Performance Estimates
Total Page:16
File Type:pdf, Size:1020Kb
PERFORMANCE ESTIMATES Net sales Operating profit Net profit Net sales Operating profit Net profit Net sales Operating profit Net profit Net sales Operating profit Net profit Q4FY11E ` crore % chg ` crore % chg ` crore % chg Q4FY11E ` crore % chg ` crore % chg ` crore % chg Q4FY11E ` crore % chg ` crore % chg ` crore % chg Q4FY11E ` crore % chg ` crore % chg ` crore % chg NIFTY Coromandel Intl 1304.25 -3.80 159.60 33.11 101.55 21.91 Radico Khaitan 256.80 18.01 37.80 18.50 17.70 84.38 Siyaram Silk 226.50 20.10 29.80 13.31 15.60 2.63 ACC 2383.43 10.57 522.44 -16.89 316.63 -21.04 Corpn Bank 848.87 32.62 706.50 35.58 369.22 18.25 Rallis 251.10 22.67 47.70 21.68 27.80 17.80 SREI Infra Fin 107.00 93.84 67.00 -19.57 39.90 -13.64 Ambuja Cements 2204.51 10.47 559.45 -10.91 349.56 -22.30 Cox & Kings 170.25 24.36 88.40 22.61 47.50 5.32 Raymond 479.00 42.40 84.60 89.20 32.00 796.50 TIL 308.90 11.24 29.70 -21.64 17.40 -37.86 Axis Bank 1775.80 21.55 1695.80 25.18 949.47 24.15 D B Corp 308.06 19.77 83.93 20.63 52.03 43.42 Redington India 4878.00 26.40 191.30 55.66 76.90 25.04 TRF 445.70 69.53 46.70 184.76 34.60 540.74 Bajaj Auto 4203.12 24.98 832.15 7.45 642.60 15.74 Den Network 275.00 11.65 32.50 20.37 9.80 -42.35 Renuka Sugars 2177.47 22.23 395.63 11.60 86.17 -61.60 Usher Agro 144.50 60.02 17.60 40.80 9.30 45.31 Bharti Airtel 16364.10 3.83 5531.92 37.19 1660.40 -16.83 Dena Bank 466.30 42.95 322.55 15.15 147.50 7.60 Rolta 446.88 13.25 176.14 18.06 69.96 8.87 VIP Ind 181.90 37.49 30.10 48.28 21.00 112.12 BHEL 17239.55 25.37 3701.01 32.85 2573.68 31.40 Dewan Hsg Fin 130.50 39.45 86.45 52.95 63.60 52.45 Sadbhav Engg 623.80 36.37 69.03 31.49 28.15 75.95 Voltamp Tranfor 154.90 -14.94 16.70 -54.74 13.90 -47.55 BPCL 42677.61 13.61 1507.34 6.54 807.70 0.25 Dish TV 422.88 39.47 79.43 126.84 -39.88 - Shoppers Stop 627.68 52.47 34.76 71.77 14.90 11.54 LARGE CAP & OTHERS Cairn India 3562.94 414.23 2983.31 711.04 2286.60 832.81 Edelweiss Cap 278.55 19.81 122.95 16.37 40.90 -27.99 Shree Cement 988.08 4.65 272.20 -17.36 63.48 - ABB 1620.60 10.81 95.89 30.36 61.50 326.71 Cipla 1505.64 11.40 305.59 20.89 241.76 14.08 Educomp Solut 488.75 53.61 229.00 45.60 70.40 101.29 Shrm City Union 216.30 37.64 133.70 36.57 70.75 55.84 Adani Enter 7394.05 -5.51 1169.50 127.18 653.10 90.49 DLF 2349.12 17.79 1139.69 13.97 462.83 4.25 Eicher Motors 1417.30 36.16 129.00 41.45 58.30 45.02 Simplex Infras 1406.35 12.34 140.34 9.52 39.58 -24.35 Adani Power 824.56 309.62 473.82 304.08 234.78 139.18 Dr Reddys Labs 1916.17 16.67 325.25 40.13 269.59 46.76 EIH 305.50 11.37 107.30 28.50 6.40 -74.90 Sintex Ind 1369.30 25.81 215.85 14.78 140.75 1.37 Adi Bir Nuvo 5379.30 17.44 701.55 51.39 267.70 48.56 GAIL 8668.21 32.49 1457.10 8.45 930.07 2.12 Emami 322.30 14.98 61.20 8.51 53.10 9.03 SKS Microfinanc 197.20 0.00 25.00 0.00 8.10 -87.14 Allahabad Bank 1092.90 47.17 844.45 28.34 405.90 80.80 Grasim Ind 5831.33 8.28 1520.85 13.15 658.85 0.66 Era Infra Engg 1247.90 27.22 209.40 7.16 66.90 7.56 Sobha Developer 358.80 -10.59 80.85 -16.63 45.13 -18.99 Ashok Leyland 3598.31 22.43 409.75 6.85 235.16 3.33 HCL Techno 4088.04 32.45 668.55 13.29 424.62 28.83 Escorts 897.73 32.88 52.87 -20.02 25.73 -41.65 South Ind Bank 237.45 135.58 140.45 189.01 67.90 75.90 Asian Paints 1995.48 12.11 321.70 8.29 205.33 7.02 HDFC 1550.57 18.63 1495.24 17.96 1067.91 15.30 Federal Bank 452.43 10.36 357.90 6.38 156.05 33.48 Spicejet 779.00 39.21 -84.50 - -64.30 - Bank of Baroda 2344.50 34.95 1855.56 24.34 1079.29 20.04 HDFC Bank 2837.57 20.71 2015.81 21.36 1095.70 30.99 Fortis 390.70 18.57 57.85 23.35 37.40 37.25 STC India 880.00 -0.95 157.00 5.16 83.50 -38.47 Bank of India 2026.90 30.63 1305.63 1.30 662.72 54.87 Hero Honda 5292.38 28.60 607.51 -14.14 509.57 -14.91 G E Shipping 564.65 -11.77 206.15 -24.21 86.70 -54.67 Sterlite Techno 845.40 27.63 80.30 -27.07 45.80 -36.57 Bharat Electron 2472.85 36.34 568.70 228.92 445.50 123.08 Hindalco 19363.20 16.23 2247.67 19.69 925.90 24.26 Gammon India 1858.90 11.46 189.00 71.51 89.20 43.64 Strides Arcolab 459.55 23.04 82.85 1.13 26.20 -15.16 Bosch 1836.05 15.62 326.31 7.51 218.35 7.80 HUL 4877.87 12.85 547.77 -1.67 447.19 6.23 Glenmark Pharma 796.25 13.24 187.85 1.92 105.30 3.83 Syndicate Bank 1378.20 26.60 701.70 27.37 259.70 54.40 Cadila Healt 1036.68 24.71 218.42 20.21 148.28 21.76 ICICI Bank 2377.07 16.75 2403.11 -4.73 1437.11 42.88 GSK Consumer 771.13 18.93 164.38 16.69 116.58 21.24 Tata Chem 2675.80 15.95 504.97 17.10 191.60 -4.07 Canara Bank 2247.20 32.32 1500.60 7.38 929.10 84.61 IDFC 616.97 15.28 472.22 42.78 317.98 39.68 Guj Gas 518.75 26.52 114.20 11.36 70.80 14.75 Tata Comm 2000.15 4.76 274.03 120.28 -99.40 - Castrol 754.90 15.08 165.00 -8.33 111.00 -5.29 Infosys Techn 7438.89 25.12 2468.33 22.23 1882.05 17.67 Guj Petronet 277.13 5.04 258.78 6.48 135.18 25.29 Tata Tele(Mah) 606.70 5.36 157.70 -6.49 -10.30 - Colgate 598.92 14.98 141.55 1.24 109.01 -0.56 ITC 5857.64 15.23 1930.81 21.89 1281.67 24.50 GVK Power & Inf 501.00 2.54 139.33 73.95 38.00 14.80 Techno Electric 341.90 58.80 62.70 79.66 44.90 60.36 Container Corp 1039.48 9.37 279.24 26.87 228.20 32.03 Jaiprakash Asso 3827.98 14.60 939.48 10.71 353.42 28.43 Havells India 1561.25 12.37 137.60 43.33 77.40 - Thermax 1456.75 19.49 176.14 20.15 113.98 42.50 Crompton Greave 2820.43 12.46 409.40 1.66 270.45 -3.10 Jindal Steel 3745.88 17.96 1832.10 25.59 1105.76 14.76 HCC 1298.60 19.55 155.13 26.11 24.96 -38.42 Torrent Pharma 551.63 19.32 92.70 5.38 67.50 14.60 Cummins (I) 1120.90 42.29 209.88 30.87 154.35 30.45 Kotak Mah Bank 1012.80 29.20 941.80 27.10 386.60 -7.60 HDIL 523.50 20.60 269.30 9.96 219.86 22.49 Triveni Engg 630.00 6.08 113.40 128.17 32.50 127.27 Dabur India 1104.28 29.62 206.90 24.08 153.08 14.36 Larsen & Toubro 16279.10 20.53 2266.21 13.42 1544.15 14.10 Hotel Leela 145.20 9.50 55.25 50.54 21.00 121.05 Tulip Telecom 630.40 18.81 180.80 17.02 81.20 2.16 Divis Lab 358.30 14.07 155.20 4.02 99.90 -22.80 Mah & Mah 6594.16 24.46 978.52 15.61 673.51 17.98 HT Media 457.25 19.15 86.75 -5.25 43.96 -10.64 TVS Motor 1695.83 40.83 108.89 38.49 54.95 17.49 Engineers India 795.95 24.31 169.55 2.08 139.30 11.53 Maruti Suzuki 9872.10 18.44 954.19 -12.14 604.01 -7.09 IBN18 Broadcast 208.00 23.22 11.15 364.58 -0.45 - Unichem Labs 199.90 14.95 40.00 -3.61 25.50 -24.78 Exide Ind 1177.02 14.34 193.93 -10.64 138.28 2.80 NTPC 14461.60 16.37 4007.04 42.49 2303.09 12.33 Ind Ove Bank 1273.23 39.24 689.73 64.88 300.47 135.85 United Phosphor 1708.44 12.47 357.00 17.63 216.24 6.38 GMR Infra 1448.06 28.72 401.32 27.57 -107.72 - ONGC 18054.55 15.94 10946.92 24.65 5242.60 38.82 India Cements 972.95 0.89 189.26 46.33 70.30 90.90 Usha Martin 899.10 42.04 164.40 64.89 41.00 -40.84 Godrej Cons 966.65 89.86 167.19 55.59 118.48 29.10 Power Grid 2651.93 18.88 2229.73 22.48 786.27 18.78 India Infoline 335.50 8.37 72.30 40.94 48.50 -7.09 UTV Software 241.67 90.59 53.97 46.25 38.37 24.43 GSK Pharma 621.01 14.28 227.91 12.78 172.83 7.21 Punjab Nat Bank 3428.16 27.13 2308.49 3.88 1125.81 -0.05 Indiabulls Real 274.90 352.88 70.95 - 53.35 5827.78 Vardhman Textil 1019.20 34.70 225.70 33.60 95.40 136.70 Hind Zinc 2845.78 12.58 1635.85 6.46 1399.71 12.97 Ranbaxy Labs 2142.87 -18.43 304.28 -72.46 164.73 -81.73 Indian Hotels 500.50 12.89 146.90 2.37 63.25 -3.88 Voltas 1613.24 9.16 141.18 -3.57 109.40 -14.92 HPCL 39163.87 24.37 1432.13 -15.35 664.99 -20.31 Reliance Cap 1532.90 -10.68 315.47 63.09 106.20 64.57 Indraprasht Gas 492.38 70.80 135.70 45.96 70.23 36.37 Zuari Ind 1139.20 -8.43 45.60 27.37 31.90 56.37 IDBI Bank 1680.50 28.56 1075.10 54.91 413.80 29.96 Reliance Comm 5129.63 0.71 1695.74 5.87 284.81 -76.19 Infotech Ent 332.65 30.19 50.81 -3.24 37.32 -22.87 BSE SMALL CAP Idea Cellular 4177.45 25.83 976.59 9.66 248.04 4.75 Reliance Ind 67368.76 17.02 10254.11 12.24 5576.14 18.39 ING Vysya Bank 425.75 3.74 162.20 -9.74 86.30 27.10 Action Construc 207.10 44.02 17.60 31.34 13.70 41.24 Indian Bank 1056.03 13.06 743.60 -15.65 423.05 3.20 Reliance Infra 3072.76 23.12 301.76 30.45 256.24 -4.01 Ipca Lab 437.23 19.81 80.14 15.43 46.10 18.46 Adhunik Metalik 400.30 6.63 66.10 4.26 11.30 -45.41 Indian Oil Corp 91191.74 15.00 5429.70 -35.18 2985.24 -46.28 Reliance Power 396.451815.22 88.75 - 124.05 34.25 IRB Infrastruct 808.50 61.13 324.00 40.26 124.38 -13.31 Ansal Infras 292.30 19.99 67.60 288.51 29.10 - IndusInd Bank 362.90 33.03 255.50 38.03 160.90 64.18 SAIL 13247.98 9.68 2784.50 -4.82 1817.08 -12.63 IVRCL 2351.62 24.45 229.41 16.09 93.36 9.60 Arvind 717.40 24.60 96.10 44.90 25.30 64.40 Jaypee Infratec 549.60 377.08 275.40 171.33 220.70 179.37 SBI 9222.86 37.16 6672.80 32.43 2895.24 55.07 J & K Bank 401.40 30.03 249.20 23.86 153.90 28.25 B L Kashyap 447.80 53.41 36.30 56.47 16.20 14.08 JP Power 124.30 -57.08 98.70 -59.77 -15.77 - Sesa Goa 3029.51 25.44 1760.43 17.41 1496.85 24.06 Jagran Prak 276.06 17.12 76.54 20.94 43.90 20.60 Balkrishna Ind 546.30 23.35 99.90 -9.76 51.20 -15.79 JSW Energy 1492.97 89.87 644.10 93.71 346.43 26.88 Siemens 2799.37 25.76 357.90 25.08 236.23 30.45 Jain Irrigation 1207.20 25.81 258.46 29.81 118.70 26.36 Bharati Shipyar 343.50 6.31 62.70 13.79 28.50 -19.94 JSW Steel 6778.16 26.66 1444.84 9.37 605.73 -1.53 Sterlite Ind 9022.76 26.26 2368.06 11.95 1450.28 5.01 Jet Airways 3423.18 13.90 283.78 -41.47 -154.85 - CEAT 956.50 22.52 41.50 6.14 8.50 -44.44 Lanco Infra 2186.80 30.00 303.30 27.17 136.60 17.96 Sun Pharma 1503.43 35.95 417.48 2.89 355.11 -9.55 Jindal Saw 1229.77 13.21 243.93 -15.75 138.97 -22.92 Consoildated Co 686.20 7.85 66.84 -7.55 25.83 -27.09 LIC Hsg Fin 412.33 25.72 379.04 31.06 261.34 22.37 Tata Motors 35109.81 22.86 4923.41