Download Financial Report Migros Group
Total Page:16
File Type:pdf, Size:1020Kb
Financial reporting 2016 MIGROS GROUP 2 3 Page Migros Facts 4 Development of Group results 4 Key figures and ratios 5 Report on the financial situation of Migros Group 6 A. Overview 8 B. Introduction 10 C. Acquisitions and disposals 10 D. Income trend (sales trend) of Migros Group 12 E. Operating results of Migros Group 14 F. Balance sheet of Migros Group 17 G. Cash flow statement of Migros Group 18 H. Value-oriented management as basis for creating value added 19 I. Risk management and Internal Control System (ICS) in Migros Group 19 J. Statement of value added 25 Migros Group financial statements 26 Income statement 28 Balance sheet 29 Statement of changes in equity 30 Cash flow statement 32 Notes to Migros Group financial statements 1. Information about Migros Group 34 2. Basis of preparation 34 3. Summary of significant accounting policies 36 4. Risk management 48 5. Critical accounting estimates and judgements 62 6. Segment reporting 63 7. – 16. Explanations to the income statement 67 17. – 34. Explanations to the balance sheet 76 35. – 42. Further explanations 95 Report of the statutory auditor 109 Migros Facts > Development of Group results 4 Development of Group results Income Profit 1 [in million CHF] [in million CHF] 30'000 27'738 1'000 26'737 27'375 27'406 24'999 826 25'000 771 791 800 724 663 20'000 600 15'000 400 10'000 200 5'000 0 0 2012 2013 2014 2015 2016 2012 2013 2014 2015 2016 Investments Workforce [in million CHF] [Number of persons] 100'373 102'851 1'800 105'000 97'456 1'641 1'663 94'276 1'600 87'461 90'000 1'356 1'400 1'324 1'225 75'000 1'200 1'000 60'000 800 45'000 600 30'000 400 15'000 200 0 0 2012 2013 2014 2015 2016 2012 2013 2014 2015 2016 1 2012 – 2013 IFRS, before effect from pension plans Migros Facts > Key figures and ratios 5 Key figures and ratios Change from previous year CHF million, except where indicated 2012 2013 2014 2015 2016 in % Income 24'999 26'737 27'375 27'406 27'738 +1.2 of which income before income from financial services business 24'077 25'846 26'502 26'546 26'921 +1.4 of which Migros retail sales 21'334 22'867 23'052 22'996 23'269 +1.2 of which income of the Cooperatives 14'524 15'844 15'910 15'613 15'634 +0.1 num- Total Migros distribution sites ber 631 639 648 659 685 +3.9 Total Migros sales area m² 1'344'738 1'348'664 1'362'083 1'377'633 1'397'454 +1.4 EBITDA (earnings before interest, taxes, depreciation and amortisation) 2'177 2'266 2'392 2'314 2'281 – 1.4 as % of income % 8.7 8.5 8.7 8.4 8.2 of which EBITDA of the Retail and Industry sector 1'902 1'986 2'076 2'000 1'981 – 0.9 EBIT (earnings before interest and taxes) 986 1'044 1'126 982 911 – 7.2 as % of income % 3.9 3.9 4.1 3.6 3.3 Profit 1 724 771 826 791 663 – 16.2 as % of income % 2.9 2.9 3.0 2.9 2.4 Cash flow from operating activity 1'268 1'225 2'362 2'696 2'503 – 7.2 as % of income % 5.1 4.6 8.6 9.8 9.0 of which cash flow of the Retail and Industry sector 2'045 688 1'703 2'047 1'658 – 19.0 Investments 1'225 1'324 1'641 1'356 1'663 +22.6 Equity 15'248 15'969 15'970 16'802 17'455 +3.9 as % of balance sheet total % 26.5 27.2 26.4 27.0 27.5 of which equity of the Retail and Industry sector 13'100 13'663 13'548 14'181 14'646 +3.3 as % of balance sheet total % 62.5 65.1 65.4 66.5 67.5 Balance sheet total 57'534 58'809 60'585 62'138 63'537 +2.3 of which balance sheet total of the Retail and Industry sector 20'958 20'984 20'709 21'323 21'703 +1.8 Expenditure for cultural, social and economic policy purposes 125 120 122 120 120 – 0.0 Workforce / Migros Cooperatives num- Workforce (number of persons − annual average) ber 87'461 94'276 97'456 100'373 102'851 +2.5 num- Migros Cooperatives (number of members) ber 2'111'084 2'136'959 2'155'331 2'166'145 2'182'171 +0.7 1 2012 – 2013 IFRS, before effect from pension plans 6 Report on the financial situation of Migros Group 7 Page A. Overview 8 A.1. Key figures and ratios 8 A.2. Income statement 8 A.3. Balance sheet 9 A.4. Cash flow statement 9 B. Introduction 10 C. Acquisitions and disposals 10 D. Income trend (sales trend) of Migros Group 12 D.1. Income trend (sales trend) in the Retail and Industry sector 12 D.2. Income trend in the Financial Services sector 14 E. Operating results of Migros Group 14 E.1. Operating result of the Retail and Industry sector 15 E.2. Operating result of the Financial Services sector 16 F. Balance sheet of Migros Group 17 F.1. Balance sheet of the Retail and Industry sector 17 F.2. Balance sheet of the Financial Services sector 17 G. Cash flow statement of Migros Group 18 G.1. Cash flow statement of the Retail and Industry sector 18 G.2. Cash flow statement of the Financial Services sector 18 H. Value-oriented management as basis for creating value added 19 I Risk management and Internal Control System (ICS) in Migros Group 19 I.1. Risk management and Internal Control System (ICS) in the Retail and Industry Sector 19 I.1.1. General risk management 19 I.1.2. Financial risk management 20 I.1.3. Insurance risk management 21 I.1.4. Tax and VAT risk management 21 I.1.5. Risk management of legal cases 21 I.1.6. Internal Control System (ICS) in the Retail and Industry sector 22 I.2. Risk management and Internal Control System (ICS) in the Financial Services sector 22 I.2.1. General risk management 22 I.2.2. Financial risk management 23 I.2.3. Management of legal and compliance risks 24 I.2.4. Internal Control System (ICS) in the Financial Services sector 24 J. Statement of value added 25 Report on the financial situation of Migros Group > +++++++Overview 8 A. Overview The individual amounts have been rounded to the nearest million CHF (see also Note 3, Basis for preparation). A.1. Key figures and ratios Migros Group CHF million 2016 2015 Earnings before interest and taxes 911 982 Profit 663 791 Cash flow (from operating activity) 2'503 2'696 of which cash flow of the Retail and Industry sector 1 1'658 2'047 Investments 1'663 1'356 Equity 17'455 16'802 of which equity of the retail and industry sector 1 14'646 14'181 Balance sheet total 63'537 62'138 of which balance sheet total of the retail and industry sector 1 21'703 21'323 1 Unaudited; before consolidation of transactions between the two sectors. A.2. Income statement Migros Group Retail and Industry sector 1 Financial Services sector 1 CHF million 2016 2015 2016 2015 2016 2015 Net revenue from goods and services sold 26'547 26'201 26'550 26'205 3 3 Other operating income 374 345 373 348 6 1 Income before financial services business 26'921 26'546 26'923 26'553 10 4 Income from financial services business 817 861 – – 817 861 Total income 27'738 27'406 26'923 26'553 827 864 Cost of goods and services sold 15'762 15'674 15'764 15'675 – – Expenses of financial services business 246 272 – – 246 272 Personnel expenses 5'774 5'609 5'600 5'438 174 171 Depreciation 1'370 1'332 1'339 1'302 30 30 Other operating expenses 3'675 3'537 3'578 3'440 107 107 Earnings before interest and taxes 911 982 642 698 270 284 1 Unaudited; before consolidation of transactions between the two sectors. Report on the financial situation of Migros Group > Overview 9 A.3. Balance sheet Migros Group Retail and Industry sector 1 Financial Services sector 1 CHF million 2016 2015 2016 2015 2016 2015 ASSETS Cash and cash equivalents 6'490 5'929 1'708 1'935 4'894 4'519 Receivables due from banks 660 687 303 209 358 479 Mortgages and other customer receivables 36'484 36'048 – – 36'516 36'107 Other receivables 933 862 937 866 – – Inventories 2'563 2'519 2'563 2'519 – – Other financial assets 1'312 1'354 552 543 760 811 Investments in associated companies and joint ventures 92 88 830 826 0 0 Investment property 371 363 347 337 24 25 Fixed assets 12'828 12'410 12'720 12'279 108 131 Intangible assets 811 957 775 914 34 42 Other assets 994 920 969 894 25 26 BALANCE SHEET TOTAL 63'537 62'138 21'703 21'323 42'718 42'140 LIABILITIES AND EQUITY Payables due to banks 378 252 334 255 77 56 Customer deposits and liabilities 32'646 31'690 – – 32'759 32'215 Other financial liabilities 1'862 1'855 1'861 1'853 0 2 Other liabilities 2'662 2'870 2'588 2'769 78 105 Provisions 116 111 116 110 0 0 Issued debt instruments 6'032 6'170 150 150 5'882 6'020 Liabilities from employee benefits 819 831 799 812 20 19 Current income tax payables 128 155 86 107 42 48 Deferred income tax liabilities 1'440 1'402 1'124 1'085 316 317 Total liabilities 46'082 45'336 7'057 7'142 39'174 38'784 Total equity including minority interests 17'455 16'802 14'646 14'181 3'545 3'356 BALANCE SHEET TOTAL 63'537 62'138 21'703 21'323 42'718 42'140 1 Unaudited; before consolidation of transactions between the two sectors.