July 30, 2021
Resona Holdings, Inc. Consolidated Financial Results for the First Quarter of Fiscal Year 2021 (Three months ended June 30, 2021/ Unaudited)
Code number: 8308 Stock exchange listings: Tokyo URL: https://www.resona-gr.co.jp/holdings/english/index.html Representative: Masahiro Minami, Director, President and Representative Executive Officer Contact: Hiroshi Saito, General Manager, Finance and Accounting Division Telephone: +81-3-6704-3111 Quarterly securities report issuing date: August 6, 2021 Dividends payment date: - Supplemental information for the financial results: Available Trading accounts: Established Quarterly investor meeting presentation: Scheduled (for institutional investors and analysts)
Note: Amounts of less than one million yen are rounded down.
1. Consolidated Financial Results for the First Quarter of Fiscal Year 2021 (April 1, 2021- June 30, 2021) (1) Consolidated Operating Results (% represents the change from the same period in previous fiscal year) Net Income Attributable to Ordinary Income Ordinary Profits Owners of Parent Million yen % Million yen % Million yen %
1Q of FY2021 198,931 ( 8.9 ) 49,201 ( 54.9 ) 34,230 ( 56.9 ) 1Q of FY2020 182,750 ( -8.1 ) 31,769 ( -37.3 ) 21,821 ( -40.6 ) Note: Comprehensive Income: 1Q of FY2021: 69,331 million yen ( -37.6%) 1Q of FY2020: 111,125 million yen (1,939.3%)
Net Income per Share of Diluted Net Income per Common Stock Share of Common Stock Yen Yen 1Q of FY2021 13.88 13.88 1Q of FY2020 9.49 9.49
(2) Consolidated Financial Conditions Net Assets Attributable to Total Assets Net Assets Stockholders to Total Assets Ratio Million yen Million yen % June 30, 2021 74,690,817 2,520,603 3.4 March 31, 2021 73,697,682 2,519,645 3.1 (Reference) Net Assets Attributable to Stockholders: June 30, 2021: 2,502,902 million yen March 31, 2021: 2,317,265 million yen Note: Net Assets Attributable to Stockholders to Total Assets Ratio is calculated at (Net assets at period-end minus Share award rights at period-end minus Stock acquisition rights at period-end minus Non-controlling interests at period-end) divided by Total assets at period-end. This ratio is not capital adequacy ratio defined in the “Notification on Consolidated Capital Adequacy.”
2. Dividends on Common Stock Dividends per Share 1st 2nd 3rd Fiscal Total Quarter-end Quarter-end Quarter-end Year-end Yen Yen Yen Yen Yen FY2020 - 10.50 - 10.50 21.00 FY2021 - FY2021(Forecast) 10.50 - 10.50 21.00 Note: Revision of forecasts for dividends from the latest announcement: No
3. Earnings Targets for Fiscal Year 2021 (April 1, 2021 - March 31, 2022) (% represents the change from the previous fiscal year) Net Income Attributable to Net Income per Share of Common Stock Owners of Parent Million yen % Yen FY2021 (Full year) 145,000 ( 16.5 ) 59.66 Notes: 1. Revision of earnings targets from the latest announcement: No 2. The Group provides financial services, including credit card administration, etc. in addition to the banking and trust asset management and a variety of uncertainty caused by the economic environment, such as a negative interest rate introduced by the Bank of Japan, spread of COVID-19, exists in the financial operation. Therefore, the Company discloses “Earnings targets” instead of “Earnings forecasts.” Resona Holdings, Inc. Financial Results for 1Q of FY2021
※ Other
(1) Changes in significant subsidiaries during the period : No New : Not applicable Excluded : Not applicable
(2) Adoption of any particular accounting methods for quarterly consolidated financial statements: No
(3) Changes in Accounting Policies, Changes in Accounting Estimates and Restatements A) Changes due to revision of accounting standards : Yes B) Changes due to other reasons : No C) Changes in accounting estimates : No D) Restatements : No Note: For more details, please refer to “Consolidated Financial Statements (5) Changes in Accounting Policies” on page 4 of the attachment.
(4) Number of Shares of Common Stock Outstanding A) Total outstanding shares including treasury stock at the end of the period June 30, 2021 : 2,512,049,555 shares March 31, 2021 : 2,302,829,191 shares B) Treasury stock at the end of the period June 30, 2021 : 93,082,452 shares March 31, 2021 : 5,837,458 shares C) Average outstanding shares during the period 1Q of FY2021 : 2,464,922,530 shares 1Q of FY2020 : 2,297,754,588 shares
Note: Treasury stock at the end of the period included the stocks owned by ESOP-type Stock Benefit Trust for the Employee Shareholding Association. June 30, 2021 : 4,090,500 shares March 31, 2021 : 4,840,100 shares
Forecasted average number of shares of common stock (excluding treasury stock): 2,430,424,484 shares
Note: Status of the quarterly review process This report is out of the scope of the external auditor’s review procedure which is required by “Financial Instruments and Exchange Act.”
Note: Disclaimer regarding Forward-looking Statements This report contains forward-looking statements, which are based on the information currently available and certain assumptions the Company considers to be reasonable. Risks, uncertainties and other factors may cause actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. Resona Holdings does not revise the full year targets announced in May 2021, at this point in time.
Resona Holdings, Inc. Financial Results for 1Q of FY2021
《Contents of Attachment》
○ Consolidated Financial Statements (1) Consolidated Balance Sheets……………………………………………………………………………. 2 (2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income…. 3 (3) Note on Going-Concern Assumption…………………………………………………………………….. 4 (4) Note for Significant Changes in the Amount of Stockholders’ Equity………………………………… 4 (5) Changes in Accounting Policies……………...…………………………………………………………... 4 (6) Significant Subsequent Event…………………………………………………………………………….. 5
[Reference Sheet] Statements of Trust Assets and Liabilities…………………………………………………………………….. 6
(Supplementary Explanatory Material) Reference Materials for the First Quarter of FY2021
- 1 - Resona Holdings, Inc. Financial Results for 1Q of FY2021
○ Consolidated Financial Statements (1) Consolidated Balance Sheets (Millions of yen)
March 31, 2021 June 30, 2021 Assets Cash and due from banks ¥ 25,223,147 ¥ 25,424,345 Call loans and bills bought 107,242 230,826 Monetary claims bought 221,739 236,195 Trading assets 231,695 218,116 Securities 7,147,733 7,883,531 Loans and bills discounted 38,978,959 38,883,104 Foreign exchange assets 139,436 152,893 Leasing receivables and investments in leases 36,559 34,988 Other assets 965,192 979,552 Tangible fixed assets 361,178 359,578 Intangible fixed assets 53,339 54,103 Net defined benefit asset 43,949 44,992 Deferred tax assets 29,728 26,913 Customers’ liabilities for acceptances and guarantees 347,904 352,034 Reserve for possible loan losses (190,088) (190,336) Reserve for possible losses on investments (36) (23) Total Assets ¥ 73,697,682 ¥ 74,690,817 Liabilities and Net Assets Liabilities Deposits ¥ 58,691,223 ¥ 58,637,873 Negotiable certificates of deposit 739,170 1,072,070 Call money and bills sold 630,895 931,620 Payables under repurchase agreements 3,000 4,000 Payables under securities lending transactions 1,064,481 1,537,842 Trading liabilities 39,626 41,113 Borrowed money 7,218,168 7,401,874 Foreign exchange liabilities 8,025 5,609 Bonds 326,000 301,000 Due to trust account 1,304,346 1,062,899 Other liabilities 663,699 680,862 Reserve for employees’ bonuses 18,650 7,536 Net defined benefit liability 15,371 14,970 Other reserves 34,643 33,762 Deferred tax liabilities 54,613 66,929 Deferred tax liabilities for land revaluation 18,216 18,216 Acceptances and guarantees 347,904 352,034 Total Liabilities 71,178,037 72,170,214 Net Assets Capital stock 50,552 50,552 Capital surplus 15,769 200,326 Retained earnings 1,796,476 1,802,969 Treasury stock (2,478) (42,961) Total stockholders’ equity 1,860,319 2,010,887 Net unrealized gains on available-for-sale securities 442,901 477,849 Net deferred gains on hedges 10,671 8,515 Revaluation reserve for land 39,702 39,702 Foreign currency translation adjustments (5,851) (3,722) Remeasurements of defined benefit plans (30,478) (30,329) Total accumulated other comprehensive income 456,946 492,015 Stock acquisition rights 279 270 Non-controlling interests 202,099 17,429 Total Net Assets 2,519,645 2,520,603 Total Liabilities and Net Assets ¥ 73,697,682 ¥ 74,690,817
-2- Resona Holdings, Inc. Financial Results for 1Q of FY2021
(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income [Consolidated Statements of Income] (Millions of yen) First Quarter of FY2020 First Quarter of FY2021 From April 1, 2020 From April 1, 2021 to June 30, 2020 to June 30, 2021 Ordinary income ¥ 182,750 ¥ 198,931 Interest income 105,870 107,056 Interest on loans and bills discounted 88,923 88,557 Interest and dividends on securities 10,847 10,859 Trust fees 4,492 4,957 Fees and commissions 48,984 57,484 Trading income 969 706 Other operating income 13,426 8,579 Other ordinary income 9,005 20,146 Ordinary expenses 150,980 149,730 Interest expenses 5,843 3,270 Interest on deposits 2,851 1,907 Fees and commissions 9,558 11,829 Trading expenses 36 66 Other operating expenses 3,635 14,643 General and administrative expenses 106,313 106,631 Other ordinary expenses 25,593 13,289 Ordinary profits 31,769 49,201 Extraordinary gains 791 159 Gains on disposal of fixed assets 791 159 Extraordinary losses 513 269 Losses on disposal of fixed assets 268 127 Impairment losses on fixed assets 244 142 Income before income taxes 32,048 49,091 Income taxes – current 8,398 12,674 Income taxes – deferred 502 2,150 Total income taxes 8,901 14,825 Net income 23,146 34,265 Net income attributable to non-controlling interests 1,325 35 Net income attributable to owners of parent ¥ 21,821 ¥ 34,230
[Consolidated Statements of Comprehensive Income] (Millions of yen) First Quarter of FY2020 First Quarter of FY2021 From April 1, 2020 From April 1, 2021 to June 30, 2020 to June 30, 2021 Net income ¥ 23,146 ¥ 34,265 Other comprehensive income 87,979 35,065 Net unrealized gains (losses) on available-for-sale securities 95,761 32,637 Net deferred gains (losses) on hedges (1,809) (2,150) Foreign currency translation adjustments (8,123) 2,851 Remeasurements of defined benefit plans 2,128 1,709 Share of other comprehensive income of affiliates accounted for using the equity method 22 17 Total comprehensive income ¥ 111,125 ¥ 69,331
Total comprehensive income attributable to: Owners of parent ¥ 109,788 ¥ 68,582 Non-controlling interests ¥ 1,337 ¥ 748
-3- Resona Holdings, Inc. Financial Results for 1Q of FY2021
(3) Note on Going-Concern Assumption Not applicable
(4) Note for Significant Changes in the Amount of Stockholders’ Equity For the First Quarter of Fiscal Year 2021 (April 1, 2021- June 30, 2021) (Millions of yen) Total Retained Capital stock Capital surplus Treasury stock stockholders’ earnings equity Balance at the beginning of the fiscal year ¥ 50,552 ¥ 15,769 ¥ 1,796,476 ¥ (2,478) ¥ 1,860,319
Cumulative effects of changes in (2,094) (2,094) accounting policies
Restated balance 50,552 15,769 1,794,381 (2,478) 1,858,224
Changes during the term Increase by share exchanges 184,556 184,556 Dividends paid (25,642) (25,642)
Net income attributable to owners of parent 34,230 34,230
Purchase of treasury stock (40,909) (40,909) Disposal of treasury stock 1 427 428 Total changes during the term - 184,557 8,587 (40,482) 152,662 Balance at the end of the term ¥ 50,552 ¥ 200,326 ¥ 1,802,969 ¥ (42,961) ¥ 2,010,887
(5) Changes in Accounting Policies
Application of “Accounting Standard for Revenue Recognition”
The Group has applied “Accounting Standard for Revenue Recognition” (ASBJ Statement No. 29, March 31, Th 2020), etc. from the beginning of the first quarter of fiscal year 2021 and recognizes revenue when it transfers control of promised goods or services to a customer in the amount expected to receive upon exchange of the goods or services. Regarding the application of the accounting standards, the Group follows the transitional treatments set forth in the supplementary provision of Paragraph 84 of the accounting standard. The cumulative effect in case the Group applies the new accounting policy retroactively prior to the first quarter of fiscal year 2021 was added to or subtracted from the beginning balance of retained earnings of the first quarter of fiscal year 2021. The effect of this change is immaterial.
Application of “Accounting Standard for Fair Value Measurement”
The Group has applied "Accounting Standard for Fair Value Measurement" (ASBJ Statement No.30 July 4, 2019), etc. from the beginning of the first quarter of fiscal year 2021. In accordance with Article 8 of the accounting standard, the fair value adjustment method used to determine the fair values of derivative transactions was revised to the method maximizing the use of relevant observable inputs estimated from derivatives and others traded in the market. In accordance with the transitional measures set forth in provisions of Article 20 of the accounting standard, the cumulative effect in case the Group applies the new accounting policy retroactively prior to the first quarter of fiscal year 2021 was added to or subtracted from the beginning balance of retained earnings of the first quarter of fiscal year 2021. As a result, retained earnings decreased by JPY1,541 million, trading assets decreased by JPY1,299 million, other assets decreased by JPY946 million, deferred tax assets increased by JPY102 million, trading liabilities decreased by JPY18 million, other liabilities decreased by JPY30 million, and deferred tax liabilities decreased by JPY554 million as of the beginning of the first quarter of fiscal year 2021. In addition, in accordance with the transitional treatments set forth in Article 19 of the accounting standard and Article 44-2 of "Accounting Standard for Financial Instruments" (ASBJ Statement No. 10, July 4, 2019), the Group applies new accounting policies prescribed by "Accounting Standard for Fair Value Measurement", etc. prospectively. As a result, fair values of Japanese stocks included in available-for-sale securities were previously measured based on the average quoted market price over the last month of the quarter, in principle, however, from the end of this quarter, those fair values are measured based on the quoted market price as of the last day of the quarter.
-4- Resona Holdings, Inc. Financial Results for 1Q of FY2021
(6) Significant Subsequent Event
The Company decided to cancel its treasury shares pursuant to Article 178 of the Companies Act at its board of directors meeting held on July 30, 2021.
(1) Type of shares to be cancelled Common stock
(2) Total number of shares to be cancelled 88,006,689 shares (Equivalent to 3.50% of the issued common shares before the cancellation)
(3) Date of cancellation August 10, 2021 (planned)
-5- Resona Holdings, Inc. Financial Results for 1Q of FY2021
[Reference] Statement of Trust Assets and Liabillities
Assets March 31, 2021 June 30, 2021 Million yen % Million yen % Loans and bills discounted ¥ 16,195 0.05 ¥ 15,436 0.05 Securities 20 0.00 20 0.00 Beneficiary rights 26,041,193 81.56 26,417,171 82.48 Securities held in custody account 18,410 0.06 17,732 0.05 Monetary claims 4,103,565 12.85 4,019,958 12.55 Tangible fixed assets 336,399 1.05 333,338 1.04 Intangible fixed assets 2,924 0.01 2,924 0.01 Other claims 5,986 0.02 5,173 0.02 Due from banking account 1,304,346 4.08 1,062,899 3.32 Cash and due from banks 101,282 0.32 152,366 0.48 Total assets ¥ 31,930,324 100.00 ¥ 32,027,022 100.00
Liabilities March 31, 2021 June 30, 2021 Million yen % Million yen % Money trusts ¥ 11,169,574 34.98 ¥ 11,328,248 35.37 Pension trusts 2,428,957 7.61 2,698,488 8.43 Property formation benefit trusts 1,069 0.01 1,086 0.01 Securities investment trusts 13,302,145 41.66 13,048,831 40.74 Money entrusted, other than money trusts 330,984 1.03 331,741 1.04 Securities trusts 18,412 0.06 17,734 0.05 Monetary claims trusts 4,107,074 12.86 4,026,319 12.57 Land and fixtures trusts 4,837 0.01 4,880 0.01 Composite trusts 567,269 1.78 569,691 1.78 Total liabilities ¥ 31,930,324 100.00 ¥ 32,027,022 100.00 Notes:1. Figures in the above table exclude trusts whose monetary value cannot be reliably estimated. 2. Subsidiaries subject to aggregation are Resona Bank, Limited, Saitama Resona Bank, Limited and Kansai Mirai Bank, Limited.
-6- Resona Holdings, Inc. Financial Information for 1Q of FY2021
Reference Material for the First Quarter of FY2021
[Contents]
I. Highlights of Financial Results for the First Quarter of FY2021 1. Statements of income I 1-4
2. Claims disclosure according to the Financial Reconstruction Act I 5-6
3. Unrealized gains/(losses) on marketable securities I 7
4. Balance of deposits and loans I 8
II. Reference Materials (Consolidated Financial Statements) Kansai Mirai Financial Group II 1-4
Note 1: Figures reported herein are unaudited. Note 2: Capital adequacy ratio will be announced soon after the calculation is completed.
[Total of group banks under Resona Holdings (Resona HD)] Sum of non-consolidated figures for Resona Bank (including the trust account), Saitama Resona Bank, and total of banks under Kansai Mirai Financial Group
[Total of banks under Kansai Mirai Financial Group (KMFG)] Sum of non-consolidated figures for Kansai Mirai Bank and Minato Bank Resona Holdings, Inc. Financial Information for 1Q of FY2021 1. Statements of income (1)Resona Holdings (Consolidated) (Millions of yen) 1Q 1Q FY 2021 Change FY 2020 Ordinary income 1 198,931 16,181 182,750 Gross operating profit 2 148,975 (5,695) 154,671 Interest income 3 103,785 3,758 100,027 Trust fees(after disposal of problem loans in the trust account) 4 4,957 465 4,492
Credit expense (5+14+17+18) 30 (7,195) 8,794 (15,989) Disposal of problem loans in the trust account 31 10 - 10 Provision to general reserve for possible loan losses 32 (3,930) 313 (4,243) Write-off of loans 33 (4,575) (1,403) (3,172) Provision to specific reserve for possible loan losses 34 (1,055) 9,059 (10,115) Provision to special reserve for certain overseas loans 35 (0) (0) (0) Other disposal of problem loans 36 (416) (66) (349) Gains on recoveries of written-off loans 37 2,773 891 1,881
○ ROE (%) 1Q 1Q FY 2021 Change FY 2020 ROE based on net income attributable to owners of parent 7.09 2.11 4.98 Note: (Net income attributable to owners of parent (1Q))×365/91365/91 ROE= (Total stockholders' equity at beginning of period + Total stockholders' equity at end of period )/2
I-1 Resona Holdings, Inc. Financial Information for 1Q of FY2021
(2)Total of group banks under Resona HD, Non-consolidated figures of each bank (Millions of yen) Total of group banks under Resona HD Resona Bank [Non-consolidated] 1Q 1Q 1Q 1Q FY 2021 Change FY 2020 FY 2021 Change FY 2020 Gross operating profit (2+5+7+8+9) 1 134,667 (6,345) 141,012 71,784 (9,517) 81,301 Interest income 2 101,945 3,639 98,305 54,799 3,455 51,343 Net interest income from domestic loans and deposits 3 84,817 741 84,076 43,677 976 42,700 Gains/(losses) on cancellation of investment trusts 4 167 (1,059) 1,226 - 452 (452) Trust fees (after disposal of problem loans in trust account) 5 4,977 484 4,492 4,973 481 4,492
Credit expense (6+20+27+28) 38 (6,834) 7,544 (14,378) (6,263) 5,118 (11,382) Disposal of problem loans in the trust account 39 10 - 10 10 - 10 Provision to general reserve for possible loan losses 40 (4,223) 140 (4,364) (3,772) (1,719) (2,053) Write-off of loans 41 (4,045) (884) (3,161) (3,186) (810) (2,376) Provision to specific reserve for possible loan losses 42 (513) 7,743 (8,257) (522) 6,887 (7,409) Provision to special reserve for certain overseas loans 43 (0) (0) (0) (0) (0) (0) Other disposal of problem loans 44 (416) (66) (349) (434) (64) (370) Gains on recoveries of written-off claims 45 2,355 611 1,744 1,642 824 817 Note: Net income does not exclude net income attributable to non-controlling interests
○ Interest rate spreads (domestic operations) (%) Total of group banks under Resona HD Resona Bank [Non-consolidated] 1Q 1Q 1Q 1Q FY 2021 Change FY 2020 FY 2021 Change FY 2020 Average interest rate of loans and bills discounted (A) 0.90 (0.03) 0.93 0.85 (0.01) 0.87 Average interest rate of deposits and negotiable CDs (B) 0.00 (0.00) 0.01 0.00 (0.00) 0.00 Loan-to-deposit spread (A) - (B) 0.89 (0.03) 0.92 0.85 (0.01) 0.86
(Reference) Excluding loans to the Japanese government and others Average interest rate of loans and bills discounted (C) 0.93 (0.01) 0.95 0.88 0.00 0.88 Loan-to-deposit spread (C) - (B) 0.92 (0.01) 0.94 0.88 0.00 0.87
I-2 Resona Holdings, Inc. Financial Information for 1Q of FY2021
(Millions of yen) Total of banks Saitama Resona Bank under KMFG 1Q 1Q 1Q 1Q FY 2021 Change FY 2020 FY 2021 Change FY 2020 Gross operating profit (2+5+7+8+9) 1 28,854 237 28,616 34,028 2,934 31,094 Interest income 2 21,248 688 20,559 25,897 (505) 26,402 Net interest income from domestic loans and deposits 3 17,353 (129) 17,483 23,786 (105) 23,892 Gains/(losses) on cancellation of investment trusts 4 86 (670) 756 81 (840) 922 Trust fees (after disposal of problem loans in trust account) 5 3 3 - - - -
Credit expense (6+20+27+28) 38 264 1,051 (787) (835) 1,374 (2,209) Disposal of problem loans in the trust account 39 ------Provision to general reserve for possible loan losses 40 (275) 1,121 (1,397) (176) 738 (914) Write-off of loans 41 (302) (186) (115) (557) 112 (669) Provision to specific reserve for possible loan losses 42 433 (128) 562 (425) 984 (1,409) Provision to special reserve for certain overseas loans 43 ------Other disposal of problem loans 44 59 36 22 (40) (38) (2) Gains on recoveries of written-off claims 45 348 207 140 364 (421) 786 Note: Net income does not exclude net income attributable to non-controlling interests
○ Interest rate spreads (domestic operations) (%) Total of banks Saitama Resona Bank under KMFG 1Q 1Q 1Q 1Q FY 2021 Change FY 2020 FY 2021 Change FY 2020 Average interest rate of loans and bills discounted (A) 0.85 (0.06) 0.92 1.02 (0.06) 1.08 Average interest rate of deposits and negotiable CDs (B) 0.00 (0.00) 0.00 0.02 (0.00) 0.03 Loan-to-deposit spread (A) - (B) 0.85 (0.06) 0.91 1.00 (0.05) 1.05
(Reference) Excluding loans to the Japanese government and others Average interest rate of loans and bills discounted (C) 0.93 (0.03) 0.96 1.03 (0.05) 1.09 Loan-to-deposit spread (C) - (B) 0.92 (0.03) 0.95 1.00 (0.05) 1.05
I-3 Resona Holdings, Inc. Financial Information for 1Q of FY2021
(Millions of yen)
Kansai Mirai Bank Minato Bank
1Q 1Q 1Q 1Q FY 2021 Change FY 2020 FY 2021 Change FY 2020 Gross operating profit (2+5+7+8+9) 1 24,215 2,579 21,635 9,813 354 9,458 Interest income 2 18,823 (146) 18,970 7,073 (358) 7,432 Net interest income from domestic loans and deposits 3 17,485 (22) 17,507 6,301 (83) 6,384 Gains/(losses) on cancellation of investment trusts 4 - (624) 624 81 (216) 297 Trust fees (after disposal of problem loans in trust account) 5 ------
Credit expense (6+20+27+28) 38 (304) 935 (1,240) (530) 438 (968) Disposal of problem loans in the trust account 39 ------Provision to general reserve for possible loan losses 40 (174) 730 (905) (1) 7 (9) Write-off of loans 41 (556) 111 (668) (0) 0 (0) Provision to specific reserve for possible loan losses 42 27 471 (444) (453) 512 (965) Provision to special reserve for certain overseas loans 43 ------Other disposal of problem loans 44 91 23 67 (131) (62) (69) Gains on recoveries of written-off claims 45 307 (402) 710 56 (19) 75 Note: Net income does not exclude net income attributable to non-controlling interests
○ Interest rate spreads (domestic operations) (%)
Kansai Mirai Bank Minato Bank
1Q 1Q 1Q 1Q FY 2021 Change FY 2020 FY 2021 Change FY 2020 Average interest rate of loans and bills discounted (A) 1.08 (0.04) 1.13 0.89 (0.08) 0.98 Average interest rate of deposits and negotiable CDs (B) 0.02 (0.00) 0.03 0.01 (0.00) 0.02 Loan-to-deposit spread (A) - (B) 1.05 (0.04) 1.09 0.87 (0.08) 0.96
(Reference) Excluding loans to the Japanese government and others Average interest rate of loans and bills discounted (C) 1.08 (0.04) 1.13 0.90 (0.07) 0.98 Loan-to-deposit spread (C) - (B) 1.05 (0.04) 1.09 0.88 (0.07) 0.96
I-4 Resona Holdings, Inc. Financial Information for 1Q of FY2021 2.Claims disclosure according to the Financial Reconstruction Act (Millions of yen, %) End of Jun. End of Mar. End of Jun.
I-5 Resona Holdings, Inc. Financial Information for 1Q of FY2021
(Millions of yen, %) End of Jun. End of Mar. End of Jun.
I-6 Resona Holdings, Inc. Financial Information for 1Q of FY2021 3. Unrealized gains/(losses) on marketable securities (Bonds held to maturity, stocks of subsidiaries and affiliates and available-for-sale securities) (Millions of yen)
B/S Amount Unrealized gains/(losses) (End of Jun. Change from Change from End of (End of Jun. End of 2021) Gain Loss
(Millions of yen)
B/S Amount Unrealized gains/(losses) (End of Jun. Change from Change from End of (End of Jun. End of 2021) Gain Loss
I-7 Resona Holdings, Inc. Financial Information for 1Q of FY2021 4. Balance of deposits and loans (Millions of yen) End of Jun. End of Mar. End of Jun. 2021 (A) (A)-(B) (A)-(C) 2021 (B) 2020 (C)
I-8 Resona Holdings, Inc. Financial Information for 1Q of FY2021
I-9 Resona Holdings, Inc. Financial Information for 1Q of FY2021
I-10 Kansai Mirai Financial Group, Inc.
Ⅱ.Reference Materials(Consolidated Financial Statements of Kansai Mirai FG)
【Consolidated Financial Results】 (% represents the change from the same period in previous fiscal year) Net Income Attributable to Ordinary Income Ordinary Profits Owners of Parent 1Q of FY2021 45,789 million yen (5.1%) 8,773 million yen (357.1%) 6,422 million yen (231.3%)
1Q of FY2020 43,556 million yen (-3.2%) 1,919 million yen ( -40.5%) 1,938 million yen (-6.8%)
Total Assets Net Assets
June 30, 2021 15,182,554 million yen 484,025 million yen March 31, 2021 14,602,919 million yen 477,696 million yen
Net Income per Share of Common Stock 1Q of FY2021 17.24 yen 1Q of FY2020 5.20 yen
【Consolidated Balance Sheets】 (Millions of yen) March 31, 2021 June 30, 2021 Assets Cash and due from banks ¥ 3,470,799 ¥ 3,968,177 Monetary claims bought 679 692 Trading securities 35 35 Securities 1,285,757 1,315,997 Loans and bills discounted 9,523,190 9,577,381 Foreign exchange assets 19,408 21,261 Lease receivables and investments in leases 34,007 32,530 Other assets 146,295 144,872 Tangible fixed assets 99,047 98,721 Intangible fixed assets 4,736 4,818 Net defined benefit asset 22,261 22,490 Deferred tax assets 27,756 24,717 Customers’ liabilities for acceptances and guarantees 26,096 28,140 Reserve for possible loan losses (57,155) (57,282) Total Assets ¥ 14,602,919 ¥ 15,182,554
II-1 Kansai Mirai Financial Group, Inc.
【Consolidated Balance Sheets- Continued】 (Millions of yen)
March 31, 2021 June 30, 2021
Liabilities and Net Assets Liabilities Deposits ¥ 11,087,191 ¥ 11,394,464 Negotiable certificates of deposit 231,460 250,560 Call money and bills sold 1,032,030 1,105,458 Payables under securities lending transactions 20,109 113,825 Borrowed money 1,606,374 1,685,483 Foreign exchange liabilities 456 406 Other liabilities 100,724 102,824 Reserve for employees’ bonuses 4,749 1,891 Net defined benefit liability 9,622 9,514 Other reserves 5,887 5,622 Deferred tax liabilities 520 337 Acceptances and guarantees 26,096 28,140 Total Liabilities 14,125,222 14,698,529 Net Assets Capital stock 29,589 29,589 Capital surplus 309,389 309,050 Retained earnings 135,806 138,137 Treasury stock (339) - Total stockholders’ equity 474,446 476,778 Net unrealized gains on available-for-sale securities 5,795 9,887 Net deferred gains on hedges (15) (16) Remeasurements of defined benefit plans (3,967) (3,785) Total accumulated other comprehensive income 1,812 6,085 Stock acquisition rights 279 - Non-controlling interests 1,157 1,161 Total Net Assets 477,696 484,025 Total Liabilities and Net Assets ¥ 14,602,919 ¥ 15,182,554
II-2 Kansai Mirai Financial Group, Inc. 【Consolidated Statements of Income】 (Millions of yen) First Quarter of FY2020 First Quarter of FY2021 From April 1, 2020 From April 1, 2021 to June 30, 2020 to June 30, 2021 Ordinary income ¥ 43,556 ¥ 45,789 Interest income 27,795 26,981 Interest on loans and bills discounted 24,981 24,671 Interest and dividends on securities 2,195 1,361 Fees and commissions 9,553 12,485 Other operating income 4,243 5,084 Other ordinary income 1,964 1,237 Ordinary expenses 41,636 37,016 Interest expenses 936 799 Interest on deposits 879 763 Fees and commissions 3,941 3,792 Other operating expenses 3,059 3,536 General and administrative expenses 28,239 26,997 Other ordinary expenses 5,460 1,889 Ordinary profits 1,919 8,773 Extraordinary gains 789 413 Gains on disposal of fixed assets 789 133 Gain on reversal of stock acquisition rights - 279 Extraordinary losses 94 147 Losses on disposal of fixed assets 94 78 Impairment losses on fixed assets - 68 Income before income taxes 2,614 9,038 Income taxes – current 552 1,511 Income taxes – deferred 135 1,098 Total income taxes 688 2,609 Net income 1,926 6,429 Net income (loss) attributable to non-controlling interests (12) 6 Net income attributable to owners of parent ¥ 1,938 ¥ 6,422
II-3 Kansai Mirai Financial Group, Inc. 【Consolidated Statements of Comprehensive Income】 (Millions of yen) First Quarter of FY2020 First Quarter of FY2021 From April 1, 2020 From April 1, 2021 to June 30, 2020 to June 30, 2021 Net income ¥ 1,926 ¥ 6,429 Other comprehensive income 6,932 4,273 Net unrealized gains /(losses) on available-for-sale securities 6,654 4,091 Net deferred gains /(losses) on hedges 4 (0) Remeasurements of defined benefit plans 273 181 Total comprehensive income ¥ 8,858 ¥ 10,702 Total comprehensive income attributable to: Owners of parent ¥ 8,887 ¥ 10,695 Non-controlling interests ¥ (28) ¥ 6
II-4