Park SDC Fees-Rev System 29,208,740.46 232,603,854.64
Park System Development Charge Annual Report 07/01/18 - 06/30/19 2018-19 Program to Date Park SDC Fees-Rev System 29,208,740.46 232,603,854.64 Leveraged Funds - Grants, Donations, Partner Funds, Loans 1,051,489.00 15,535,556.16 Interest on Investments and Loans 2,563,230.30 7,907,444.27 Bond Proceeds - OHRF Loan 0.00 959,100.00 Loan Proceeds - Waterleaf / Clatsop Butte Promissary Note 0.00 1,600,000.00 Loans Receivable - PCU Loan 0.00 350,000.00 Loans Receivable - OHRF Loan 0.00 991,598.57 Loans Receivable - Colwood Loan 113,500.00 170,250.00 Loans Receivable - Washington Park Parking Meters Loan 181,600.00 544,800.00 Loans Receivable - PIR Loan 250,000.00 250,000.00 Bond Proceeds from SDC Loan Payment Contract Sales 1,839,600.03 3,315,406.00 Bond Sales Line of Credit 0.00 6,000,000.00 Gross Revenue* 35,208,159.79 270,228,009.64 Administration & Compliance Costs 765,880.79 7,136,573.62 Net Revenue 34,442,279.00 263,091,436.02 Percent Administration & Compliance 2.22% 2.71% Fund Level Expenditures Investment - Waterleaf/ Clatsop Butte Promissary Note Repayment 0.00 1,612,266.36 Investment - PCU Loan 0.00 350,000.00 Investment - OHRF Loan 0.00 978,598.00 Investment - Washington Park Meters Loan 0.00 886,619.66 Investment - Colwood Golf Loan 0.00 1,135,000.00 Investment - PIR Loan 1,750,000.00 1,750,000.00 Debt Payments on OHRF loan 0.00 1,045,282.82 Debt Payments on Line of Credit 0.00 6,932,674.90 Total available for projects 248,400,994.28 Summary Expenditures by geographic-area ** 2018-19 Program to Date Central City 25,483.30 24,790,429.32 North 134,240.52 7,721,063.64 Northeast 2,122,174.57 21,953,500.62 Northwest 15,163.51 1,841,380.35 East 2,987,380.57 47,389,139.14 Southeast 1,096,479.38 4,047,810.77 Southwest 658,462.68 13,059,450.56 Citywide 87,831.52 120,949.42 Total Capital Expenditures 7,127,216.05 120,923,723.82 Fund Balance*** 127,477,270.46 * As of June 30, 2011, the combined Limited Tax Revenue bonds outstanding total is $ 0.
[Show full text]