DOCSLIB.ORG

Central Pattana (CPN TB) Buy (Maintained) Consumer Cyclical - Leisure & Entertainment Target Price: THB57.40 Market Cap: USD5,784M Price: THB43.30

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Central Pattana (CPN TB) Buy (Maintained) Consumer Cyclical - Leisure & Entertainment Target Price: THB57.40 Market Cap: USD5,784M Price: THB43.30 Results Review, 21 May 2015 Central Pattana (CPN TB) Buy (Maintained) Consumer Cyclical - Leisure & Entertainment Target Price: THB57.40 Market Cap: USD5,784m Price: THB43.30 Macro Risks 2 Strong And Steady Wins The Race Growth . 2 0 Value . 03 0 . 03 0 1Q15 results are at 24% of our FY15 forecast, in line. Reiterate BUY . Central Pattana (CPN TB) 0 Price Close Relative to Stock Exchange of Thailand Index (RHS) with a DCF-derived TP of THB57.40 (33% upside). 1Q15 core PATMI 0 51 111 grew 22% YoY to THB2.0bn on 9% revenue growth and a 3.4ppts rise 0 in operating margin. We continue to expect 6% same-store rental 49 106 growth for FY15, partly driven by new initiatives to increase revenue from on-site media and maximise common area utilisation for 47 101 conventions and pop-up stores. 45 96 Total revenue up 9% YoY to THB5.8bn. The increase was led by 43 91 contribution from two new malls opened in 3Q14. Same-store rental also grew healthily at 6.5% YoY in the absence of discounts given to 41 86 CentralWorld (CTW) in 1Q14 as a result of a political protest that affected tenants’ sales. Occupancy rate dipped slightly to 94% due to 39 81 18 the current renovation works at CentralPlaza Pinklao. We expect 16 14 positive returns on this asset enhancement initiative which is slated to 12 10 be completed in 4Q15. 8 6 Good cost control results in higher-than expected margins. Gross 4 2 margin increased 1.9ppts to 50.3% while EBIT margins rose 3.4ppts to Volm 43.3%. This was driven by: i) normalised operations of CTW, ii) utilities 14 14 15 14 14 15 - - - - - - Jul Jan conservation measures, and iii) Central Pattana (CPN) tapping into Mar Nov Sep May Central Group to establish pooled procurement to achieve economies Source: Bloomberg of scale in marketing campaigns and supply chain management. Avg Turnover (THB/USD) 181m/5.53m Overall outlook. Management cited that its tenants are seeing overall Cons. Upside (%) 34.4 slower growth towards end-1Q15 but international fashion retailers Upside (%) 32.7 such as Uniqlo, Forever 21, Topshop are still experiencing rapid expansion. The major revamp of CentralPlaza Pinklao marked the end 52-wk Price low/high (THB) 40.0 - 49.5 of some long-term lease contracts and we expect positive rental Free float (%) 45 reversion from the new tenant mix. Share outstanding (m) 4,488 Shareholders (%) Reiterate BUY with THB57.40 TP. We continue to like CPN for its defensive nature against Thailand’s economic circumstances. There Chirathivat family 29.0 will be stronger contribution in 2H15 with three new malls coming on- Central Group 26.0 stream as well as the completion of the acquisition of CentralFestival Phuket 1. Maintain BUY with a DCF-derived TP of THB57.40. This values the company at 31x FY15F P/E and 27x FY16F P/E. Share Performance (%) YTD 1m 3m 6m 12m Forecasts and Valuations Dec-13 Dec-14 Dec-15F Dec-16F Dec-17F Total turnover (THBm) 19,913 22,308 25,915 30,031 35,579 Absolute (5.0) (3.9) (1.7) (8.0) (1.7) Relative (6.9) (1.7) 3.1 (5.3) (11.1) Reported net profit (THBm) 6,293 7,307 8,236 9,566 11,481 Recurring net profit (THBm) 5,916 7,231 8,236 9,566 11,481 Shariah compliant Recurring net profit growth (%) 34.1 22.2 13.9 16.2 20.0 Recurring EPS (THB) 1.34 1.61 1.84 2.13 2.56 DPS (THB) 0.55 0.65 0.73 0.85 1.02 Veena Naidu, License No. 24418, +66 2862 9752 Recurring P/E (x) 32.3 26.8 23.6 20.3 16.9 [email protected] P/B (x) 5.37 4.73 4.22 3.75 3.31 Juliana Cai +65 6232 3871 Dividend Yield (%) 1.3 1.5 1.7 2.0 2.4 [email protected] Return on average equity (%) 20.5 18.9 18.9 19.6 20.8 James Koh +65 6232 3839 Return on average assets (%) 8.6 8.8 8.4 8.5 9.4 [email protected] Net debt to equity (%) 49.1 32.4 56.0 54.5 51.5 Our vs consensus EPS (adjusted) (%) (4.0) (4.0) (6.2) Source: Company data, RHB See important disclosures at the end of this report Powered by EFATM Platform 1 Central Pattana (CPN TB) 21 May 2015 Figure 1: Central Pattana’s new mall projects Location Opening Year GFA (sq m) Investment Cost (THBm) CentralPlaza Rayong May 2015 33,000 2,400 CentralFestival Phuket 1 June 2015 44,347 6,669 CentralPlaza WestGate July 2015 82,000 7,200 CentralFestival East Ville October 2015 34,500 3,200 CentralPlaza Nakorn Si Thammarat 2Q16 26,000 1,900 CentralPlaza Nakhonratchasima 4Q16 55,000 5,000 CentralFestival Phuket 2 2017 TBC TBC CentralPlaza i-City 2Q17 89,700 7,400 Source: Company data Figure 2: Central Pattana’s 1Q15 results summary FYE Dec (THBm) 1Q14 4Q14 1Q15 QoQ (%) YoY (%) Comments Revenue 5,273.5 5,754.7 5,761.4 0.1 9.3 Higher rental income from two new malls, absence of rebates to CTW tenants and same-store rental growth. Gross profit 2,550.1 2,761.2 2,897.3 4.9 13.6 Conservation in energy and utilities. Gross Margin 48.4 48.0 50.3 EBIT 2,103.6 1,978.7 2,493.7 26.0 18.5 Cost savings from pooled procurement with Central Group. EBIT Margin (%) 39.9 34.4 43.3 Net Interest (173.5) (75.1) (88.7) 18.0 (48.9) JV and Associates 178.4 212.2 209.7 (1.2) 17.6 Pretax profit 2,108.4 2,115.5 2,614.6 23.6 24.0 Tax (370.1) (261.6) (412.6) 57.7 11.5 Effective tax rate (%) (17.6) (12.4) (15.8) Less: Minorities (28.1) (33.0) (55.0) 66.6 95.4 PATMI 1,710.2 1,820.9 2,147.0 17.9 25.5 Core PATMI 1,644.2 1,734.0 2,013.0 16.1 22.4 Reversal of provision for impairments. Net Margin (%) 31.2 30.1 34.9 Source: Company data See important disclosures at the end of this report 2 Central Pattana (CPN TB) 21 May 2015 Figure 3: Central Pattana’s DCF assumptions FY15F FY16F FY17F FY18F FY19F FY20F FY21F FY22F FY23F FY24F Net Income 8,236 9,566 11,481 13,777 16,533 19,343 22,631 26,253 30,400 34,961 + Non-Cash Charges 5,704 6,363 7,089 8,507 10,209 11,944 13,975 16,210 18,772 18,772 + Fixed Capital Investment -23,650 -14,650 -16,150 -12,000 -12,000 -8,000 -8,000 -8,000 -8,000 -8,000 + Change in net working capital 898 937 1,157 1,388 1,666 1,949 2,280 2,645 3,063 3,522 + Change in debt 11,977 3,000 1,500 1,500 0 0 0 0 0 0 FCFE 3,164 5,217 5,077 13,172 16,407 25,236 30,886 37,108 44,235 49,255 Terminal Value 525,658 PV 2,809 4,111 3,551 8,179 9,044 12,348 13,416 14,308 15,141 174,680 Total discounted FCFE 257,588 Value/Share 57.40 Cost of equity 12.65% Risk free rate 3.00% Beta 1.040 Market return 12.28% Terminal growth 3.00% Source: RHB See important disclosures at the end of this report 3 Central Pattana (CPN TB) 21 May 2015 Financial Exhibits Profit & Loss (THBm) Dec-13 Dec-14 Dec-15F Dec-16F Dec-17F Total turnover 19,913 22,308 25,915 30,031 35,579 Cost of sales (10,542) (11,616) (13,394) (15,415) (18,006) Gross profit 9,372 10,691 12,521 14,616 17,573 Gen & admin expenses (3,446) (3,667) (4,198) (4,835) (5,728) Other operating costs 1,698 1,584 1,663 1,746 1,834 Operating profit 7,624 8,608 9,986 11,528 13,678 Operating EBITDA 11,308 12,628 15,690 17,891 20,767 Depreciation of fixed assets (2,614) (3,075) (4,695) (5,292) (5,957) Amortisation of intangible assets (1,070) (944) (1,009) (1,071) (1,132) Operating EBIT 7,624 8,608 9,986 11,528 13,678 Net income from investments 686 814 936 1,076 1,238 Interest income 98 61 87 62 79 Interest expense (813) (677) (1,092) (1,147) (1,170) Pre-tax profit 7,595 8,807 9,916 11,519 13,824 Taxation (1,206) (1,378) (1,547) (1,797) (2,157) Minority interests (97) (121) (134) (156) (187) Profit after tax & minorities 6,293 7,307 8,236 9,566 11,481 Reported net profit 6,293 7,307 8,236 9,566 11,481 Recurring net profit 5,916 7,231 8,236 9,566 11,481 Source: Company data, RHB Cash flow (THBm) Dec-13 Dec-14 Dec-15F Dec-16F Dec-17F Operating profit 7,624 8,608 9,986 11,528 13,678 Depreciation & amortisation 3,684 4,019 5,704 6,363 7,089 Change in working capital 1,670 11,604 901 941 1,162 Other operating cash flow (765) (791) (3) (4) (5) Operating cash flow 12,213 23,441 16,588 18,828 21,924 Interest received 93 55 87 62 79 Interest paid (1,176) (845) (1,092) (1,147) (1,170) Tax paid (1,188) (1,675) (1,547) (1,797) (2,157) Cash flow from operations 9,942 20,977 14,036 15,946 18,676 Capex (9,695) (10,025) (23,650) (14,650) (16,150) Other new investments 1,198 (1,166) - - - Other investing cash flow (1,406) (2,718) 218 - - Cash flow from investing activities (9,902) (13,909) (23,432) (14,650) (16,150) Dividends paid (2,070) (2,508) (3,294) (3,827) (4,592) Proceeds from issue of shares 6,616 - - - - Increase in debt (5,723) (3,823) 11,977 3,000 1,500 Other financing cash flow (5) (1) - - - Cash flow from financing activities (1,181) (6,332) 8,683 (827) (3,092) Cash at beginning of period 2,894 1,752 2,488 1,774 2,244 Total cash generated (1,141) 736 (714) 470 (566) Implied cash at end of period 1,752 2,488 1,774 2,244 1,677 Source: Company data, RHB See important disclosures at the end of this report 4 Central Pattana (CPN TB) 21 May 2015 Financial Exhibits Balance Sheet (THBm) Dec-13 Dec-14 Dec-15F Dec-16F Dec-17F Total cash and equivalents 1,752 2,488 1,774 2,244 1,677 Accounts receivable 3,630 3,245 3,438 3,692 3,985 Other current assets 117 1,285 1,285 1,285 1,285 Total current assets 5,499 7,018 6,497 7,221 6,948 Total investments 68,513 78,289 97,375 106,957 117,489 Tangible fixed assets 2,353 2,140 1,936 1,717 1,483 Total other assets 1,174 1,588 1,588 1,588 1,588 Total non-current assets 72,040 82,017 100,899 110,262 120,560 Total assets 77,539 89,035 107,396 117,483 127,508 Short-term debt 6,058 4,683 6,000 6,000 6,500 Accounts payable 5,756 5,719 6,594 7,589 8,864 Other current liabilities 3,645 3,725 3,943 3,943 3,943 Total current liabilities 15,458 14,126 16,536 17,531 19,307 Total long-term debt 13,788 11,340 22,000 25,000 26,000 Other liabilities 11,469
Load more

Recommended publications
  • 1 AR CPN EN 2014 4C P1-72.Indd
    AANNUALNNUAL RREPORTEPORT 22014014 TOGETHER WE ARE ONE CONTENTS 012 016 020 022 023 026 CONSOLIDATED MESSAGE FROM REPORT OF THE REPORT OF THE REPORT OF THE REPORT OF THE OPERATIONAL & THE BOARD AUDIT NOMINATION AND RISK POLICY CORPORATE FINANCIAL OF DIRECTORS COMMITTEE REMUNERATION COMMITTEE GOVERNANCE HIGHLIGHTS COMMITTEE AND SUSTAINABLE DEVELOPMENT COMMITTEE 054 062 064 065 068 073 FUTURE VISION & CORPORATE SUSTAINABILITY BUSINESS PERFORMANCES PROJECTS MISSIONS VALUES MANAGEMENT STRATEGIES ECONOMIC DIMENSION 114 132 135 138 148 149 CORPORATE NOMINATION OF REMUNERATION CONNECTED GROUP REVENUE GOVERNANCE DIRECTORS AND OF THE TRANSACTIONS STRUCTURE STRUCTURE OF MANAGEMENT DIRECTORS AND OF COMPANY COMPANY AND MANAGEMENT AND ITS ITS SUBSIDIARIES SUBSIDIARIES 263 268 269 272 273 276 GENERAL LIST OF EXISTING REFERENCE INFORMATION GRI INDEX INFORMATION OF COMMITTEE IN PROJECTS FIRMS FOR INVESTORS BUSINESS HELD SUBSIDIARIES MANAGED BY CPN BY CPN 10% UPWARD 028 030 034 040 043 047 BOARD OF 2014 YEAR IN AWARDS OF ECONOMIC NATURE OF ASSET UNDER DIRECTORS AND BRIEF GREAT PRIDE AND RETAIL BUSINESS CPN’S MANAGEMENT IN 2014 INDUSTRY MANAGEMENT TEAM OVERVIEW IN 2014 073 079 084 097 100 102 FINANCIAL ENVIRONMENTAL SOCIAL RISK FACTORS ORGANIZATION MANAGEMENT PERFORMANCE DIMENSION DIMENSION CHART STRUCTURE REVIEW 151 160 161 162 246 247 CAPITAL RESPONSIBILITY FINANCIAL INDEPENDENT AUDIT’S FEE MANAGEMENT STRUCTURE OF THE BOARD STATEMENTS & AUDITOR’S BIOGRAPHY OF DIRECTORS TO NOTES TO THE REPORT THE FINANCIAL FINANCIAL STATEMENTS STATEMENTS TOGETHER WE ARE ONE MOST ADMIRED DYNAMIC REGIONAL WORLD-CLASS TO BE THE MOST RETAIL RETAIL RETAIL REWARDING ADMIRED AND DEVELOPER DEVELOPER DEVELOPER EXPERIENCE DYNAMIC REGIONAL OF ALL RETAIL PROPERTY STAKEHOLDERS DEVELOPER WITH WORLD-CLASS REWARDING EXPERIENCE The word “ONE” conveys competency with immense power in itself.
    [Show full text]
  • Central Pattana Plc. Property Development and Investment
    Central Pattana Plc. Property Development and Investment Manahakorn of Isan - The Largest Mixed-Use Project of Isan Corporate Presentation 3Q17 Performance Review Contents ► Our Company ► Growth ► Financing ► Looking ahead ► Appendices 2 Our company CPN at a Glance To be the most admired and dynamic regional retail property VISION developer with world-class rewarding experience Mixed-use Project Development Malls Other related business Property funds Residential Commercial Hotel CPNRF CPNCG 7 Office Buildings 2 Hotels 1 1 Residence • Lardprao CPNRF: Central City Residence • Pinklao Tower A RM2, RM3, PKO, CMA, 24 @ Bangna • Pinklao Tower B Pinklao Tower A&B 6 • Bangna • CentralWorld Tower 1 centralmarina • Chaengwattana CPNCG: • Rama9 The Offices @ CentralWorld st 32 1.7 mn sqm 1 Rank 21% Shopping Malls NLA Retail Developer Market Share in BKK 4 consecutive years As of November 2017 3 Our company Strategic Shareholders CPN is one of the flagship businesses of the Central Group (Chirathivat Family). As a strong and supportive shareholder, the Chirathivat family brings to CPN a wealth of retail-related expertise through the family‟s long record and successful leadership in Thailand‟s dynamic and competitive landscape of shopping mall developments and department store / specialty store operations. Chirathivat Family 27% Local funds 21% Free float Foreign 53% 47% funds 71% Individuals Central 8% Group 26% Source: TSD as of 30 September 2017 4 Our company Strategic Shareholder CPN‟s strong synergy with the Central Group helps CPN to attract
    [Show full text]
  • Minutes 2016 Annual General Meeting of Shareholders Central Pattana Public Company Limited
    - Translation - Minutes 2016 Annual General Meeting of Shareholders Central Pattana Public Company Limited *************************************** The Annual General Meeting of Shareholders (AGM) took place at 2.00 p.m. on Thursday, April 21, 2016, at World Ballroom, 23rd floor, at Centara Grand & Bangkok Convention Center at CentralWorld, 999/99 Rama 1 Road, Patumwan, Bangkok. The meeting was registered with a barcode system and recorded for publicity at the www.cpn.co.th website. Before the meeting began, the master of ceremony introduced the Board of Directors, executives, the external auditor, and observer assigned to verify ballot counts as follows: Directors present at the Meeting: 1. Mr. Suthichai Chirathivat (Chairman) 2. Mr. Paitoon Taveebhol (Independent Director, Chairman of the Audit Committee, and Chairman of the Risk Policy Committee) 3. Mr. Karun Kittisataporn (Independent Director, Chairman of the Nomination and Remuneration Committee, and Member of the Audit Committee) 4. Mrs. Jotika Savanananda (Independent Director, Member of the Audit Committee, and Member of the Nomination and Remuneration Committee) 5. Mr. Suthikiati Chirathivat (Director) 6. Mr. Sudhisak Chirathivat (Director and Adviser of the Nomination and Remuneration Committee) 7. Mr. Kobchai Chirathivat (Director and Member of the Risk Policy Committee) 8. Mr. Preecha Ekkunagul (Director, Member of the Risk Policy Committee, President and Chief Executive Officer) Directors absent at the Meeting: 1. Mrs. Sunandha Tulayadhan (Independent Director, Member of the Audit Committee, and Member of the Nomination and Remuneration Committee) 2. Mr. Suthichart Chirathivat (Director) 3. Mr. Sudhitham Chirathivat (Director and Adviser of the Nomination and Remuneration Committee) 4. Mr. Prin Chirathivat (Director, Member of the Risk Policy Committee, and Adviser of the Nomination and Remuneration Committee) 1 - Translation - Executives present at the Meeting: 1.
    [Show full text]
  • Central Pattana Plc. Property Development and Investment
    Central Pattana Plc. Property Development and Investment CentralPlaza Marina Pattaya Re-launch on 19 December 2016 Corporate Presentation: 3Q16 Performance Review Contents ► Our Company ► Growth ► Financing ► Looking ahead ► Appendices 2 Our company CPN at a Glance To be the most admired and dynamic regional retail property VISION developer with world-class rewarding experience Mixed-use Project Development Malls Other related business Property funds Residential Commercial Hotel CPNRF CPNCG 7 Office Buildings 2 Hotels 1 1 Residence • Lardprao CPNRF: Central City Residence • Pinklao Tower A RM2, RM3, PKO, CMA, 23 @ Bangna • Pinklao Tower B Pinklao Tower A&B 6 • Bangna • CentralWorld Tower • Chaengwattana CPNCG: • Rama9 The Offices @ CentralWorld st 30 1.6 mn sqm 93% 1 Rank 16% Shopping Malls NLA Occ. Rate Retail Developer 9M16 Rev. Growth 3 Our company Strategic Shareholders CPN is one of the flagship businesses of the Central Group (Chirathivat Family). As a strong and supportive shareholder, the Chirathivat family brings to CPN a wealth of retail-related expertise through the family‟s long record and successful leadership in Thailand‟s dynamic and competitive landscape of shopping mall developments and department store / specialty store operations. Chirathivat Family 26% Local funds 19% Free float Foreign 53% 47% funds 73% Individuals Central 8% Group 27% Source: TSD as of 30 September 2016. 4 Our company Strategic Shareholder CPN‟s strong synergy with the Central Group helps CPN to attract dynamic tenants, increase people traffic and
    [Show full text]
  • III-4 National Development Plan and Travel Demand Forecasting III-4
    ///Ͳϰ EĂƚŝŽŶĂůĞǀĞůŽƉŵĞŶƚWůĂŶĂŶĚdƌĂǀĞůĞŵĂŶĚ &ŽƌĞĐĂƐƚŝŶŐ YƵĞƐƚŝŽŶŶĂŝƌĞ ĂƚĂŽůůĞĐƚŝŽŶ^ƵƌǀĞLJŽŶƚŚĞĞǀĞůŽƉŵĞŶƚŽĨůƵĞƉƌŝŶƚĨŽƌƚŚĞ^ĞĐŽŶĚDĂƐƐZĂƉŝĚdƌĂŶƐŝƚDĂƐƚĞƌWůĂŶ;DͲDWϮͿ ϮϮ ///Ͳϰ EĂƚŝŽŶĂůĞǀĞůŽƉŵĞŶƚWůĂŶĂŶĚdƌĂǀĞůĞŵĂŶĚ &ŽƌĞĐĂƐƚŝŶŐ džĂŵƉůĞŽĨĞƐƚŝŵĂƚŝŽŶƌĞƐƵůƚƐ ƐƚŝŵĂƚŝŽŶŽĨŵŽĚĂůƐƉůŝƚŵŽĚĞů;ƚŽƵƌŝƐƚ͕ďƵƐŝŶĞƐƐƚƌŝƉͿ ƐƚŝŵĂƚŝŽŶƌĞƐƵůƚŽĨƌŽƵƚĞĂƐƐŝŐŶŵĞŶƚŵŽĚĞů;ƚŽƵƌŝƐƚ͕ďƵƐŝŶĞƐƐƚƌŝƉͿ ĂƚĂŽůůĞĐƚŝŽŶ^ƵƌǀĞLJŽŶƚŚĞĞǀĞůŽƉŵĞŶƚŽĨůƵĞƉƌŝŶƚĨŽƌƚŚĞ^ĞĐŽŶĚDĂƐƐZĂƉŝĚdƌĂŶƐŝƚDĂƐƚĞƌWůĂŶ;DͲDWϮͿ Ϯϯ ///Ͳϰ EĂƚŝŽŶĂůĞǀĞůŽƉŵĞŶƚWůĂŶĂŶĚdƌĂǀĞůĞŵĂŶĚ &ŽƌĞĐĂƐƚŝŶŐ &ƌŽŵŵŽĚĞůƚŽƉƌŽũĞĐƚĨĞĂƐŝďŝůŝƚLJƐƚƵĚLJ ӑ dŚĞƐƚƵĚLJŽŶƚŚĞƉƌŽŵŽƚŝŽŶŽĨƌĂŝůǁĂLJĂŝƌƉŽƌƚĂĐĐĞƐƐ ;D>/d͕ϮϬϬϰͲϮϬϬϱͿ ƐĨŽƌƌĂŝůǁĂLJĂĐĐĞƐƐƚŽ,ĂŶĞĚĂ ŝƌƉŽƌƚ ŽŶƐŝĚĞƌĂƚŝŽŶŽĨĐƵƌƌĞŶƚƉƌŽďůĞŵƐĂŶĚŝƐƐƵĞƐ ŽŶƐŝĚĞƌĂƚŝŽŶŽĨƐĞƌǀŝĐĞůĞǀĞůŝŵƉƌŽǀĞŵĞŶƚƉŽůŝĐLJʤhƐĂďŝůŝƚLJ͕dƌĂŶƐĨĞƌĂďŝůŝƚLJ͕/ŶͲƚƌĂŝŶĂŵĞŶŝƚLJŝŵƉƌŽǀĞŵĞŶƚ͕ĂĐĐĞƐƐŝďŝůŝƚLJ ŝŵƉƌŽǀĞŵĞŶƚ͕ĞƚĐ͘Ϳ &ƵƚƵƌĞƉůĂŶŽĨƌĂŝůǁĂLJĂĐĐĞƐƐ /ŶƚŚŝƐƐƚƵĚLJ͕ƚƌĂǀĞůĚĞŵĂŶĚĞƐƚŝŵĂƚŝŽŶĂŶĚďĞŶĞĨŝƚĞƐƚŝŵĂƚŝŽŶĂŶĂůLJƐĞƐĂƌĞĐŽŶĚƵĐƚĞĚŽŶƚŚĞƉůĂŶŶĞĚƌŽƵƚĞƐŚŽǁŶďĞůŽǁ ĂƚĂŽůůĞĐƚŝŽŶ^ƵƌǀĞLJŽŶƚŚĞĞǀĞůŽƉŵĞŶƚŽĨůƵĞƉƌŝŶƚĨŽƌƚŚĞ^ĞĐŽŶĚDĂƐƐZĂƉŝĚdƌĂŶƐŝƚDĂƐƚĞƌWůĂŶ;DͲDWϮͿ Ϯϰ ///Ͳϰ EĂƚŝŽŶĂůĞǀĞůŽƉŵĞŶƚWůĂŶĂŶĚdƌĂǀĞůĞŵĂŶĚ &ŽƌĞĐĂƐƚŝŶŐ dŚĞƌĞƐƵůƚŽĨĞĂĐŚĞǀĂůƵĂƚŝŽŶŽŶƚŚĞƉůĂŶŶĞĚůŝŶĞƐ ĂƚĂŽůůĞĐƚŝŽŶ^ƵƌǀĞLJŽŶƚŚĞĞǀĞůŽƉŵĞŶƚŽĨůƵĞƉƌŝŶƚĨŽƌƚŚĞ^ĞĐŽŶĚDĂƐƐZĂƉŝĚdƌĂŶƐŝƚDĂƐƚĞƌWůĂŶ;DͲDWϮͿ Ϯϱ ///Ͳϱ ŽŶĐĞƌŶŝŶŐĂďŽƵƚWŽƉƵůĂƚŝŽŶ&ŽƌĞĐĂƐƚŝŶŐ WŽƉƵůĂƚŝŽŶĂƚĂͲ WŽƉƵůĂƚŝŽŶƐƚŝŵĂƚŝŽŶĨƌŽŵ/W^^ /ŶdD͕ĚĂƚĂŽĨŶŝŐŚƚƚŝŵĞƉŽƉƵůĂƚŝŽŶďLJĂŐĞŐƌŽƵƉ;ŝŶƚŚĞƐĐĂůĞŽĨůĂƌŐĞnjŽŶĞͿĂƌĞŽďƚĂŝŶĞĚĨƌŽŵƚŚĞ ĞƐƚŝŵĂƚŝŽŶĨƌŽŵ/W^^Ύ͘dŚĞĞƐƚŝŵĂƚŝŽŶŽĨƚŽƚĂůƉŽƉƵůĂƚŝŽŶĂŐĞĚϱLJĞĂƌƐŽůĚĂŶĚĂďŽǀĞǁĂƐĐŽŶĚƵĐƚĞĚŝŶDĂƌĐŚ͕ ϮϬϭϯ͘&ƌŽŵƚŚŝƐĞƐƚŝŵĂƚŝŽŶ͕ƉƌŽũĞĐƚŝŽŶƵŶƚŝůϮϬϯϬŝƐƵƚŝůŝnjĞĚŝŶƉƌŽũĞĐƚĞĚƵŶƚŝůLJĞĂƌϮϬϯϬǁŚŝĐŚŝƐƚŚĞƚĂƌŐĞƚLJĞĂƌ
    [Show full text]
  • Minutes 2012 Annual General Meeting of Shareholders Central Pattana Public Company Limited
    - Translation - Minutes 2012 Annual General Meeting of Shareholders Central Pattana Public Company Limited *************************************** The Annual General Meeting of Shareholders (AGM) took place at 2 p.m. on Friday, April 27, 2012, at the Bangkok Convention Centre, 5th floor, CentralPlaza Lardprao, located at 1693 Phaholyothin Road, Chatuchak, Bangkok. The meeting was registered with a barcode system and recorded for publicity at the www.cpn.co.th website. Before the meeting began, the master of ceremony introduced the Board of Directors, executives, the external auditor, and meeting observers as follows: Directors present at the Meeting: 1. Mr. Suthichai Chirathivat (Chairman) 2. Mr. Paitoon Taveebhol (Independent Director, Chairman of Audit Committee, and Chairman of Risk Management Committee) 3. Mr. Chackchai Panichapat (Independent Director, Audit Committee Member, and Chairman of Nomination and Remuneration Committee) 4. Mrs. Sunandha Tulayadhan (Independent Director, Audit Committee Member, and Nomination and Remuneration Committee Member) 5. Mr. Karun Kittisataporn (Independent Director, Audit Committee Member, and Nomination and Remuneration Committee Member) 6. Mr. Kanchit Bunajinda (Director, Nomination and Remuneration Committee Member, and Risk Management Committee Member) 7. Mr. Suthikiati Chirathivat (Director) 8. Mr. Sudhisak Chirathivat (Director and Nomination and Remuneration Committee Adviser) 9. Mr. Sudhitham Chirathivat (Director and Nomination and Remuneration Committee Adviser) 10. Mr. Prin Chirathivat (Director, Risk Management Committee Member, and Nomination and Remuneration Committee Adviser) 11. Mr. Kobchai Chirathivat (Director, Risk Management Committee Member, and President & Chief Executive Officer) Director absent at the Meeting: 1. Mr. Suthichart Chirathivat (Director) - Translation - Executives present at the Meeting: 1. Mr. Naris Cheyklin (Senior Executive Vice President, Finance and Accounting) 2. Ms.
    [Show full text]
  • Towards Sustainable Center of Life
    Event Title / Subtitle Location Analyst Briefing Analyst Meeting CPN Head Office for [QQYY] Results CEO Forum CEO Forum CPN Head TOWARDS SUSTAINABLE CENTER OF LIFE Office Strategic Direction for [Year] NDR Non-deal Roadshow City, ST, CENTER OF HAPPINESS Country CENTER OF with [Broker] COMMUNITY Conference [Name of Conference] City, ST, Country CENTER OF [not used ; use as 2nd line] ALL LIFESTYLES Opp Day Opportunity Day SET, Bangkok for [QQYY] Results Co. Visit Investor Presentation CPN Head Office [blank] Others [Title] [Location] [Subtitle / Organizer / Audience] CENTER OF ACTIVITIES Central Pattana Public Company Limited (CPN) Investor Presentation Discussion material on the company’s latest information November 2019 CPN Head Office Disclaimer Please read before you proceed! DASHBOARD . The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or the solicitation of an offer or invitation to purchase or subscribe for share in Central Pattana Public Company Limited (“CPN” and shares in CPN, “shares”) in any jurisdiction nor should it or any part of it form the basis of, or be relied upon in any connection with, any contract or commitment whatsoever. OVERVIEW . This presentation may include information which is forward-looking in nature. Forward-looking information involve known and unknown risks, uncertainties and other factors which may impact on the actual outcomes, including economic conditions in the markets in which CPN operates and general achievement of CPN business forecasts, which will cause the actual results, performance or achievements of CPN to differ, perhaps materially, from the results, performance or achievements expressed or implied in this presentation.
    [Show full text]
  • Central Pattana Plc
    CentralCentral PattanaPattana PlcPlc.. Property Development & Investment March 7, 2006 Content Overview of Our Company Operation Review Financial Highlights CPN Retail Growth Property Fund (CPNRF) 2 Overview of Our Company Business Overview Business Re-branding of Central Pattana to CPN CPN is a fully integrated retail developer and the leading retail property developer and investor in Thailand Property portfolio includes 10 shopping centers, 4 office towers and 2 apartments “THE MOST ADMIRED RETAIL EXPERIENCE DEVELOPER” CPN currently has operations in Thailand but is looking to expand into neighboring countries Shareholder’s Value Creation CPN grows through internal development, acquisition & redevelopment and asset Bt mm enhancement projects 50,000 25.0% 40,000 nd CPN is the 2 largest listed property firm and is 86.7% 39,219 30,000 the property manager of Thailand’s largest 31,375 REIT (CPNRF) 20,000 16,802 CPN has a market capitalization of 10,000 approximately US 1bn 0 31 Dec 2004 31 Dec 2005 28 Feb 2006 4 History of CPN Developments Acquisitions and Redevelopments 1980 - Established under “Central Plaza Co., Ltd.” 1996 – Acquired full equity stake in “Central Airport Plaza Chiangmai”, a shopping complex 1982 - Opened “Central Plaza Lardprao”, the first integrated shopping complex in Thailand 2000 – Completed “Central Airport Plaza Chiangmai Phase 2A 1993 - Opened “Central Plaza Ramindra”, a shopping complex 2001 – Acquired full equity stake in “Central City Bangna”, a shopping complex 1995 - Opened “Central Plaza Pinklao”, a
    [Show full text]
  • Central Pattana Plc. Property Development and Investment
    Central Pattana Plc. Property Development and Investment CentralPlaza Mahachai NDR in London & Paris 16-19 October 2017 Contents ► Our Company ► Growth ► Financing ► Looking ahead ► Appendices 2 Our company CPN at a Glance To be the most admired and dynamic regional retail property VISION developer with world-class rewarding experience Mixed-use Project Development Malls Other related business Property funds Residential Commercial Hotel CPNRF CPNCG 7 Office Buildings 2 Hotels 1 1 Residence • Lardprao CPNRF: Central City Residence • Pinklao Tower A RM2, RM3, PKO, CMA, 22 @ Bangna • Pinklao Tower B Pinklao Tower A&B 6 • Bangna • CentralWorld Tower 1 centralmarina • Chaengwattana CPNCG: • Rama9 The Offices @ CentralWorld st 30 1.6 mn sqm 93%* 1 Rank 21% Shopping Malls NLA CPN Occ. Rate Retail Developer Market Share in BKK * Includes area transferred to CPNRF, 2Q17 occ. rate was 92%. 3 Our company Strategic Shareholders CPN is one of the flagship businesses of the Central Group (Chirathivat Family). As a strong and supportive shareholder, the Chirathivat family brings to CPN a wealth of retail-related expertise through the family‟s long record and successful leadership in Thailand‟s dynamic and competitive landscape of shopping mall developments and department store / specialty store operations. Chirathivat Family 27% Local funds 19% Free float Foreign 53% 47% funds 74% Individuals Central 7% Group 26% Source: TSD as of 30 June 2017 4 Our company Strategic Shareholder CPN‟s strong synergy with the Central Group helps CPN to attract dynamic
    [Show full text]
  • Central Pattana Plc. Property Development and Investment CEO Forum 2 September 2014
    Central Pattana Plc. Property Development and Investment CEO Forum 2 September 2014 CentralPlaza Salaya Disclaimer The information contained in this presentation is for information purposes only and does not constitute an offer or invitation to sell or the solicitation of an offer or invitation to purchase or subscribe for share in Central Pattana Public Company Limited (“CPN” and shares in CPN, “shares”) in any jurisdiction nor should it or any part of it form the basis of, or be relied upon in any connection with, any contract or commitment whatsoever. This presentation may include information which is forward-looking in nature. Forward-looking information involve known and unknown risks, uncertainties and other factors which may impact on the actual outcomes, including economic conditions in the markets in which CPN operates and general achievement of CPN business forecasts, which will cause the actual results, performance or achievements of CPN to differ, perhaps materially, from the results, performance or achievements expressed or implied in this presentation. This presentation has been prepared by the CPN. The information in this presentation has not been independently verified. No representation, warranty, express or implied, is made as to, and no reliance should be placed on, the fairness, accuracy, completeness or correctness of the information and opinions in this presentation. None of the CPN or any of its agents or advisers, or any of their respective affiliates, advisers or representatives, shall have any liability (in negligence or otherwise) for any loss howsoever arising from any use of this presentation or its contents or otherwise arising in connection with this presentation.
    [Show full text]
  • (Translation) Minutes of Annual General Meeting of Unitholders Of
    (Translation ) Minutes of Annual General Meeting of Unitholders of the Year 2018 CPN Retail Growth Real Estate Investment Trust The meeting was held on April 24, 2018 at 14 .00 hrs . at World Ballroom, 23 rd Floor, Centara Grand and Bangkok Convention Center At CentralWorld, No . 999 / 99, Rama 1 Road, Pathumwan, Bangkok 10330 . Preliminary Proceeding The meeting conductor welcomed the unitholders and the board of directors and executives of CPN REIT Management Co ., Ltd . ( “Company ” or “ REIT Manager ”) as manager of CPN Retail Growth Real Estate Investment Trust (“CPNREIT ”), the Trustee of CPNREIT and the auditors present at the meeting, as follows : Directors present at the meeting 1) Mr . Charly Madan Chairman of the Board of Directors and Independent Director 2) Miss Naparat Sriwannawit Director Trustee of CPNREIT present at the meeting 1) Mrs . Tipaphan Puttarawigorm Representative from SCB Asset Management Co ., Ltd . Executive of the Company present at the meeting 1) Miss Pirinee Pringsulaka CEO and Development Director CPN REIT Management Company Limited 456789 : <;=>?@; 5;9 AB=@C=B D@9E CFGH8I 31 st Fl., The Offi es at CentralWorld J@8K 31 I6 >>LL6M=NM A>9 =: @958O=P6OIE? 999/9 Rama 1 Rd., Patumwan Bang(o( 10330, Thailand 999/9 Q@@<5R5GB 1 ASPTU9VBP8@ =SWU9VBP8@ H5VT=9<X 10330 Tel: +,,-0. 2,,012222 e3t. 1,,0, Fa3: +,,-0. 2,,012290 Y95 : +,,-0. 2,,012222 WZ> 1,,0 , ALH: :E +,,-0. 2,,012290 www. pnreit. om Auditors present at the meeting 1) Miss Bongkot Amsageam Auditor from KPMG Phoomchai Audit Limited 2) Miss Vannaporn Jongperadechanon Auditor from KPMG Phoomchai Audit Limited 3) Miss Nittaya Ngarmprasertsuk Auditor from KPMG Phoomchai Audit Limited For the meeting to comply with corporate governance guidelines, the meeting conductor invited Khun Nithisak Krittikakul from KPMG Phoomchai Audit Limited to witness the meeting and check the vote count and Khun Akkarachai Kitrackool, a proxy of a unitholder, to voluntarily witness the vote count jointly with a representative of the auditors .
    [Show full text]
  • Lay Bki Cover Tha
    VISION Bangkok Insurance aims to be the preferred non-life insurer in Thailand We will strive for progress with • Quality products and services that meet our customers’ needs • Fast and responsive service to maximize our customers’ satisfaction • Exceptional teams who are knowledgeable and innovative • Tradition and culture of corporate integrity CONTENTS FINANCIAL HIGHLIGHTS 3 REPORT OF THE CORPORATE PRIDE IN 2020 4 GOVERNANCE COMMITTEE 73 MESSAGE FROM THE CHAIRMAN 6 REPORT ON THE BOARD OF DIRECTOR’S MESSAGE FROM THE CHIEF EXECUTIVE RESPONSIBILITY FOR FINANCIAL OFFICER AND PRESIDENT 8 STATEMENTS 74 REPORT OF THE COMPANY’S REPORT OF INDENPENDENT AUDITOR 75 OPERATIONS 10 STATEMENTS OF FINANCIAL POSITION 78 INVESTMENT INCOME 15 STATEMENTS OF COMPREHENSIVE INVESTMENT 16 INCOME 80 INVESTMENTS IN SECURITIES 17 STATEMENTS OF CASH FLOWS 82 SHAREHOLDING IN OTHER COMPANIES 18 STATEMENTS OF CHANGES IN REVENUE STRUCTURE 19 OWNERS’ EQUITY 84 SUMMARY OF QUARTERLY NOTES TO FINANCIAL STATEMENTS 86 FINANCIAL RESULTS 20 COMPANY’S FINANCIAL STATUS 146 FIVE YEARS REVIEW 21 FINANCIAL RATIO 152 POLICY ON AND THE OVERALL RELATED PARTIES TRANSACTIONS 153 BUSINESS TRANSACTION 22 ORGANIZATION STRUCTURE 155 TYPE OF BUSINESS TRANSACTIONS 26 MANAGEMENT STRUCTURE 156 RISK FACTORS 34 SHAREHOLDINGS STRUCTURE 165 ADVISORY BOARD 39 PRINCIPLES OF GOOD CORPORATE BOARD OF DIRECTORS AND GOVERNANCE 168 BOARD OF DIRECTORS PROFILE 40 INTERNAL CONTROL AND MANAGEMENT COMMITTEE AND RISK MANAGEMENT 187 MANAGEMENT COMMITTEE PROFILE 48 GENERAL INFORMATION 189 CORPORATE SOCIAL RESPONSIBILITY
    [Show full text]