<<

LAFARGE

Consolidated Figures (YTD)

Sales (Millions of euros) 2003Q3 2002Q3 03/02

By geographical zone of destination

Western 4 366 4 598 -5% Central and 522 452 15% Emerging Mediterranean 431 526 -18% 2 880 3 396 -15% & the 453 557 -19% Sub Saharan /Indian /Others 675 672 0% Asia /Pacific 954 1 050 -9%

By business line

Cement 4 837 5 433 -11% Aggregates & Concrete 3 341 3 612 -8% Roofing 1 119 1 157 -3% Gypsum 896 878 2% Others 88 171 -49%

Total 10 281 11 251 -9%

22/10/200319:19 LAFARGE

Cement (YTD)

Volumes by destination (adjusted for the contributions of our proportionaly consolidated subsidaries) (millions of tonnes) 2003Q3 2002Q3 (1) 03/02

Western Europe 23,3 25,0 -7% Central and Eastern Europe 6,6 5,4 22% Emerging Mediterranean 8,1 8,5 -5% North America 13,4 13,5 -1% Latin America & the Caribbean 4,6 5,1 -10% Sub Saharan Africa/ 8,3 7,6 9% Asia/Pacific 17,0 15,3 11%

Total 81,3 80,4 1%

Sales after elimination of inter divisional sales by geographical zone of destination (Millions of euros) 2003Q3 2002Q3 03/02

Western Europe 1 592 1 762 -10% Central and Eastern Europe 309 261 18% Emerging Mediterranean 355 439 -19% North America 1028 1244 -17% Latin America & the Caribbean 309 392 -21% Sub Saharan Africa/Indian ocean/Others 567 589 -4% Asia/Pacific 677 746 -9%

Total consolidated sales 4 837 5 433 -11%

Sales before elimination of inter divisional sales by origin (Millions of euros) 2003Q3 2002Q3 03/02 Like for like Western Europe 1 786 1 914 -7% Central and Eastern Europe 321 268 20% Emerging Mediterranean 327 436 -25% North America 1 159 1 388 -16% Latin America & the Caribbean 347 435 -20% Sub Saharan Africa/Indian ocean/Others 657 665 -1% Asia/Pacific 666 749 -11%

Total before elimination of inter-divisional sales 5 263 5 855 -10% 3,3% Total consolidated sales 4 837 5 433 -11% 2,5%

(1) The 2002 figures were restated after reallocation of trading activities

22/10/200319:19 LAFARGE

Aggregates & Concrete (YTD)

Volumes by destination (adjusted for the contributions of our proportionaly consolidated subsidiaries

Pure aggregates before elimination with asphalt & Paving 2003Q3 2002Q3 03/02 (millions of tonnes)

Western Europe 56,4 54,4 4% North America 86,6 86,9 0% Other countries 14,2 13 9% Total 157,2 154,3 2%

Concrete 2003Q3 2002Q3 03/02 (millions of cbm)

Western Europe 10,7 11,3 -5% North America 8,1 8,1 0% Other countries 7,3 7,7 -5% Total 26,1 27,1 -4%

Sales after elimination of inter divisional sales by geographical zone of destination (Millions of euros) 2003Q3 2002Q3 03/02 Like for like Aggregates & related products 1 521 1 626 -6% Ready-mix concrete & concrete products 1 820 1 986 -8%

Total Aggregates & Concrete 3 341 3 612 -8% 3,8% of which Western Europe 1 394 1 395 0% " North America 1 578 1 820 -13% " Other countries 369 397 -7%

Sales before elimination of inter divisional sales by origin (Millions of euros) 2003Q3 2002Q3 03/02 Like for like Aggregates & related products 1 533 1 639 -6% Ready-mix concrete & concrete products 1 822 1 988 -8%

Total Aggregates & Concrete (bef elim of inter-comp. sales) 3 355 3 627 -7% 3,7% of which Western Europe 1 401 1 405 0% " North America 1 582 1 823 -13% " other countries 372 399 -7%

22/10/200319:19 LAFARGE

Roofing (YTD)

Volumes by destination (adjusted for the contributions of our proportionally consolidated subsidiaries) 2003Q3 2002Q3 03/02

Concrete roof tiles (millions of m²) Western Europe 53,0 53,3 -1% North America 14,7 14,0 5% other countries 27,0 28,2 -4%

Clay roof tiles (millions of m²) Western Europe 18 17,7 2% other countries 1,2 1,2 0%

Chimneys (kms) 2 095 2 033 3%

Sales (after elimination of intra-divisional sales by origin) (Millions of Euros) 2003Q3 2002Q3 03/02 Like for like Total 1 119 1 157 -3% 1,0% of which concrete roof tiles Western Europe 405 417 -3% " North America 79 91 -13% Other countries 82 93 -12% of which clay roof tiles 199 194 3% of which chimneys (1) 130 125 4% of which other roofing products 224 237 -5%

(1) Including the "other roofing products" of the Chimney business.

22/10/200319:19 LAFARGE

Gypsum (YTD)

Volumes of gypsum wallboard (adjusted for the contributions of our proportionally consolidated subsidiaries) (millions of m²) 2003Q3 2002Q3 03/02

Total 470 423 11%

Sales (after elimination of intra-divisional sales by origin)

(Millions of euros) 2003Q3 2002Q3 03/02 Like for like Total 896 878 2% 4,3% of which Western Europe 518 483 7% of which North America 167 193 -13% of which other countries 211 202 4%

22/10/200319:19 YTD Sales variance analysis by region and in major markets.*

Price, product, customer & Volume effect other mix effect Activity variation % % 2002 % CEMENT Western Europe 3,3 -1,6 1,6 France -3,3 3,3 0 UK -0,4 -2,1 -2,5 Spain 5,8 1 6,7 Germany 21,5 -35,8 -14,3 Greece 8 4 12 Central and Eastern Europe -0,3 6,2 5,9 Poland -8 -1,1 -9 Romania 2,4 21,4 23,8 3,1 8,1 11,2 1,9 11,3 13,2 Morocco 8,4 3,3 11,7 Jordan 2,1 8,1 10,2 Egypt 9,7 2,1 11,8 North America -0,9 0,3 -0,7

Latin America, Caraibs -6,3 9,7 3,4 -7,8 26,4 18,6 -29,8 21,1 -8,7 3,9 7,7 11,6 Africa, Indian ocean 0,9 11,5 12,4 Kenya 4,1 3,7 7,8 Nigeria -1,6 12,8 11,2 -4 13,2 9,2 Asia, 9,6 -3,9 5,7 Malaysia 12,7 -7,3 5,4 14,3 -17,6 -3,3 -8,4 9,2 0,7 South 4,5 6,2 10,7

Total CEMENT 3 0,3 3,3

AGGREGATES France -3 2,5 -0,4 UK (Pure Aggregates) (1) 2 6,9 8,9 North America (Pure Aggregates) -1,4 3,8 2,4

Total AGGREGATES 0,4 3,5 3,9

CONCRETE France -4 4 0,1 UK 5,6 5,8 11,5 North America 0,4 1,8 2,2

Total CONCRETE 0,1 3,6 3,7

(1) UK sales impacted by aggregates levy. Price effect without aggregates levy was 3,5%,

* Variance on like sales before elimination of sales between Divisions YTD Sales variance analysis by region and in major markets.*

Price, product, customer & Volume effect other mix effect Activity variation % % 2002 % ROOFING Western Europe Concrete T&F -2 -0,1 -2,1 Western Europe Clay T&F 1,4 -0,1 1,4 UK Concrete 4 2,3 6,2 Clay -0,6 4,3 3,7 France Concrete -8,6 0,4 -8,2 Clay -3,6 3,3 -0,3 Germany Concrete -5,2 -1,1 -6,3 Clay 9,9 -3,5 6,4

United States (Concrete) 4,6 0 4,6

Chimneys 2,6 2,6 5,3 Accessories 3,2 3,2

Total ROOFING 1,0

GYPSUM BOARDS Western Europe 6,1 0,7 6,8 North America -0,6 1,8 1,2 Asia / Pacific 13,1 -0,7 12,4

TOTAL GYPSUM 4,3

* Variance on like sales before elimination of sales between Divisions