DOCSLIB.ORG

Network18 Media & Investments Limited

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Network18 Media & Investments Limited NETWORK18 MEDIA & INVESTMENTS LIMITED 1 Network18 Media & Investments Limited Financial Statements 2019-20 2 NETWORK18 MEDIA & INVESTMENTS LIMITED Independent Auditor’s Report TO THE MEMBERS OF NETWORK18 MEDIA & INVESTMENTS LIMITED Report on the Audit of the Standalone Financial Statements Opinion We have audited the accompanying standalone financial statements of Network18 Media & Investments Limited (“the Company”), which comprise the Balance Sheet as at March 31, 2020, and the Statement of Profit and Loss (including Other Comprehensive Income), the Cash Flow Statement and the Statement of Changes in Equity for the year then ended, and a summary of significant accounting policies and other explanatory information. In our opinion and to the best of our information and according to the explanations given to us, the aforesaid standalone financial statements give the information required by the Companies Act, 2013 (“the Act”) in the manner so required and give a true and fair view in conformity with the Indian Accounting Standards prescribed under section 133 of the Act read with the Companies (Indian Accounting Standards) Rules, 2015, as amended, (“Ind AS”) and other accounting principles generally accepted in India, of the state of affairs of the Company as at March 31, 2020, and its loss, total comprehensive loss, its cash flows and the changes in equity for the year ended on that date. Basis for Opinion We conducted our audit of the standalone financial statements in accordance with the Standards on Auditing specified under section 143(10) of the Act (SAs). Our responsibilities under those Standards are further described in the Auditor’s Responsibility for the Audit of the Standalone Financial Statements section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India (ICAI) together with the ethical requirements that are relevant to our audit of the standalone financial statements under the provisions of the Act and the Rules made thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the ICAI’s Code of Ethics. We believe that the audit evidence obtained by us is sufficient and appropriate to provide a basis for our audit opinion on the standalone financial statements. Key Audit Matters Key audit matters are those matters that, in our professional judgement, were of most significance in our audit of the standalone financial statements of the current period. These matters were addressed in the context of our audit of the standalone financial statements as a whole, and in forming our opinion thereon, and we do not provide a separate opinion on these matters. We have determined the matters described below to be the key audit matters to be communicated in our report. Sr. Key Audit Matter Auditor’s Response No. 1 Carrying values of investments in certain subsidiaries and an Principal audit procedures performed: associate Our audit procedures included a combination of Investments in subsidiaries and an associate are accounted for at cost less testing the design, implementation and operating impairment, where applicable, in the Company’s financial statements. effectiveness in respect of management’s assessment of existence of indicators of Investments are tested for impairment if impairment indicators exist. impairment and where applicable, determination If such indicators exist, the recoverable amounts of the investments in of recoverable amounts to measure the impairment subsidiaries and an associate are estimated in order to determine the extent provision that needs to be accounted for. of the impairment loss, if any. Any such impairment loss is recognised in Our substantive testing procedures included the Statement of Profit and Loss. evaluation of appropriateness of management’s Significant Management judgement is required in the area of impairment judgement whether any indicators of impairment testing, particularly in assessing: (1) whether an event has occurred that existed by reviewing financial and other available may indicate that the investment values may not be recoverable; (2) whether information / data, if any, of the subsidiaries and the carrying value of investment can be supported by the recoverable an associate as at March 31, 2020. amount, being fair value less costs to sell calculated based on revenue For those investments where indicators multiples, EBITDA multiples, recent transactions, recent offer price, recent of impairment existed, we have examined independent valuer’s report, as applicable, where cash flow projections management’s judgement in the area of impairment are not available or value in use calculation using cash flow projections testing by considering and evaluating revenue from financial budgets approved by senior management covering a 5-year multiples, EBITDA multiples, recent transactions, period, reorganisation of businesses, the appropriate key assumptions to recent offer price, recent valuation, NETWORK18 MEDIA & INVESTMENTS LIMITED 3 be applied in valuation including whether appropriate revenue growth cash flow projections, the reasonableness of key rates, net profit margin and perpetual growth rates used to estimate future assumptions including revenue growth rates, net cash flows and discounting rates applied to these forecasted future cash profit margin and perpetual growth rates used to flows. Any change in the bases or assumptions could materially affect the estimate future cash flows and discounting rates recoverable amount used in the impairment test with a consequent impact on applied to these forecasted future cash flows, as the financial statements of the Company. In view of the foregoing, valuation applicable. We also evaluated appropriateness and allocation of investments in certain subsidiaries and an associate has of management’s impairment assessment by been identified as a Key Audit Matter. As at March 31, 2020, carrying value involving our valuation specialists. of such investments aggregates Rs. 3,14,990 lakhs. Refer Note 3(e) to the standalone financial statements. 2 Carrying value of goodwill Principal audit procedures performed: In accordance with Ind AS, goodwill needs to be tested for impairment at Our audit procedures included a combination of every reporting period. Recoverability of the carrying value of goodwill is testing the design, implementation and operating predicated upon appropriate attribution of goodwill to a cash generating unit effectiveness in respect of management’s or group of cash generating units (CGU) and determination of recoverable basis for allocation of goodwill to CGUs and amount of the underlying CGUs. determination of recoverable amounts to measure Significant Management judgement is required in the area of impairment the impairment provision, if any, that needs to be testing, particularly in assessing whether the carrying value of the CGU accounted for. including the goodwill can be supported by the recoverable amount, As part of our substantive testing procedures, being fair value less costs to sell calculated based on recent transactions, we have examined management’s judgement in recent offer price, recent independent valuer’s report, the appropriate key the area of impairment testing by considering assumptions to be applied in valuation including whether appropriate and evaluating recent transactions, recent offer revenue growth rates, net profit margin and perpetual growth rates used price, recent valuation, the reasonableness of key to estimate future cash flows and discounting rates is applied to these assumptions including revenue growth rates, net forecasted future cash flows. Any change in the bases or assumptions could profit margin and perpetual growth rates used to materially affect the recoverable amount used in the impairment test with a estimate future cash flows and discounting rates consequent impact on the financial statements of the Company. applied to these forecasted future cash flows, as In view of the foregoing, valuation and allocation of goodwill have been applicable. We also evaluated appropriateness identified as a Key Audit Matter. As at March 31, 2020, carrying values of of management’s impairment assessment by goodwill is Rs. 29,100 lakhs. involving our valuation specialists. Refer Notes 3(d) and 42 to the standalone financial statements. Information Other than the Financial Statements and Auditor’s Report Thereon • The Company’s Board of Directors is responsible for the other information. The other information comprises the information included in the Management Discussion and Analysis, Board’s Report including Annexures to Board’s Report, Business Responsibility Report and Corporate Governance Report in Annual Report, but does not include the consolidated financial statements, standalone financial statements and our auditor’s report thereon. • Our opinion on the standalone financial statements does not cover the other information and we do not express any form of assurance conclusion thereon. • In connection with our audit of the standalone financial statements, our responsibility is to read the other information and, in doing so, consider whether the other information is materially inconsistent with the standalone financial statements or our knowledge obtained during the course of our audit or otherwise appears to be materially misstated. • If, based on the work we have performed, we conclude that there is a material misstatement of this other information,
Load more

Recommended publications
  • RELIANCE BRANDS Limited 1
    RELIANCE BRANDS LIMITED 1 Reliance Brands Limited Financial Statements 2019-20 2 RELIANCE BRANDS LIMITED Independent Auditor’s Report To The Members of Reliance Brands Limited Report on the Audit of the Financial Statements Opinion We have audited the Financial Statements of Reliance Brands Limited (“the Company”), which comprise the Balance Sheet as at 31st March 2020, the Statement of profit and loss, Statement of changes in equity and Statement of Cash Flows for the year then ended, and notes to the financial statements, including a summary of significant accounting policies and other explanatory information (hereinafter referred to as “ Financial Statements”). In our opinion and to the best of our information and according to the explanations given to us, the aforesaid financial statements give the information required by the Companies Act, 2013 (“the Act”) in the manner so required and give a true and fair view in conformity with the accounting principles generally accepted in India, of the state of affairs of the Company as at March 31, 2020, and its Loss including Other Comprehensive Income, changes in equity and its cash flows for the year ended on that date. Basis for Opinion We conducted our audit in accordance with the Standards on Auditing specified under section 143(10) of the Act. Our responsibilities under those Standards are further described in the Auditor’s Responsibilities for the Audit of the Financial Statements section of our report. We are independent of the Company in accordance with the Code of Ethics issued by the Institute of Chartered Accountants of India together with the ethical requirements that are relevant to our audit of the Financial Statements under the provisions of the Act and the Rules thereunder, and we have fulfilled our other ethical responsibilities in accordance with these requirements and the Code of Ethics.
    [Show full text]
  • For the Quarter / Nine Months Ended December 31, 2019 – Media
    -· Reliance Industries Limited January 17, 2020 BSE Limited National Stock Exchange of India Limited Phiroze Jeejeebhoy Towers Exchange Plaza Dalal Street Plot No. Cl1, G Block Mumbai 400 001 Bandra-Kurla Complex Sandra (East) Mumbai 400 051 Scrip Code: 500325 Trading Symbol: RELIANCE Dear Sirs, Sub: Media Release - Standalone and Consolidated Unaudited Financial Results for the quarter I nine-months ended December 31, 2019 In continuation of our letter of today's date on the Standalone and Consolidated Unaudited Financial Results for the quarter I nine months ended December 31, 2019, we send herewith a copy of Media Release issued by the Company in this regard. The Standalone and Consolidated Unaudited Financial Results for the quarter I nine months ended December 31, 2019 approved by the Board of Directors and the Media Release in this connection will also be available on the Company's website, 'www.ril.com'. Kindly acknowledge receipt. Thanking you, Yours faithfully, For Reliance Industries Limited joPl{ Savithri Parekh Joint Company Secretary and Compliance Officer Encl.: As above Copy to: The Luxembourg Stock Singapore Stock Taipei Stock Exchange Exchange Exchange 15F, No.100, Sec. 2, Societe de Ia Bourse de 2 Shenton Way, #19- 00 Roosevolt Road, Luxembourg SGX Centre 1, Taipei, Taiwan, 10084 35A boulevard Joseph II Singapore 068804 8 P 165, L-2011 Luxembourg Registered Office: Maker Chambers IV, 3rd Floor, 222, Nariman Point, Post Box: 11717, Mumbai- 400 021. India. Phones:+ 91-22-3555 5000. Telefax: +91-22-2204 2268, 2285 2214.
    [Show full text]
  • February 17, 2020
    February 17, 2020 The Manager, Listing Department The General Manager The National Stock Exchange of India Ltd. The Bombay Stock Exchange Limited Exchange Plaza Listing Department Bandra Kurla Complex 15th Floor, P J Towers Bandra (E) Mumbai-400 051 Dalal Street, Mumbai-400 001 NSE Trading Symbol- DEN BSE Scrip Code- 533137 Dear Sirs, Sub.: Media Release titled “Scheme of Amalgamation and Arrangement amongst Network18, TV18, Den & Hathway” Dear Sirs, Attached is the Media Release being issued by the Company titled “Scheme of amalgamation and Arrangement amongst Network18, TV18, Den & Hathway”. You are requested to take the above on record. Thanking You, FCS No. :6887 MEDIA RELEASE Scheme of Amalgamation and Arrangement amongst Network18, TV18, Den & Hathway Consolidates media and distribution businesses of Reliance Creates Media & Distribution platform comparable with global standards of reach, scale and integration News Broadcasting business of TV18 to be housed in Network18 Cable and Broadband businesses of Den and Hathway to be housed in two separate wholly-owned subsidiaries of Network18 February 17, 2020: Reliance Industries (NSE: RELIANCE) announced a consolidation of its media and distribution businesses spread across multiple entities into Network18. Under the Scheme of Arrangement, TV18 Broadcast (NSE: TV18), Hathway Cable & Datacom (NSE: HATHWAY) and Den Networks (NSE: DEN) will merge into Network18 Media & Investments (NSE: NETWORK18). The Appointed Date for the merger shall be February 1, 2020. The Board of Directors of the respective companies approved the Scheme of Amalgamation and Arrangement at their meetings held today. The broadcasting business will be housed in Network18 and the cable and ISP businesses in two separate wholly owned subsidiaries of Network18.
    [Show full text]
  • Network18 Media & Investments Limited – Update on Material Event Rationale
    April 29, 2021 Network18 Media & Investments Limited – Update on Material Event Summary of rating(s) outstanding Previous Rated Amount Current Rated Amount Instrument* Rating Outstanding (Rs. crore) (Rs. crore) Commercial Paper Programme 1,500.0 1,500.0 [ICRA]A1+ Overdraft / Working Capital 30.0 30.0 [ICRA]A1+ Demand Loan Short-term Unallocated Limits 470.0 470.0 [ICRA]A1+ Total 2,000.00 2,000.00 *Instrument details are provided in Annexure-1 Rationale On February 17, 2020, Network18 intimated the stock exchanges regarding a scheme of amalgamation and arrangement amongst Network18, TV18, DEN Networks Limited (DEN) and Hathway Cable & Datacom Limited (Hathway). Under the scheme, DEN, Hathway and TV18 were to merge into Network18 with effect from February 1, 2020, subject to receipt of necessary approvals; to consolidate Reliance Industries Limited’s (RIL, rated [ICRA]AAA (Stable) / [ICRA]A1+ and Baa2 Stable by Moody’s Investors Service) media and distribution business spread across multiple entities into Network18. The company again announced on April 20, 2021 that considering more than a year has passed from the time the Board considered the Scheme, the Board of the Company has decided not to proceed with the arrangement envisaged in the Scheme. ICRA has taken cognizance of the above and the rating remains unchanged at the earlier rating of [ICRA]A1+ as the company would continue with the existing corporate structure. Please refer to the following link for the previous detailed rationale that captures Key rating drivers and their description, Liquidity position, Rating sensitivities,: Click here Analytical approach Analytical Approach Comments Corporate Credit Rating Methodology Applicable Rating Methodologies Rating Methodology for Media Broadcasting Industry Impact of Parent or Group Support on an Issuer’s Credit Rating Parent / Group Company: RIL Group.
    [Show full text]
  • Viacom18 Media Private Limited– Update on Material Event Rationale
    April 29, 2021 Viacom18 Media Private Limited– Update on Material Event Summary of rating(s) outstanding Previous Rated Amount Current Rated Amount Instrument* Rating Outstanding (Rs. crore) (Rs. crore) Commercial Paper Programme 500.0 500.0 [ICRA]A1+ Short-term, Fund-based/Non 1,610.7 1,610.7 [ICRA]A1+ fund based Limits Total 2,110.7 2,110.7 *Instrument details are provided in Annexure-1 Rationale On February 17, 2020, Network18 intimated the stock exchanges regarding a scheme of amalgamation and arrangement amongst Network18, TV18, DEN Networks Limited (DEN) and Hathway Cable & Datacom Limited (Hathway). Under the scheme, DEN, Hathway and TV18 were to merge into Network18 with effect from February 1, 2020, subject to receipt of necessary approvals to consolidate Reliance Industries Limited’s (RIL, rated [ICRA]AAA (Stable) / [ICRA]A1+ and Baa2 Stable by Moody’s Investors Service) media and distribution business spread across multiple entities into Network18. The company again announced on April 20, 2021 that considering more than a year has passed from the time the Board considered the Scheme, the Board of the Company has decided not to proceed with the arrangement envisaged in the Scheme. ICRA has taken cognizance of the above and the rating remain unchanged at the earlier rating of [ICRA]A1+ as the parent company, TV18 would continue with the existing corporate structure. Please refer to the following link for the previous detailed rationale that captures Key rating drivers and their description, Liquidity position, Rating sensitivities,: Click here Analytical approach Analytical Approach Comments Corporate Credit Rating Methodology Applicable Rating Methodologies Rating Methodology for Media Broadcasting Industry Impact of Parent or Group Support on an Issuer’s Credit Rating Parent / Group Company: RIL Group.
    [Show full text]
  • LYF Smartphone+ Introduces Special Edition LYF F1 – a Device Designed to Deliver Enhanced Experience Over Advanced 4G Network
    MEDIA RELEASE LYF Smartphone+ introduces special edition LYF F1 – a device designed to deliver enhanced experience over advanced 4G network Special Edition device features cutting-edge technology that works best with Jio – the world’s largest all-4G network Mumbai, 21st October 2016: Reliance Retail today launched LYF F1, a Special Edition future- ready device from LYF Smartphone+. From introducing VoLTE in smartphones across all price segments to offering advanced features, such as dual camera, smart gestures and voice command controls, LYF continues to spearhead the transition in smartphone technology. With F1, LYF presents a future ready device designed to deliver an enhanced experience over advanced networks. Equipped with carrier aggregation (CA) support, LYF F1 is designed to tap the fullest potential of Jio, the world’s largest all-IP network. The CA technology gives users vastly improved data transfer rates and unmatched browsing experience. This feature is known to boost battery life. Importantly, F1 comes equipped with Rich Communication Services – a set of evolved Messaging services and enriched calling features. The evolved Messaging feature, an enhancement of the existing SMS feature on LTE network, allows group chat, file and location sharing, and much more through the good old SIM-based messaging. Enriched calling lets the user set context to a call by adding location, image, urgency and customised message. Loaded with a 16 MP rear camera, LYF F1 is designed for low-light photography, powered by advanced software technology. Other camera features include a unique multi-focus mode, and electronic image stabilisation that allows steady video recording while in motion.
    [Show full text]
  • Reliance Industries
    1 November 2020 2QFY21 Results Update | Sector: Oil & Gas Reliance Industries Estimate change CMP: INR2,054 TP: INR2,240 (+8%) Buy TP change Rating change Consumer biz cushions sharp fall in Oil and Gas biz Reliance Industries (RIL)’s 2QFY21 consolidated/standalone business EBITDA was Bloomberg RIL IN down 14%/44% YoY. This was weighed by sharp decline in refining Equity Shares (m) 6,339 throughput/margin and a weak Retail biz (hurt by the lockdown), but partly offset M.Cap.(INRb)/(USDb) 13524.8 / 180 by the growing Digital business. 52-Week Range (INR) 2369 / 867 RJio’s revenue/EBITDA growth slowed to 6%/7% QoQ (in-line) due to the 1, 6, 12 Rel. Per (%) -12/24/41 combination of 3% ARPU and subscriber growth each, coupled with 60bp margin 12M Avg Val (INR M) 29721 expansion to 42.6%. Reliance Retail’s net revenues were flat YoY at INR366b (in-line). This is Financials & Valuations (INR b) commendable despite the lockdown and lack of footfall at stores in 2QFY21. Y/E March FY21E FY22E FY23E Net Sales 5,438 7,191 7,845 During the quarter, RIL operated its refining and petrochemical units at >90% EBITDA 823 1,217 1,397 despite the much lower utilization rates of its Indian peers – the company is Net Profit 418 677 809 enjoying the benefits of its integrated Oils-to-Chemicals (O2C) business model. Adj. EPS (INR) 64.8 105.1 125.6 Despite a poor SG GRM benchmark, RIL reported a GRM of USD5.7/bbl. RIL EPS Gr.
    [Show full text]
  • Corporate Presentation Media & Investments
    Media & Investments Corporate Presentation FY19-20 OVERVIEW 2 Key Strengths Leading Media company in India with largest bouquet of channels (56 domestic channels and 16 international beams), and a substantial digital presence Market-leader in multiple genres (Business News #1, Hindi General News & Entertainment #2 Urban, Kids #1, English #1) Key “Network effect” and play on Vernacular media growth - Benefits of Strengths Regional portfolio across News (14) and Entertainment (9) channels Marquee Digital properties (MoneyControl, BookMyShow) & OTT video (VOOT) provides future-proof growth and content synergy Experienced & Professional management team, Strong promoters 3 Network18 group : TV & Digital media, specialized Print & Ticketing ~75% held by Independent Media Trust, of which RIL is Network18 Strategic Investment the sole beneficiary Entertainment Ticketing & Live Network18 has ~39% stake Digital News Broadcasting Print + Digital Magazines Business Finance News Auto Entertainment News & Niche Opinions Infotainment All in standalone entity Network18 holds ~92% in Moneycontrol. Network18 holds ~51% of subsidiary TV18. Others are in standalone entity. TV18 in turn owns 51% in Viacom18 and 51% in AETN18 (see next page for details) TV18 group – Broadcasting pure-play, across News & Entertainment ENTITY GENRE CHANNELS Business News (4 channels, 1 portal) Standalone entity TV18 TV18 General News Group (Hindi & English) Regional News 50% JV with Lokmat group (14 geographies) IBN Lokmat AETN18 Infotainment (Factual & Lifestyle) 51% subsidiary
    [Show full text]
  • Corporate Presentation Media & Investments
    Media & Investments Corporate Presentation FY18-19 OVERVIEW 2 Key Strengths Leading Media company in India with largest bouquet of channels (55 domestic channels and 16 international beams), and a substantial digital presence Market-leader in multiple genres (Business News #1, Hindi General News & Entertainment #2 Urban, Kids #1, English #1) Key “Network effect” and play on Vernacular media growth - Benefits of Strengths Regional portfolio across News (14) and Entertainment (8) channels Marquee Digital properties (MoneyControl, BookMyShow) & OTT video (VOOT) provides future-proof growth and content synergy Experienced & Professional management team, Strong promoters 3 Building India’s leading media company 2016+ • OTT video platform, revamp of portals Filling whitespaces, umbrella branding, • Hindi Movie and Music channels thrust on digital • News (TV+Digital) expanded and relaunched • ETV acquisition (Regional News +Entertainment) 2012-2015 • Indiacast setup for distribution of TV bouquet Regional entry to tap vernacular market • NW18 acquired by RIL, corporatization thrust • JVs with Viacom & A+E networks, Forbes 2005-2011 • Invest in Home shopping, Online Ticketing Entry into Entertainment and Digital • News, Opinions & Info portals 1999-2005 • Business News (CNBC cluster) Built core platforms and launched • General News (IBN cluster) flagships • Finance portal (MoneyControl) 4 Network18 group : TV & Digital media, specialized Print & Ticketing ~75% held by Independent Media Trust, of which RIL is Network18 Strategic Investment the sole beneficiary Entertainment Ticketing Network18 has ~39% stake Digital News Broadcasting Print + Digital Magazines Business Finance News Auto Entertainment News & Niche Opinions Infotainment All in standalone entity Infotainment Network18 holds ~51% of subsidiary TV18. TV18 in turn owns 51% in Viacom18 and 51% in AETN18 (see next page for details) Network18 holds ~92% in Moneycontrol.
    [Show full text]
  • Reliance Industries
    14 April 2020 Company Update Reliance Industries Investment in consumer business paying BUY off, upgrade to Buy CMP (as on 13 Apr 20) Rs 1,191 Target Price Rs 1,400 RIL stock has corrected by 25% from its peak over the past 4 months driven by global economic slowdown concerns. Our view that the stock price correction NIFTY 8,994 is overdone, and the stock should outperform, is premised on 1) Non-cyclical domestic consumer business accounting for 56% of FY21E EBITDA (31% in KEY CHANGES OLD NEW FY19), 2) The stock factoring only an USD 3.0/bbl FY21E refining margin, 49% Rating ADD BUY lower than Global Financial Crises (GFC) quarterly trough and 3) Interest Price Target Rs 1,566 Rs 1,400 Coverage ratio of 4.3x and Net Debt/EBITDA of 1.6x in FY22E (12-35% better FY21E FY22E than the FY19 lows). The stock offers 18% upside at our TP of INR 1,400. EPS % -27% -10% No financial stress even under economic slowdown conditions KEY STOCK DATA We estimate that even with refining margins of USD 5.9/bbl (lowest quarterly Bloomberg code RIL IN margin during the Global Financial Crises and 36% lower than 3QFY20) and Petchem margins at a discount of 29% to 3QFY20 (lowest quarterly margin in No. of Shares (mn) 6,339 last 13 years), RIL’s FY21E EBITDA would be INR 775bn, more than adequate to MCap (Rs bn) / ($ mn) 7,737/101,358 service its INR 2.9trn of debt. 6m avg traded value (Rs mn) 17,400 52 Week high / low Rs 1,618/876 Jio: Next catalysts-Mobile revenue growth, fibre broadband ramp-up With about USD 50bn (50% of market cap) invested in telecom, Jio’s revenue STOCK PERFORMANCE (%) market share growth and monetisation continues to drive a significant 3M 6M 12M proportion of the value creation opportunity for RIL’s shareholders.
    [Show full text]
  • Store Code Format Store Name Store Address 3507 My JIO MATRUCHYA
    Store Code Format Store Name Store address Reliance Digital Xpress Mini, Shop No 08 Ground Floor M/s.Mogal 3507 My JIO MATRUCHYA BLDG KA Brothers Matruchya Building , Shivaji Path Station Road, Near Sony Showroom, Kalyan (W), PIN - 421301 Reliance Digital Xpress Mini, Shop No 04 Ground Floor Citi Centre, 3508 My JIO CITI CENTRE Opp. Arihant Apartment, Dhamankar Naka Bhiwandi 421302 Reliance Digital Xpress Mini, 21,Shop No. B 28, Kalpak Estate 3541 My JIO ANTOP HILL S.M.Road, Antop Hill, Mumbai 400037 Reliance Digital Xpress Mini, Shop No.14, Cebestial Apt, Vasai 3559 My JIO CEBESTIAL APT. VAS Nalasopara Link Road, Vasai (E) , 401207 Reliance Digital Xpress Mini, Shop no 4 manwani society 206 laxmi 3561 My JIO LAXMI APT. WORLI N apt dr annie beasant road near city bakery worli naka mumbai 4000018 Reliance Digital Xpress Mini, Shop No. 6 Arpan Arcade, CST Road, 3575 My JIO ARPAN ARCADE KURLA Kurla (W). Mumbai 400070 Reliance Digital Xpress Mini, Digital Xpress mini, Ludo Mall, Ward 3754 My JIO LUDO MALL PRABHAD Agar Bazar, Churchwadi Junction, S K Bole Road, Kashinath Dhuru Road, Prabhadevi, Dadar West, Mumbai 400028, Maharashtra Reliancedigital Retail Ltd., Ground Floor & First Floor V N Purav 3796 Digital PARC CHEMBUR Road Chembur, Near Swastik Mill Compound, Chembur Mumbai, 400071,Maharashtra Reliance Digital Xpress Mini, Baggey Bags, Shop No 2, Chembur 6144 My JIO BAGGEY BAGS Guest House, Plot No.3 A, B N Acharya Marg, Chembur (E), Mumbai 400071 Reliance Digital Xpress Mini, Shop no 11 ground floor star mall mc 6155 My JIO STAR MALL
    [Show full text]
  • Reliance Industries
    24 January 2021 3QFY21 Results Update | Sector: Oil & Gas Reliance Industries Estimate change CMP: INR2,050 TP: INR2,325 (+13%) Buy TP change Rating change Consumer holds the fort as Oil & Gas weakens Reliance Industries (RIL)’s 3QFY21 consolidated/standalone business EBITDA was Bloomberg RIL IN down 5%/33% YoY (6%/16% miss). RJio’s EBITDA was in-line (up 45% YoY), while Equity Shares (m) 6,339 Retail EBITDA surprisingly reported 13% YoY growth (10% beat) despite revenue M.Cap.(INRb)/(USDb) 13487.3 / 189.3 decline. 52-Week Range (INR) 2369 / 867 RJio’s revenue/EBITDA growth continued to slow to 6%/8% QoQ (in-line) due to 1, 6, 12 Rel. Per (%) 0/-27/16 the combination of 4% ARPU and 1% subscriber growth, coupled with 100bp 12M Avg Val (INR M) 33799 margin expansion to 43.9%. Reliance Retail’s LTL net revenues were down 9% to INR378b (weaker than 2QFY21), while EBITDA was up 13% YoY (10% beat) on INR8b investment income Financials & Valuations (INR b) and cost management initiatives. Y/E March FY21E FY22E FY23E Net Sales 5,039 6,877 7,527 The RIL management has reorganized Refining and Petrochemical to facilitate EBITDA 806 1,192 1,378 holistic agile decision making, pursue attractive opportunities for growth with Net Profit 439 649 786 strategic partnerships, and drive the move toward further downstream. Adj. EPS (INR) 68.2 100.7 121.9 Standalone EBITDA at INR86.9b was below our est. (of -16%; -33% YoY, +14% EPS Gr. (%) 2.5 47.8 21.0 QoQ).
    [Show full text]