DOCSLIB.ORG

NCSOFT (036570 KS) Blade & Soul Gaining Renewed Momentum

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
NCSOFT (036570 KS) Blade & Soul Gaining Renewed Momentum NCSOFT (036570 KS) Blade & Soul gaining renewed momentum Game 4Q15 review: In-line results NCSOFT reported 4Q15 revenue and operating profit that were broadly in line with our Results Comment expectations. Revenue expanded 21% QoQ to W236.9bn, with balanced growth across February 12, 2016 existing titles, while operating profit increased 48% QoQ to W74.9bn, backed by strong top-line growth. Existing titles, including Lineage I, Lineage II , Aion, and Blade & Soul, recorded strong (Maintain) Buy revenue growth QoQ. In particular, revenue from Blade & Soul jumped 30% QoQ to W32.4bn thanks to rollouts of new classes and items, which were positively received. Target Price (12M, W) 400,000 4Q15 net profit, however, fell below our estimate to W42.2bn, hurt by a goodwill impairment charge (W18.4bn) related to Ntreev Soft Share Price (2/11/16, W) 240,000 1Q16 catalysts: Blade & Soul US revenue recognition and China mobile launch Expected Return 67% Blade & Soul US , the company’s first new release in 2016, is doing much better than th initially expected. Launched on January 19 , the title has attracted more than 2mn players and currently has a total of 34 servers, after originally starting with 22. We are OP (15P, Wbn) 237 conservatively modeling quarterly revenue of W10bn for Blade & Soul US (beginning Consensus OP (15F, Wbn) 238 1Q16). Since the title is free to play, user metrics are critical in predicting revenue . With EPS Growth (15P, %) -26.9 the title still in its very early stages, we could see changes in user metric trends, which Market EPS Growth (15F, %) 19.9 would prompt revisions to our estimates. P/E (15P, x) 27.8 Lineage Eternal testing is planned for 1H16, while Master X Master (MXM) closed and Market P/E (15F, x) 11.3 open best testing are scheduled for 1H16 and 2H16, respectively. ANP Project , a newly KOSPI 1,861.54 unveiled online game, is also set to go into testing in 1H16. Blade & Soul Mobile is slated Market Cap (Wbn) 5,263 for commercial release in China in 1Q16 and Korea and Japan in 2Q-3Q. Aion Legions ’ Shares Outstanding (mn) 22 soft launch is planned for 4Q16. Mobile titles based on Lineage I are set for testing in Free Float (%) 84.4 1H16 and commercial release in 2H16. The company is also pr eparing to publish two Foreign Ownership (%) 32.6 games developed by outside companies—one of which will be launched domestically in Beta (12M) 0.95 1H16 and the other in Korea and Japan in 3Q16. 52-Week Low 169,000 Maintain Buy and TP of W400,000 52-Week High 244,000 Following the successful launch of Blade & Soul US in January, the mobile version of (%)(%)(%) 1M1M1M 6M6M6M 12M12M12M Blade & Soul China is scheduled to come out in late February or in March. In addition, Absolute 9.1 13.7 14.6 the launches of MXM and four mobiles titles based on Lineage I and Lineage II , as well as Relative 11.0 21.4 19.7 a series of beta tests for Lineage Eternal and AMP Project , are lined up for 2016. Meanwhile, details regarding Netmarble’s release of Lineage II mobile are likely to be 120 NCSOFT KOSPI unveiled during the Netmarble Together with Press (NTP) event on February 18 th . 110 100 We think the market is gradually pricing in expectations for earnings improvements in 90 2017. We look for a strong quarter in 1Q16, driven by new revenue from Blade & Soul US , and believe new title events planned in the coming quarters will provide positive 80 share momentum. We reiterate our Buy rating on NCSOFT with a target price of 70 2.15 6.15 10.15 2.16 W400,000. Daewoo Securities CCo.,o., Ltd. FY (Dec.) 12/12 12/13 12/14 12/15P 12/16F 12/17F Revenue (Wbn) 754 757 839 838 950 1,074 [Internet/Game/Entertainment] OP (Wbn) 151 205 278 237 329 395 Chang-kwean Kim OP margin (%) 20.0 27.1 33.1 28.3 34.6 36.8 +822-768-4321 NP (Wbn) 156 159 230 168 266 320 [email protected] EPS (W) 7,120 7,245 10,487 7,669 12,123 14,596 ROE (%) 16.8 14.8 18.4 11.9 17.0 17.9 Jeong-yeob Park +822-768-4124 P/E (x) 21.1 34.3 17.4 27.8 19.8 16.4 [email protected] P/B (x) 3.0 4.4 2.7 3.0 3.0 2.6 Notes: All figures are based on consolidated K-IFRS; NP refers to net profit attributable to controlling interests Source: Company data, KDB Daewoo Securities Research estimates Analysts who prepared this report are registered as research analysts in Korea but not in any other jurisdiction, including t he U.S. PLEASE SEE ANALYST CERTIFICATIONS AND IMPORTANT DISCLOSURES & DISCLAIMERS IN APPENDAPPENDIXIX 1 AT THE END OF REPORT. February 12, 2016 NCSOFT Earnings and forecasts Table 111.1. Quarterly and annual earnings (Wbn, %) 1Q11Q11Q151Q1 555 2Q12Q12Q152Q1 555 3Q13Q13Q153Q1 555 4Q14Q14Q154Q1 555PPPP 1Q11Q11Q16F1Q1 6F6F6F 2Q12Q12Q16F2Q1 6F6F6F 3Q13Q13Q16F3Q1 6F6F6F 4Q14Q14Q164Q1 666FFFF 2012012014201 444 2012012015201 555PPPP 2012012016201 666FFFF Revenue 188 218 196 237 224 225 239 262 839 838 950 Lineage I 66 85 78 83 80 85 77 81 263 313 324 Lineage II 11 16 16 20 19 18 19 22 59 63 78 Aion 18 20 17 19 17 19 18 20 94 74 74 Blade & Soul 27 30 25 32 42 37 38 36 83 114 154 Guild Wars 2 20 22 21 37 23 20 22 20 86 101 85 WildStar 3 2 2 3 2 2 1 1 50 9 6 MXM 0 0 0 0 0 0 14 21 0 0 35 Royalties 26 21 23 29 27 25 25 29 137 99 106 Other 18 20 15 14 15 19 24 32 67 67 89 Revenue proproproportionpro portion Lineage I 35.1 39.3 40.0 35.1 35.7 38.0 32.4 31.0 31.4 37.3 34.1 Lineage II 5.9 7.5 8.0 8.5 8.5 8.0 8.0 8.4 7.1 7.5 8.2 Aion 9.7 9.2 8.6 7.8 7.6 8.5 7.5 7.6 11.3 8.8 7.8 Blade & Soul 14.2 13.7 12.7 13.7 18.7 16.4 16.1 13.8 9.9 13.6 16.2 Guild Wars 2 10.6 10.3 10.6 15.8 10.0 9.0 9.3 7.6 10.2 12.0 8.9 WildStar 1.4 1.0 0.9 1.1 0.8 0.7 0.6 0.3 5.9 1.1 0.6 MXM 0.0 0.0 0.0 0.0 0.0 0.0 5.9 8.0 0.0 0.0 3.7 Royalties 13.6 9.6 11.7 12.3 12.0 11.1 10.4 11.1 16.3 11.8 11.2 Other 9.5 9.4 7.6 5.7 6.5 8.3 9.9 12.2 8.0 7.9 9.3 Operating expenses 143 150 145 162 143 152 151 174 561 601 621 Operating profit 45 67 51 75 81 73 88 88 278 237 329 OP margin (%) 23.9 30.8 25.9 31.6 36.1 32.4 36.7 33.6 33.2 28.3 34.7 Net profit 36 58 31 42 67 60 68 68 227 166 263 Net margin (%) 18.9 26.6 15.7 17.8 29.7 26.8 28.5 25.9 27.1 19.8 27.7 YoY growth Revenue 5.6 1.7 -7.5 0.8 19.1 3.4 22.1 10.6 10.8 -0.1 13.3 Lineage I 61.0 50.3 14.2 -14.0 21.3 -0.1 -1.1 -2.3 -8.6 18.9 3.6 Lineage II -5.0 19.9 5.2 3.0 73.0 10.9 22.0 9.5 4.1 5.8 24.1 Aion -17.8 9.5 -49.1 -11.2 -6.4 -5.0 6.7 7.6 -1.4 -21.9 0.5 Blade & Soul 39.2 55.6 26.1 31.9 56.6 24.0 54.2 11.9 20.1 37.7 34.8 Guild Wars 2 -20.3 1.2 5.1 93.7 12.4 -9.7 7.3 -46.5 -30.6 17.4 -15.5 WildStar - -92.6 -89.3 -51.4 -28.0 -24.4 -15.0 -75.2 - -81.7 -38.6 Royalties -42.5 -44.2 3.1 -10.1 5.2 19.0 8.8 -0.5 107.5 -27.9 7.3 Other 23.9 13.1 -16.1 -16.4 -18.0 -8.9 59.6 135.4 15.9 -0.6 33.3 Operating profit 0.8 3.3 -37.8 -14.3 80.2 8.7 73.2 17.4 35.5 -14.6 38.7 Net profit -2.7 9.3 -59.5 -32.2 86.9 4.2 122.5 60.9 43.4 -26.9 58.1 Note: All figures are based on consolidated K-IFRS Source: Company data, KDB Daewoo Securities Research estimates Table 222.2. Earnings forecast revisions (Wbn, W, %, %p) Previous Revised % ch% chg.ch g.g.g. 2015F2015F2015F 2016F2016F2016F 2015P2015P2015P 2016F2016F2016F 2015P2015P2015P 2016F2016F2016F Revenue 837 933 838 950 0.1 1.8 Operating profit 237 321 237 329 0.0 2.5 Net profit 187 269 168 266 -10.2 -1.1 EPS 8,549 12,254 7,669 12,123 -10.3 -1.1 OP margin 28.3 34.4 28.3 34.6 0.0 0.2 Net margin 22.3 28.8 20.0 28.0 -2.3 -0.8 Note: All figures are based on consolidated K-IFRS Source: Company data, KDB Daewoo Securities Research estimates KDB Daewoo Securities Research 2 February 12, 2016 NCSOFT NCSOFT (036570 KS/Buy/TP: W400,000) Comprehensive Income Statement (Summarized) Statement of Financial Condition (Summarized) (Wbn) 12/14 12/15F 12/16F 12/17F (Wbn) 12/14 12/15F 12/16F 12/17F Revenue 883399839 883388838 995500950 11,,0077441,074 Current Assets 11,,0022001,020 11,,1144991,149 11,,4411551,415 11,,7711771,717 Cost of Sales 222200220 221199219 222200220 224499249 Cash and Cash Equivalents 203 332 489 670 Gross Profit 661199619 661199619 773300730 882255825 AR & Other Receivables 90 91 103 116 SG&A Expenses 334400340 338822382 440000400 443300430 Inventories 1 1 1 1 Operating Profit (Adj) 227788278 223377237 332299329 339955395 Other Current Assets 726 725 822 930 Operating Profit 227788278 223377237 332299329 339955395 NNoonnNon-Non ---CurrentCurrent Assets 667799679 664488648 662288628 661133613 NNoonnNon-Non ---OperatingOperating Profit 111111 222 555 223323 Investments in Associates 29 29 33 38 Net Financial Income 17 21 25 31 Property, Plant and Equipment 241 215 192 172 Net Gain from Inv in Associates -2 -1 -1 -1 Intangible Assets 95 89 85 81 Pretax Profit 289 239 334 418 Total Assets 11,,6699991,699 11,,7799771,797 22,,0044222,042 22,,3333002,330 Income Tax 61 73 71 102 Current Liabilities 224455245 224455245 227788278 331144314 Profit from Continuing Operations 228 166 263 317 AP & Other Payables 25 25 29 33 Profit from Discontinued Operations 0 0 0 0 Short-Term Financial Liabilities 0 0 0 0 Net Profit 228 166 263 317 Other Current Liabilities 220 220 249 281 Controlling Interests 230 168 266 320 NNoonnNon-Non ---CurrentCurrent Liabilities 778878 778878 888888 999999 Non-Controlling Interests -2 -2 -3 -3 Long-Term Financial Liabilities 1 1 1 1 Total Comprehensive Profit 222244224 116666166 226633263 331177317 Other Non-Current Liabilities 77 77 87 98 Controlling Interests 228 169 267 322 Total Liabilities 332233323 332233323 336666366 441144414 Non-Controlling Interests -4 -3 -4 -5 Controlling Interests 11,,3366111,361 11,,4466001,460 11,,6666771,667 11,,9900991,909 EBITDA 315 269 357 419 Capital Stock 11 11 11 11 FCF (Free Cash Flow)
Load more

Recommended publications
  • NCSOFT (036570 KS) Strong Momentum to Come from New Releases and 1Q Earnings
    NCSOFT (036570 KS) Strong momentum to come from new releases and 1Q earnings Game Raising 1Q16F OP on higher-than-expected Blade & Soul US revenue We now forecast NCSOFT’s 1Q revenue at W229bn (+21.8% YoY) and operating profit Company Update at W85bn (+90.5% YoY), which is well above the current consensus (W67.3bn). We March 11, 2016 adjusted up our 1Q earnings estimate, as we expect revenue from Blade & Soul US (launched on January 19 th ) to be higher than previously anticipated, given the title’s stabilizing traffic trends. (Maintain) Buy We upped our Blade & Soul US revenue estimates from W10bn to W20bn for 1Q and from W10bn to W15bn for 2Q-4Q each. But even with the revision s, our assumptions Target Price (12M, W) 420,000 appear conservative compared with the revenues recorded from Blade & Soul Taiwan and Guild Wars 2 . Share Price (03/10/16, W) 263,500 We see a chance of Blade & Soul US revenue exceeding W30bn in 1Q, if we model the Expected Return 59% revenue per server from Blade & Soul Taiwan (released on November 26, 2014 based on a microtransaction model) into our estimates (13 servers in Taiwan vs. 34 in the US). OP (15F, Wbn) 237 Traditional titles, including Lineage and Blade & Soul , are also showing stable traffic. Consensus OP (15F, Wbn) 238 Meanwhile, we did not incorporate potential earnings from the upcoming Lineage I microtransaction event (scheduled for March 16 th ) and from Blade & Soul Mobile in EPS Growth (15F, %) -26.9 China (non-wipe launch on March 7 th ; no.
    [Show full text]
  • Ncsoft (036570 KS) Power of Role-Playing Games
    Company Report Feb 12, 2016 NCsoft (036570 KS) Power of role-playing games 4Q15 review SW/SI Sales came to W237.0bn (+1% YoY), operating profit W74.9bn (-14% YoY), and net profit BUY (M) W42.2bn (-32% YoY). By game, sales of “Lineage” came to W83.2bn (-14% YoY), “Lineage 2” TP: W280,000 (U) W220.0bn (+3% YoY), “Aion” W18.6bn (-11% YoY), “Blade & Soul” W32.4bn (+32% YoY), and “Guild Wars 2” W37.3bn (+94% YoY), with overseas royalty income of W29.2bn (-10% YoY). Sales of Lineage, Lineage 2, Aion, and Blade & Soul were strong thanks to updates and new Share price (won, Feb 11) 240,000 item launches. It is particularly encouraging that sales of old games Lineage 2 and Blade & Paid-in capital (Wbn) 11 Soul have grown for the past three years and that Lineage’s sales broke records. This is Market cap (Wbn) 5,263 thanks to the nature of role-playing games, in which the company excels. Guild Wars 2’s sales BPS (won) 80,707 increased thanks to a feature pack launch, but missed expectations. In terms of expenses, Net debt to equity (%) -54.0 Shares outstanding 21,929,022 marketing and baseball club expenses rose, but earnings of existing games climbed, and thus, total earnings were in line with market estimates. In non-operating terms, the company Avg daily T/O (2M, Wbn) 31 Avg daily vol (2M, shrs) 138,946 booked W18.4bn in impairment of Ntreev Soft goodwill. 52-week high (won) 244,000 52-week low (won) 169,000 1Q16 forecast Foreign ownership (%) 32.6 Earnings are likely to fall given the disappearing effects of game updates and events seen in Major shareholders (%) 4Q15, but the decline is unlikely to be huge, given solid earnings growth of old games.
    [Show full text]
  • NCSOFT (036570 KS) Blade & Soul US to Become a Meaningful Earnings Variable in 2016
    NCSOFT (036570 KS) Blade & Soul US to become a meaningful earnings variable in 2016 Game Blade & Soul US launched on January 19 th On January 19 th , NCSOFT’s Blade & Soul US began service in the US and Europe as a Company Update free-to-play game with microtransactions. The game was initially launched with 22 February 5, 2016 servers, but now has 28 servers due to long queue times and is likely to add more servers given extended queues even after the expansion. NCSOFT said the title attracted more than 1mn players in just one week since its launch, and we believe that number has (Maintain) Buy recently increased to almost 2mn. Blade & Soul US has been moving up in Alexa’s global traffic ranking. According to Target Price (12M, W) 400,000 compete.com’s data, Blade & Soul US ranks between the international blockbuster League of Legends (LoL) and NCSOFT’s hit title Guild Wars 2 (2014 revenue of W86bn) Share Price (02/04/16, W) 239,500 in terms of traffic. During its first week of release, Blade & Soul US achieved “daily reach” equal to 76% of LoL’s and 473% of Guild Wars 2’s. Since the title is free to play Expected Return 67% and is in its very early stages, we could see wide swings in future trends, but it seems clear the title will become a meaningful earnings contributor in 2016. OP (15F, Wbn) 237 Netmarble IPO would boost investment asset value Consensus OP (15F, Wbn) 237 The biggest component of NCSOFT’s valuation is Lineage I , which was released almost EPS Growth (15F, %) -18.5 two decades ago.
    [Show full text]
  • NCSOFT (036570 KS ) Prepare for New Title Momentum in 3Q
    Mirae Asset Daewoo NCSOFT (036570 KS ) Prepare for new title momentum in 3Q Game 1Q16 preview: Improved earnings quality We forecast NCSOFT’s 1Q16 revenue and operating profit to come in at W225bn (+19.6% Earnings Preview YoY) and W74bn (+64.4% YoY), respectively. April 20, 2016 We estimate Blade & Soul US (launched in January) generated more than W20bn in new revenue, and believe revenue from all of the company’s cash cow titles ( Lineage I , Lineage II , Aion , Blade & Soul , and Guild Wars 2 ) also remained solid in the quarter. Earnings were (Maintain) Buy likely further supported by lower expenses, with both special items (e.g., pro fessional baseball team contracts) and marketing spend declining QoQ. Target Price (12M, W) 420,000 Three new titles to be released in 3Q and 4Q each Share Price (4/19/16, W) 236,500 NCSOFT’s 2016 title lineup remains largely unchanged from its original plans announced earlier this year. In 3Q16, the company will roll out its first mobile title based on its intellectual property (IP), Lineage Red Knights . In addition, Lineage II: Dawn of Aden Expected Return 78% (developed by Netmarble) and the PC game Master X Master (MXM) will be launched in Korea, Japan, and Taiwan during the quarter. OP (16F, Wbn) 323 Three more titles are expected to come out in 4Q16, including Lineage on Mobile (a Consensus OP (16F, Wbn) 349 mobile version of Lineage I ), Lineage II: Oath of Blood Mobile (developed by China’s Snail EPS Growth (16F, %) 54.9 Games), and Aion Legions . Market EPS Growth (16F, %) 12.2 Buy on the cheap; Maintain Buy and TP of W420,000 P/E (16F, x) 20.2 Lately, investors have stopped pricing in expectations for Blade & Soul Mobile China .
    [Show full text]
  • NCSOFT (036570 KS ) Overwatch Worries Are Overblown
    NCSOFT (036570 KS ) Overwatch worries are overblown Game 2Q preview: Earnings to improve YoY, but contract QoQ For 2Q, we forecast NCSOFT to post revenue of W227.9bn (+4.8% YoY, -5.4% QoQ) Company Update and operating profit of W68.2bn (+1.7% YoY, -10.0% QoQ). July 1, 2016 We estimate Lineage I revenue expanded QoQ thanks to item sales from a recent event (from May 25 th to June 22 nd ). However, we believe revenue from Blad e & Soul US (which was newly recognized in 1Q) sharply declined QoQ. (Maintain) Buy The company is likely to ramp up hiring to support its future growth projects (AI, Target Price (12M, W) 420,000 VR, etc.) and expanding mobile game lineup. As such, we estimate labor expenses will increase by roughly W10bn YoY every quarter from 2Q. Share Price (06/30/16, W) 236,000 Overwatch worries are overblown; Lineage I is in a league of its own Expected Return 78% In 2Q, the domestic online game market witnessed a major shakeup after Blizzard’s first person shooter (FPS) game Overwatch instantly became the no. 1 title in internet cafés (based on playing time) following its release on May 24 th . OP (16F, Wbn) 318 Consensus OP (16F, Wbn) 329 However, we note that NCSOFT’s traditional titles, including Lineage I , have shown little change in traffic after Overwatch ’s release. Rather, Lineage I has actually seen EPS Growth (16F, %) 54.2 an increase in players, partly due to the recent event. We believe this once again Market EPS Growth (16F, %) 17.8 shows that the domestic PC game market is becoming increasingly divided P/E (16F, x) 20.3 between hardcore players and casual players, and between older players (over 30) Market P/E (16F, x) 10.5 and younger players.
    [Show full text]
  • Plenty of Positive Momentum Remains
    NCSOFT (036570.KS) Plenty of positive momentum remains Company Note │Jul 6, 2020 Despite the recent sharp rise in NCSOFT’s share price, we believe that plenty ※ Refer to page 2 for of additional upward momentum remains in play, considering expectations ESG index/event tables for new games, global growth, and platform expansion. Buy (maintain) TP W1,270,000 (raise) Several attractive points on offer CP (’20/07/03) W944,000 Sector Game Adhering to a Buy rating on NCSOFT, our sector top pick, we raise our TP from Kospi/Kosdaq 2,152.41 / 752.18 W1,000,000 to W1,270,000. Given expectations for new title releases, including Market cap (common) US$17,270.50mn Blade & Soul 2 (2H20), Lineage 2M (2H20, Japan & Taiwan), Aion 2 (2021), Outstanding shares (common) 22.0mn and Project TL (2021, PC/console/mobile), the company’s new game 52W high (’20/07/02) W964,000 low (’19/07/03) W468,500 momentum looks to be entering full swing. Believing that it still boasts Average trading value (60D) US$75.08mn significant drivers of positive momentum, including: 1) the entering of a high Dividend yield (2020E) 0.64% OP growth cycle, with OP rising from W479bn in 2019 to W998.1bn (+108.4% Foreign ownership 52.0% y-y) in 2020E and W1.51tn (+51.2% y-y) in 2021F; 2) PC/mobile/console Major shareholders platform expansion; and 3) Korea/global business growth, we expect NCSOFT’s TJ Kim & 9 others 12.0% share price to continue climbing despite its recent sharp increase.
    [Show full text]
  • Ncsoft (036570 KS) Long-Awaited Mobile Games Strategy to Be Unveiled
    NCsoft (036570 KS) Long-awaited mobile games strategy to be unveiled Game Solid earnings expected in 3Q-4Q In 3Q, we believe royalty income from Blade & Soul China declined QoQ, as the title’s Company Update user indicators have failed to pick up even after its official launch in August. November 4, 2014 Lineage I revenue likely recovered QoQ, boosted by a microtransaction event. Marketing expenses likely fell compared to 2Q, when the company spent heavily on several new releases (WildStar and Blade & Soul Japan ). (Maintain) Buy For 3Q, we forecast revenue and operating profit to come in at W207.3bn (+22% YoY) Target Price (12M, W) 220,000 and W67.1bn (+118% YoY), respectively. We expect revenue to continue to grow in 4Q, supported by multiple microtransaction events for Lineage . Share Price (11/03/14, W) 147,000 New titles & mobile games strategy to be unveiled at G-Star 2014 Expected Return 50% NCsoft will have a significant presence at the annual game trade show, G-Star, which is set to begin in Busan on November 20 th . The company will also hold a premiere event in Seoul two days before the show’s opening. OP (14F, Wbn) 248 Consensus OP (14F, Wbn) 251 At G-Star 2014, NCsoft is expected to build anticipation for upcoming releases , including Master X Master (MXM) and Lineage Eternal , and provide a clearer picture on its mobile EPS Growth (14F, %) 49.8 games strategy. Market EPS Growth (14F, %) 3.7 P/E (14F, x) 13.5 We see two possible strategies for mobile games.
    [Show full text]
  • Ncsoft (036570 KS) Buy Low in 1H and Sell High in 2H
    NCsoft (036570 KS) Buy low in 1H and sell high in 2H Games Earnings to be weak in 1H but strong in 2H During January and February, the average total time spent per day on NCsoft games Company Update remained relatively resilient compared to 4Q14 data. Daily average figures were up 0.2% March 11, 2015 and 3.3% (vs. 4Q14), respectively, for Lineage I and Aion , and down 7.8% and 8.7%, respectively, for Lineage II and Blade & Soul . We forecast 1Q15 revenue at W179bn (+0.4% YoY). More specifically, we project (Maintain) Buy Lineage I revenue to jump 50.4% YoY to W62bn, buoyed by a microtransaction event held in February. Target Price (12M, W) 240,000 We expect 1Q15 operating profit of W52bn (+15.9% YoY). Overall operating expenses Share Price (3/10/15, W) 171,500 should decline on the removal of several items, including pro baseball team-related expenses as well as the bonus payouts and G-Star marketing spend seen in 4Q14. Expected Return 40% New release momentum concentrated in 2H The second beta test for Blade & Soul China mobile as well as beta tests for Lineage OP (15F, Wbn) 311 Eternal and Master X Master (MXM ) are anticipated to take place in early 2Q. The release Consensus OP (15F, Wbn) 310 schedule for the Guild Wars 2 expansion pack should also become clear in 2Q. Guild EPS Growth (15F, %) 22.5 Wars 2 has so far sold 4.6mn copies since its debut in August 2012, with around 2.5mn Market EPS Growth (14F, %) -1.9 copies sold in its first year of release.
    [Show full text]
  • Battle for the Crown
    Game Battle for the crown Initiate coverage on game sector at Overweight Overweight (Initiate) We initiate our coverage on the game sector with an Overweight recommendation. The game industry is undergoing consolidation, spurred by the increasing scale of Initiation Report individual mobile titles and a wave of M&A deals. We believe rising entry barriers to May 2, 2017 game development will set the stage for a “battle for the crown,” with competition between new titles and M&As becoming concentrated among top-tier firms. Mirae Asset Daewoo Co., Ltd. We see strong potential for a re-rating in the sector. As industry consolidation unfolds, we think the market will assign valuation premiums to leading gaming [Internet/Game/Advertising] companies. We also expect multiple expansions to extend into small/mid-cap stocks Jee-hyun Moon as the proliferation of development studio systems and rise in M&A deals reveal +822-3774-1640 their development capabilities and intellectual property. [email protected] 2017: More mobile releases and increased market concentration Global gaming companies are expected to release an increased number of new mobile titles in 2017. NCsoft, which was previously geared towards domestic PC games, has continued to roll out new mobile titles since late 2016, sending a number of them to the top of the charts. The company’s next new title is expected to be Lineage M. In the mobile space, we are seeing a clear shift away from casual trends to those that are more sophisticated in genre (MMORPG) and larger in scale. Looking at some of the key trends among major gaming companies, we note that larger companies are currently piling up cash, while smaller companies are focusing on new releases and entry into augmented reality (AR) and virtual reality (VR).
    [Show full text]
  • Platforms Have a New Role to Play Pan-Asia Mobile Games Sector
    Information Technology / Pan Asia 24 October 2014 Platforms have a new role to play Pan-Asia Mobile Games Sector • Smart devices are fast becoming the primary “screens” through which entertainment content is consumed • After casual games, we highlight “mid-core” RPGs as the next driver of growth in the region’s mobile-game industry • We favour integrated platforms over pure developers; our top picks are Daum Communications, Tencent and Square Enix How do we justify our view? See important disclosures, including any required research certifications, beginning on page 70 Information Technology / Pan Asia 24 October 2014 Platforms have a new role to play Pan-Asia Mobile Games Sector • Smart devices are fast becoming the primary “screens” through which entertainment content is consumed • After casual games, we highlight “mid-core” RPGs as the next driver of growth in the region’s mobile-game industry • We favour integrated platforms over pure developers; our top picks are Daum Communications, Tencent and Square Enix How do we justify our view? the big 3 markets to account for 38% games and other services. We also like of the global game market (including Japan’s Square Enix (Outperform mobile and other games) in 2015. [2]), which should lead the way in meeting the region’s rising demand Mid- to hard-core role-playing for quality RPGs. Thomas Y. Kwon games (RPGs) should spur (82) 2 787 9181 ARPU and extend service cycles. We rate Nexon a Buy (1), as it is [email protected] We forecast user demand for mid- to focusing on global publishing of hard-core games to rise strongly over blockbuster mobile games, while Satoshi Tanaka 4Q14-2016, driven by improving Bandai Namco (Outperform [2]) is (81) 3 5555 7049 [email protected] service infrastructure, more advanced seeing solid growth from internally devices, and growth in the number of developed IP.
    [Show full text]
  • Tencent Holdings (700 HK)
    China Information Technology 21 June 2016 Tencent Holdings (700 HK) Target price: HKD205.00 (from HKD205.00) Share price (21 Jun): HKD172.90 | Up/downside: +18.5% An emerging global game power house John Choi (852) 2773 8730 Supercell deal to solidify Tencent’s global mobile game leadership [email protected] Tencent will not consolidate Supercell’s results given its indirect holding Alex Liu (852) 2848 4976 Reaffirming our Buy (1) rating and TP of HKD205 [email protected] What's new: Tencent announced today (June 21) that it has joined an Forecast revisions (%) investor consortium to acquire an 84% equity stake in Supercell from Year to 31 Dec 16E 17E 18E Softbank for USD8.6bn. We regard Supercell as one of the most renowned Revenue change - - - Net profit change - - - mobile game developers globally and see significant synergy from the deal, Core EPS (FD) change - - - as: 1) Tencent’s unrivalled game operation and distribution capability will Source: Daiwa forecasts likely boost Supercell’s existing game performance in China, and 2) Tencent could leverage on Supercell’s insight to expand its game offerings Share price performance to global markets. Post the deal, we see a solidified market leader position (HKD) (%) for Tencent in the mobile game industry globally. Tencent remains our top 180 150 pick for the sector. 165 135 150 120 135 105 What's the impact: Supercell deal: a closer look. Founded in 2010, 120 90 Supercell is currently one of the largest private global mobile game Jun-15 Sep-15 Dec-15 Mar-16 developers in terms of revenue, thanks to the success of its key game titles Tencent (LHS) Relative to HSI (RHS) such as Clash of Clan, Clash Royale and Boom Beach.
    [Show full text]
  • China Internet Sector
    China Information Technology 2 August 2016 China Internet Sector ChinaJoy wrap: online games, long may they reign Positive outlook on mobile game revenue growth unchanged; expect recent regulation to accelerate mobile game industry consolidation Tencent and NetEase already dominate respective mobile hard-core John Choi genres in China; both have strong mobile game pipelines in 2H16 (852) 2773 8730 Top picks in the China Internet sector: Alibaba and Tencent [email protected] Alex Liu (852) 2848 4976 [email protected] What's new: We attended ChinaJoy, Asia’s largest digital entertainment fair and World Mobile Game Conference (WMGC), in Shanghai on 29-31 July. We are more optimistic on large online game players including Tencent (700 HK, HKD184.50, Buy [1]) and NetEase (NTES US, USD202.71, Outperform [2]) after the event. We expect both to meet, if not beat, our and the consensus mobile game revenue growth forecasts in their upcoming 2Q16 results. What's the impact: Big players getting bigger. We expect mobile game market consolidation to continue, ultimately benefiting the large players like Tencent and NetEase. Specifically, Tencent plans to launch fewer mobile game titles but with a higher quality to cover the majority of China’s mobile game population. Its leadership in the mobile multiplayer online battle arena (MOBA), casual, and first person shooter (FPS) genres is largely intact, in our view. Separately, we believe NetEase is in a league of its own in terms of the mobile role playing game (RPG) genre in China, and is ready to expand into new genres including Dance and Card & Action.
    [Show full text]