Annual Report 2007 2
Total Page:16
File Type:pdf, Size:1020Kb
2007 Annual Report 2007 2 Contents Key Figures 3 Highlights 5 A Brief Presentation 6-7 Directors’ Report 2007 8-13 Accounts - Bonheur Group of companies 14-69 Income Statement 14 Statement of Recognised Income and Expense 15 Balance Sheet 16-17 Cash Flow Statement 18 Notes 19-69 Accounts - Bonheur ASA 70-87 Income Statement 70 Balance Sheet 71 Cash Flow Statement 72 Accounting Principles 73 Notes 74-87 Auditor’s Report 88 Corporate Governance 89-90 Fleet List 91 Addresses 93 ...at a glance 2 Bonheur ASA - Annual Report 2007 3 Key figures (consolidated accounts) IFRS NGAAP (NOK million) 2007 2006 2005 2004 2003 Income statement Operating income 7 765.9 1 588.3 1.3 1.4 350.5 Operating profit / loss (-) 2 927.1 311.7 -35.4 -16.6 -53.1 Share of profit in associates 4.2 681.1 741.5 849.7 211.3 Net finance income / expense (-) 195.3 -58.5 19.6 61.7 0.3 Profit before tax 3 126.6 934.3 725.7 894.8 158.4 Tax income / expense (-) -442.0 40.1 -2.5 -14.1 -24.0 Net profit from continuing operations 2 684.6 974.5 723.2 880.6 134.4 Net profit / (-) loss from discontinued operations 0.0 0.0 143.5 -48.8 -17.1 Profit for the year 2 684.6 974.5 866.7 831.8 117.3 Minority interests 1 180.6 135.6 0.0 0.0 -0.2 Profit for the year (majority share) 1 504.0 838.9 866.7 831.8 117.5 Balance sheet Non-current assets 13 651.0 13 182.7 4 617.0 3 685.4 5 068.6 Current assets 7 650.5 5 350.3 233.3 68.0 320.8 Equity ex minority interests 5 536.5 5 174.6 4 440.0 3 217.2 3 781.0 Minority interests 4 715.9 3 798.4 0.0 0.0 0.0 Non-current liabilities 7 591.6 7 583.3 328.3 458.5 1 294.1 Current liabilities 3 457.2 1 976.6 82.0 77.7 314.3 Total assets / total equity and liabilities 21 301.4 18 533.0 4 850.3 3 753.4 5 389.4 Liquidity Cash and cash equivalents per 31 December 1) 5 263.6 3 581.3 168.2 36.3 180.5 Net change in cash and cash equivalents 1) 2 165.1 3 446.0 126.0 -13.6 15.0 Net cash from operating activities 1) 1 516.6 561.5 5.2 105.5 31.8 Current ratio 2) 221 % 271 % 285 % 88 % 102 % Capital Equity-to-assets ratio 3) 48 % 48 % 92 % 86 % 70 % Share capital 51.0 51.0 51.0 51.0 51.2 Total number of shares outstanding 4) 40 789 308 40 789 308 10 197 327 10 197 327 10 242 327 Key figures per share (Amounts in NOK) Market price 31 December 4) 245 268.00 161.75 68.00 45.00 Dividend per share 4) 17.8 7.00 3.75 2.50 1.25 RISK per share (1 January) 4) - -1.25 -3.10 -1.53 -1.20 1) In accordance with cash flow statement. 2) Current assets as per cent of current liabilities. 3) Equity as per cent of total assets. 4) In 2nd quarter 2006 the existing shares in the Company were split in the proportion four shares for every share held. Previous years’ figures have been restated and made comparable with 2006. Due to different structure in the Group as from 4th quarter 2006, the figures are not directly comparable. Minority interests in the Bonheur Group of companies are presented in the income statement and the balance sheet. The minority interests consist of 46.58% of Fred. Olsen Energy ASA, 46.87% of Ganger Rolf ASA, 38.46% of Fred. Olsen Production ASA and 58,9% of Protura AS. 3 Bonheur ASA - Annual Report 2007 Bonheur Group of companies *) Total revenues EBITDA 8 000 NOK million 4 000 NOK million 7 000 3 600 6 000 3 200 5 000 2 800 4 000 2 400 3 000 2 000 05 06 07 05 06 07 Energy services Revenues EBITDA 6 000 NOK million 3 500 NOK million 4 800 2 800 3 600 2 100 2 400 1 400 1 200 700 0 0 05 06 07 05 06 07 05 06 07 05 06 07 05 06 07 05 06 07 Total Offshore drilling Floating production Total Offshore drilling Floating production Renewable energy Revenues EBITDA 300 NOK million 250 NOK million 240 200 180 150 120 100 60 50 0 0 05 06 07 05 06 07 Total Total Shipping Revenues EBITDA 2 500 NOK million 1 250 NOK million 2 000 1 000 1 500 750 1 000 500 500 250 0 0 05 06 07 05 06 07 05 06 07 05 06 07 05 06 07 05 06 07 05 06 07 05 06 07 Total Tankers Cruise Other shipping Total Tankers Cruise Other shipping Other investments Revenues EBITDA 60 NOK million 80 NOK million 50 40 40 0 30 -40 20 -80 10 -120 05 06 07 05 06 07 Total Total *) The segment information is proforma as shown in note 34. 5 Highlights 2007 Energy services Offshore Drilling Continued strong markets within offshore drilling Several new offshore drilling contracts, estimated contract value of USD 1 134 million Bulford Dolphin sold at USD 211 million, sales gain of NOK 1 041 million Floating Production Private placement, IPO and subsequent stock exchange listing of Fred. Olsen Production in 1st half 2007, gross proceeds of NOK 1 238 million Renewable energy Construction of the wind farm Crystal Rig II (117 MW) in Scotland commenced 7 years Power Purchase Agreement for Crystal Rig II with EdF Energy plc Shipping Cruise Lengthening of MV Balmoral and MV Braemar by approx. 30 meters each decided, agree- ments entered into with Blohm + Voss, Hamburg Tankers Sale of the suezmax vessel Knock Stocks, gross sales gain of NOK 108 million Sales agreement suezmax newbuilds, est. sales gain of USD 16.5 million Other Shipping activities Sale of ro-ro vessel Norcliff, sales gain of NOK 42 million Other investments Gain on sale of shares in TusenFryd AS of NOK 124 million Bonheur ASA - Annual Report 2007 5 6 Bonheur ASA – a brief presentation Bonheur ASA (the “Company”) is a company domiciled in Norway. The consolidated financial state- ments of the Company as at and for the year ended 31 December 2007 comprise the Company and its subsidiaries (for accounting purposes only in the following referred to as the “Group of companies”). Bonheur ASA has investments in several business activities, based upon its long term commitment to shipping, offshore drilling, floating production and renewable energy as well as to the travel and leisure time sector. Investments are normally made in cooperation with the listed subsidiary Ganger Rolf ASA. At year-end 2007 the main investments include the following business segments: Energy services The business segment offshore drilling consists The activities within floating productioncom - of the Bonheur Group of companies’ ownership prise the ownership of 61.5 % of Fred. Olsen of 53.4 % of the offshore drilling contractor Fred. Production ASA (together with subsidiaries Olsen Energy ASA (together with subsidiaries “FOP”), which has been listed on Oslo Stock “FOE”), which is listed on Oslo Stock Exchange. Exchange since May 2007. FOP owns and op- FOE owns and operates a fleet of eight drilling erates a fleet of seven Floating Production units and one accommodation rig. In addition Storage and Offloading (FPSO’s) and Float- FOE owns the ship yard Harland & Wolff in Bel- ing Storage and Offloading (FSO’s) vessels for fast. Up to November 2007 the business seg- lease to clients in the international oil and gas ment also included the ownership of the semi market. FOP has been active in the oil & gas submersible drilling rig Bulford Dolphin, which production business since 1994. had been operating in pool with four FOE-owned drilling rigs. The rig was subsequently sold. FOP manages its activities from offices in Sin- gapore, Norway, Nigeria, Gabon and Houston. FOE was established in April 1997 through the merger of the offshore activities of Ganger Rolf FPSO’s provide cost effective oil production ASA and Bonheur ASA and was listed on Oslo for smaller oil fields in areas where infrastruc- Stock Exchange in October the same year. ture may be limited. The company’s market is primarily in benign and intermediate environ- Dolphin Drilling Ltd based in Aberdeen, Scot- ments. FOP is well established in West Africa land, Dolphin AS in Stavanger and Dolphin and is also expanding into the Asian and South Drilling Pte. Ltd in Singapore form the main American markets. part of FOE’s drilling division. It is recognised as a medium-sized international drilling op- FOP’s current fleet includes three FPSO’s (one erator and has had a leading position within jointly owned) and two FSO’s. A further FPSO offshore drilling services for more than 35 is under conversion at Drydocks World Dubai years. The fleet includes 7 semi-submersible and will be operational from 2008. drilling rigs, of which one deepwater unit, one ultra-deepwater drill ship and one semi-sub- In 2007 FOP’s total revenues amounted to NOK mersible accommodation unit. 392 million and EBITDA was NOK 122 million. The principal activities of Harland and Wolff Group Plc.