Vote: 506 Bushenyi District Structure of Workplan
Local Government Workplan Vote: 506 Bushenyi District Structure of Workplan Foreword Executive Summary A: Revenue Performance and Plans B: Summary of Department Performance and Plans by Workplan C: Draft Annual Workplan Outputs for 2013/14 D: Details of Annual Workplan Activities and Expenditures for 2013/14 Page 1 Local Government Workplan Vote: 506 Bushenyi District Foreword Page 2 Local Government Workplan Vote: 506 Bushenyi District Executive Summary Revenue Performance and Plans 2012/13 2013/14 Approved Budget Receipts by End Approved Budget June UShs 000's 1. Locally Raised Revenues 584,606 409,377 680,832 2a. Discretionary Government Transfers 1,585,446 1,585,447 1,568,751 2b. Conditional Government Transfers 13,011,217 13,092,680 16,026,052 2c. Other Government Transfers 561,853 604,515 540,532 3. Local Development Grant 373,347 265,543 219,533 4. Donor Funding 232,303 232,666 338,096 Total Revenues 16,348,772 16,190,228 19,373,796 Revenue Performance in 2012/13 The Total revenue collected by the District for the quarter including the share of sub counties was 16,190,228,000 out of the budgeted 16,348,772,000 (99%). Over all This position is due to conditional grants and donor funds which performed at more than 100% of what had been planned However, local revenue performed at 70% of the budgeted . Conditional transfers realized shs 13,092,680,000 out of the budgeted shs 13,011,217,000 (101%). This overall performance was mainly due over performance in PHC salaries (137%) due to recruitment of health workers for health Centre III & Ivs in February 2013 -that was not budgeted for at the beginning of the financial year.
[Show full text]