/12/2017 31/12/2016 in % Earnings indicators Rental income in EUR k 168,310 140,464 19.8 Net operating income from letting activities (NOI) in EUR k 153,548 125,588 22.3 Disposal profits in EUR k 2,561 6,391 – 59.9 Net income in EUR k 284,373 94,109 202.2 Funds from operations (FFO) in EUR k 102,673 76,877 33.6 FFO per share1 in EUR 1.29 1.14 13.2 Unit 31/12/2017 31/12/2016 Change in % Balance sheet matrix Investment property in EUR k 3,383,259 2,215,228 52.7 Cash and cash equivalents in EUR k 201,476 68,415 194.5 Total assets in EUR k 3,835,748 2,344,763 63.6 Equity in EUR k 1,936,560 1,009,503 91.8 Equity ratio in % 50.5 43.1 7.4 pp Interest-bearing liabilities in EUR k 1,541,692 1,040,412 48.2 Net debt in EUR k 1,340,216 971,997 37.9 Net LTV2 in % 39.2 43.4 – 4.2 pp EPRA NAV3 in EUR k 2,228,512 1,252,131 78.0 EPRA NAV per share1, 3 in EUR 21.84 18.57 17.6 Unit 31/12/2017 31/12/2016 Change in % Key portfolio performance indicators Property value4 in EUR k 3,400,582 2,241,615 51.7 Properties Number 426 404 22 units Annualised in-place rent5 in EUR k 214,057 155,276 37.9 In-place rental yield in % 6.3 6.9 – 0.6 pp EPRA Vacancy Rate in % 3.6 3.8 – 0.2 pp WALT in years 6.3 6.1 0.2 years Average rent EUR/sqm 10.05 9.67 3.9 1 Total number of shares as at 31 December 2016: 67.4 m, as at 31 December 2017: 102.0 m.
[Show full text]