Gloucestershire PCIP 2019 to 2026 - list size growth and surgery sizing estimates Appendix 1

Registered Projected list GIA allowance GIA Gap for list size April Registered list sze April for 2019 Gap for 2019 % diff allowance for 2031 popn Practice Locality 2015 size Jan 2019 2031 m2 population m2 popn m2 2019 2031 popn m2 m2 % diff 2031 Cirencester practices unallocated Cotswolds 0 0 583 0 0 0 0.0% 24.2 -24.2 -100.0% Dockham Road Surgery Forest of Dean 6,115 6,389 7,268 163 532 -369 -69.4% 605 -442 -73.1% Gloucester City Health Centre Gloucester City 7,853 7,933 9,681 233 632 -399 -63.1% 807 -574 -71.1% West Cheltenham (Proxy for NW Elms) Cheltenham 1,596 3,339 12,063 273 290 -17 -5.9% 919 -646 -70.3% Berkeley Place Surgery Cheltenham 7,495 8,605 9,050 240 717 -477 -66.5% 754 -514 -68.2% Stonehouse Health Clinic Stroud & Berkeley Vale 2,371 2,961 3,543 120 247 -127 -51.3% 295 -175 -59.3% Crescent Bakery Surgery Cheltenham 6,069 5,408 5,692 193 450 -257 -57.1% 474 -281 -59.3% Regent Street Surgery Stroud & Berkeley Vale 4,115 4,225 5,369 195 352 -157 -44.6% 447 -252 -56.4% Royal Crescent Surgery Cheltenham 6,916 7,722 8,141 308 643 -335 -52.1% 678 -370 -54.6% Locking Hill Surgery Stroud & Berkeley Vale 9,248 9,643 10,020 386 803 -417 -51.9% 835 -449 -53.8% Overton Park Surgery Cheltenham 11,546 12,122 12,741 448 921 -473 -51.4% 947 -499 -52.7% Longlevens Gloucester City 7,113 8,530 10,004 405 708 -303 -42.8% 833 -428 -51.4% Minchinhampton Surgery Stroud & Berkeley Vale 7,172 7,656 8,225 340 638 -298 -46.7% 685 -345 -50.4% Quedgeley Medical Centre Gloucester City 4,515 6,048 6,727 291 504 -213 -42.3% 561 -270 -48.1% Coleford Health Centre Forest of Dean 7,175 7,098 7,798 342 591 -249 -42.1% 650 -308 -47.4% Hucclecote surgery Gloucester City 8,962 8,968 9,302 409 747 -338 -45.2% 775 -366 -47.2% Yorkleigh Surgery Cheltenham 8,835 8,912 9,364 418 743 -325 -43.7% 780 -362 -46.4% Bartongate Surgery Gloucester City 8,885 8,723 9,002 404 727 -323 -44.4% 750 -346 -46.1% The Health Centre (Beeches Green) Stroud & Berkeley Vale 7,866 8,665 9,031 411 722 -311 -43.1% 752 -341 -45.4% Brockworth Surgery Gloucester City 8,750 9,626 13,018 518 802 -284 -35.4% 931 -413 -44.4% Alney Practice Gloucester City 12,812 12,438 13,408 619 935 -316 -33.8% 1106 -487 -44.0% The High Street Medical Centre, Stonehouse Stroud & Berkeley Vale 5,628 5,992 7,136 336 499 -163 -32.7% 594 -258 -43.5% Campden Surgery Cotswolds 4,810 5,080 5,811 282 423 -141 -33.3% 484 -202 -41.7% Culverhay Surgery Stroud & Berkeley Vale 6,256 6,328 7,190 351 527 -176 -33.4% 599 -248 -41.4% Partners in Health (Pavilion) Gloucester City 13,804 14,009 14,950 610 1000 -390 -39.0% 1039 -429 -41.3% Newent Health Centre Tewkesbury 10560 10,899 11,838 537 871 -334 -38.3% 910 -373 -41.0% Rowcroft Medical Centre Stroud & Berkeley Vale 11,593 12,073 12,449 553 919 -366 -39.8% 935 -382 -40.9% Cam & Uley Practice Stroud & Berkeley Vale 10,116 10,556 11,040 520 856 -336 -39.3% 876 -356 -40.6% Sixways Clinic Cheltenham 10,864 10,838 11,393 529 868 -339 -39.1% 891 -362 -40.6% Yorkley Health Centre Forest of Dean 7,551 7,878 8,422 422 656 -234 -35.7% 703 -281 -40.0% St George's Surgery Cheltenham 10,127 10,145 10,661 538 839 -301 -35.9% 861 -323 -37.5% Leckhampton Surgery Cheltenham 12,738 13,284 13,961 635 970 -335 -34.5% 998 -363 -36.4% Forest Health Care Forest of Dean 7,735 7,834 8,784 467 685 -218 -31.8% 732 -265 -36.2% The Chipping Surgery Stroud & Berkeley Vale 8,370 8,701 10,311 543 725 -182 -25.1% 846 -303 -35.8% Phoenix Surgery Cotswolds 12,689 13,907 15,582 671 996 -325 -32.6% 1,041 -370 -35.5% St Catherine's Surgery Cheltenham 9,793 9,485 9,969 542 790 -248 -31.4% 831 -289 -34.8% Romney House, Tetbury Cotswolds 7,955 7,951 9,066 501 667 -166 -24.9% 755 -254 -33.6% Frithwood surgery Stroud & Berkeley Vale 6,606 6,944 7,011 390 578 -188 -32.6% 584 -194 -33.2% Stroud Valleys Family Practice Stroud & Berkeley Vale 4,093 4,765 5,141 295 397 -102 -25.7% 428 -133 -31.1% Walnut Tree Stroud & Berkeley Vale 4,671 4,924 5,406 326 410 -84 -20.5% 450 -124 -27.6% Underwood Surgery Cheltenham 9,866 11,395 11,943 663 891 -228 -25.6% 914 -251 -27.5% The Health Centre (Lydney) Forest of Dean 6,981 7,307 8,909 541 609 -68 -11.2% 741 -200 -27.0% The Surgery (Newnham) Forest of Dean 3,256 3,296 3,657 223 275 -52 -18.9% 305 -82 -26.9% Corinthian Surgery Cheltenham 8,651 8,324 8,750 537 687 -150 -21.8% 729 -192 -26.3% Upper Thames Medical Group Cotswolds 12,170 12,608 13,285 733 942 -209 -22.2% 970 -237 -24.4% Rendcomb Surgery Cotswolds 3,808 4,301 4,431 278 358 -80 -22.3% 367 -89 -24.3% Brunston Practice Forest of Dean 5,730 6,083 6,778 428 507 -79 -15.6% 565 -137 -24.2% Hilary Cottage Surgery Cotswolds 7,261 7,637 8,019 510 637 -127 -19.9% 668 -158 -23.7% The Surgery (Corse/Staunton) Tewkesbury 6107 6,874 7,162 460 572 -112 -19.6% 597 -137 -22.9% The Surgery (Frampton) Stroud & Berkeley Vale 5,017 5,150 5,333 347 429 -82 -19.1% 444 -97 -21.9% Kingsholm Surgery Gloucester City 4,950 4,512 4,640 310 376 -66 -17.6% 387 -77 -19.9% Royal Well Surgery Cheltenham 6,755 6,846 7,194 492 571 -79 -13.8% 600 -108 -18.0% Stoke Road Surgery Cheltenham 9,718 10,692 11,201 729 862 -133 -15.4% 883 -154 -17.4% Cirencester Health Group Cotswolds 13,360 13,278 14,271 835 969 -134 -13.8% 1,011 -176 -17.4% Acorn Practice Stroud & Berkeley Vale 4,204 4,184 4,670 326 349 -23 -6.5% 389 -63 -16.2% GHAC & Matson Gloucester City 4,389 7,579 10,331 749 648 101 15.6% 861 -112 -13.0% The Portland Practice Cheltenham 13,750 13,331 14,008 912 972 -60 -6.2% 1000 -88 -8.8% Rosebank Health Gloucester City 23,112 24,271 27,736 1834 1791 43 2.4% 1988 -154 -7.7% Church Street Practice* Tewkesbury 13145 13,086 15,615 963 961 2 0.2% 1,043 -80 -7.7% Severnbank Surgery Forest of Dean 4,199 3,878 5,284 407 323 84 26.0% 440 -33 -7.5% Marybrook Medical Centre Stroud & Berkeley Vale 4,959 5,051 5,973 467 421 46 11.0% 498 -31 -6.1% Mitcheldean Surgery Forest of Dean 6,025 6,188 6,710 524 516 8 1.6% 558 -34 -6.1% Prices Mill surgery Stroud & Berkeley Vale 8,521 8,873 9,056 713 739 -26 -3.5% 754 -41 -5.5% The Surgery (Drybrook) Forest of Dean 4,436 4,342 4,771 380 362 18 5.0% 397 -17 -4.3% Hadwen Medical Pracrice Gloucester City 17,545 18,147 19,043 1245 1172 73 6.2% 1210 35 2.9% Winchcombe Medical Practice Cheltenham 6,787 7,532 7,895 686 628 58 9.2% 658 28 4.3% White House Surgery Cotswolds 4,408 4,682 5,209 459 390 69 17.7% 434 25 5.8% Churchdown Gloucester City 13,594 13,930 17,956 1250 997 253 25.4% 1,167 83 7.1% Cleevelands Cheltenham 9,972 10,503 11,012 950 854 96 11.2% 875 75 8.6% The Surgery (Blakeney) Forest of Dean 3,292 3,385 3,556 323 283 40 14.1% 296 27 9.1% Mann Cottage Surgery Cotswolds 3,683 4,346 4,874 458 362 96 26.5% 406 52 12.8% Aspen Group Gloucester City 29,328 29,763 30,609 2455 2064 391 18.9% 2,099 356 17.0% Mythe Medical Practice* Tewkesbury 12441 13086 15,615 1237 961 276 28.7% 1,043 194 18.6% Cotswolds Medical Practice Cotswolds 10,012 11,119 11,505 1182 896 286 31.9% 909 273 30.0% Hoyland House, Painswick Stroud & Berkeley Vale 4,779 4,818 4,920 545 401 144 35.8% 410 135 33.0% Stow Surgery Cotswolds 5,551 5,496 5,918 677 457 220 48.1% 493 184 37.3% Total 623,130 652,497 723,989