DOCSLIB.ORG

Pgnig: Forecast of 2021 Q1 Results

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
Pgnig: Forecast of 2021 Q1 Results Monday, April 26, 2021 | special comment PGNiG: Forecast of 2021 Q1 Results Rating: accumulate | target price: PLN 6.84 | current price: PLN 6.80 PGN PW; PGN.WA | Oil&Gas, Poland Analyst: Kamil Kliszcz +48 22 438 24 02 PGNiG is slated to release its 2021 first-quarter results jumped nearly 80% y/y in Q1, facilitating adjusted EBITDA in on May 20th, 2021. the amount of PLN 1.29bn in the E&P segment vs. PLN 0.85bn in Q1 2020. Dry well charges will knock Based on selected operating figures disclosed by the PLN 100m off this on the reported level. Company, we are expecting adjusted quarterly EBITDA of no less than PLN 3.1 billion, representing an In the Trading segment, we are anticipating a 24% y/y slump increase of 22% from the same period a year ago. The in adjusted EBITDA due to higher gas costs and downward drivers behind such a strong rebound included the E&P pressure on retail margins (higher-than-forecast gas use segment, capitalizing on higher prices of gas and oil on implies a higher share of expensive spot buying). The scale comparable volumes, and the Distribution segment, of this phenomenon is best illustrated by quarter-to-quarter benefitting from higher tariff rates on a 15% larger changes in the segmental results (we estimate the increase volume. On the downside the Trading segment might in gas costs associated with tariff and non-regulated sales at see year-over-year contraction due to intercompany 0.8bn q/q). Note that the full effects of the linkage of the gas transactions. Yamal contracts to market prices did not kick in until March of last year. If accurate, our estimate would imply that PGNiG achieved 35% of our FY2021 LIFO EBITDA forecast in In the Distribution segment, PGNiG registered a 15% rise in the first quarter, indicating a need for upward the gas volume in Q1 2021, along with a tariff hike in revisions, in particular to the outlook for Distribution. February that, combined, are expected to boost segmental The first-quarter EBITDA of E&P is not likely to fulfill EBITDA close to PLN 1bn from PLN 0.8bn in Q1 2020. more than 23% of our FY forecast but from H2 2021 the segment’s contributions to consolidated revenues In the Heat segment, the sales volume increased as well in will increase with the addition of recent acquisitions. Q1, bringing with it higher costs of emission allowances that, however, are usually recognized as D&A expenses. As a The zloty price of crude oil was 15% higher in Q1 2021 than result we expect to see an increase in segmental EBITDA to in the same year-ago period, and in conjunction with PGNiG’s PLN 0.45bn from PLN 0.42bn a year ago. volume disclosures (incl. overlift in Norway) this suggests margin growth of approximately PLN 180m. When it comes to gas, the spot rates used to sell to the Trading business Historical quarterly results and FY2020 Q1 estimates (PLN m) Q1 20 Q2 20 Q3 20 Q4 20 Q1 21E YoY 2021E YTD Revenue 13,756.0 7,282.0 6,392.0 11,767.0 15,474.4 12% 47,734.3 32% EBITDA 2,078.0 7,274.0 1,333.0 2,324.0 3,063.8 47% 8,838.5 35% EBITDA (adj.) 2,598.0 1,331.0 1,338.0 3,158.0 3,163.8 22% 9,013.3 35% E&P 71.0 172.0 478.0 207.0 1,192.1 - 5,237.0 23% E&P (adj.) 846.0 327.0 483.0 954.0 1,292.1 53% 5,411.8 24% Trade & Storage 909.0 6,646.0 632.0 1,392.0 498.7 -45% 784.3 64% Trade & Storage (adj.) 654.0 549.0 632.0 1,392.0 498.7 -24% 784.3 64% Distribution 771.0 405.0 362.0 618.0 989.8 28% 2,117.6 47% Heat 416.0 117.0 35.0 362.0 449.3 8% 945.5 48% Other -89.0 -66.0 -174.0 -255.0 -66.0 - -246.0 27% EBIT 1,207.0 6,449.0 588.0 1,341.0 2,059.4 71% 4,967.7 41% Financing activity -261.0 -68.0 -375.0 144.0 3.7 -101% -44.3 -8% Net profit 779.0 5,141.0 116.0 1,304.0 1,547.3 99% 3,301.7 47% Source: PGNiG, E – mBank estimates List of abbreviations and ratios contained in the report: EV – net debt + market value (EV – economic value) EBIT – Earnings Before Interest and Taxes EBITDA – EBIT + Depreciation and Amortisation PBA – Profit on Banking Activity P/CE – price to earnings with amortisation MC/S – market capitalisation to sales EBIT/EV – operating profit to economic value P/E – (Price/Earnings) – price divided by annual net profit per share ROE – (Return on Equity) – annual net profit divided by average equity P/BV – (Price/Book Value) – price divided by book value per share Net debt – credits + debt papers + interest bearing loans – cash and cash equivalents EBITDA margin – EBITDA/Sales OVERWEIGHT (OW) – a rating which indicates that we expect a stock to outperform the broad market NEUTRAL (N) – a rating which indicates that we expect the stock to perform in line with the broad market UNDERWEIGHT (UW) – a rating which indicates that we expect the stock to underperform the broad market Recommendations of Biuro maklerskie mBanku: A recommendation is valid for a period of 9 months, unless a subsequent recommendation is issued within this period. Expected returns from individual recommendations are as follows: BUY – we expect that the rate of return from an investment will be at least 15% ACCUMULATE – we expect that the rate of return from an investment will range from 5% to 15% HOLD – we expect that the rate of return from an investment will range from -5% to +5% REDUCE – we expect that the rate of return from an investment will range from -5% to -15% SELL – we expect that an investment will bear a loss greater than 15% Recommendations are updated at least once every nine months. mBank S.A. with its registered office in Warsaw at Prosta 18 renders brokerage services via a dedicated organisational unit, the Brokerag Bureau, which uses the Polish name Biuro maklerskie mBanku. mBank S.A. as part of the Exchange's Analytical Coverage Support Programme (“Programme”, https://www.gpw.pl/eacsp) prepares analytical reports for the following companies: Cognor Holding, Comarch, Sygnity, VRG. These documents are prepared at the request of Giełda Papierów Wartościowych w Warszawie S.A. (‘WSE’), which is entitled to copyrights to these materials. mBank S.A. receives remuneration from the WSE for the preparation of the reports. All documents prepared for the Programme are available at: https://www.mdm.pl/ui-pub/site/market_and_analysis/analysis_and_recommendations/analytical_coverage_support_programme This document has been created and published by Biuro maklerskie mBanku. The present report expresses the knowledge as well as opinions of the authors on day the report was prepared. The opinions and estimates contained herein constitute our best judgment at this date and time, and are subject to change without notice. The present report was prepared with due care and attention, observing principles of methodological correctness and objectivity, on the basis of sources available to the public, which Biuro maklerskie mBanku considers reliable, including information published by issuers, shares of which are subject to recommendations. However, Biuro maklerskie mBanku, in no case, guarantees the accuracy and completeness of the report, in particular should sources on the basis of which the report was prepared prove to be inaccurate, incomplete or not fully consistent with the facts. mBank S.A. bears no responsibility for investment decisions taken on the basis of the present report or for any damages incurred as a result of investment decisions taken on the basis of the present report. This document does not constitute an offer or invitation to subscribe for or purchase any financial instruments and neither this document nor anything contained herein shall form the basis of any contract or commitment whatsoever. It is being furnished to you solely for your information and may not be reproduced or redistributed to any other person This document does not constitute investment, legal, accounting or other advice, and mBank is not liable for damages resulting from or related to the use of data provided in the documents. This document may not be copied, duplicated and/or be directly or indirectly distributed in the United States, Canada, Australia or Japan, nor transferred to citizens or residents of a state where its distribution may be legally restricted, which does not limit the possibility of publishing materials prepared for the Programme on Cognor Holding, Comarch, Sygnity, VRG, mBank or WSE websites. Persons who disseminate this document should be aware of the need to comply with such restrictions. Recommendations are based on essential data from the entire history of a company being the subject of a recommendation, with particular emphasis on the period since the previous recommendation. Investing in shares is connected with a number of risks including, but not limited to, the macroeconomic situation of the country, changes in legal regulations as well as changes on commodity markets. Full elimination of these risks is virtually impossible. Recommendations are based on essential data from the entire history of a company being the subject of a recommendation, with particular emphasis on the period since the previous recommendation. Investing in shares is connected with a number of risks including, but not limited to, the macroeconomic situation of the country, changes in legal regulations as well as changes on commodity markets.
Load more

Recommended publications
  • TGE and Pgnig Embark on Cooperation with a View to Developing a Biomethane Market in Poland
    Warsaw, 12 January 2021 TGE and PGNiG embark on cooperation with a view to developing a biomethane market in Poland Press Release On 12 January Towarowa Giełda Energii (TGE) and Polish Oil and Gas Company (PGNiG) signed a cooperation agreement aimed at leveraging their mutual expertise and capabilities in creating a biomethane market in Poland. TGE and PGNiG intend to jointly prepare modern solutions supporting the creation and development of a biomethane market in Poland. The expertise of both PGNiG, as a key player on the gas market, and of TGE as a trading platform where the trading in gas and certificates promoting the use of RES are concentrated, should contribute to the transformation of the energy market leading not only to increased significance of green technologies but also the emerging market for alternative fuels, such as biomethane or hydrogen. ‘For over 20 years, TGE has been supporting all transformation processes on the energy market and actively contributing to its development by offering its participants comprehensive solutions and products. The cooperation with PGNiG in creating a biomethane market is an opportunity for the Exchange to further develop the RES segment. Certainly, our registers have a key role to play in this project’ said Piotr Zawistowski, President of the Management Board of TGE. ‘PGNiG has been an active member of the gas exchange market since its inception and continues to contribute to its development, as evidenced, among other things, by the record-high volume of natural gas trading on TGE in 2020. Now we are about to a new chapter of cooperation, which will allow us to create modern market solutions in the field of biomethane trading.
    [Show full text]
  • CD PROJEKT RED and NVIDIA Partner to Bring Ray Tracing to ‘Cyberpunk 2077’
    CD PROJEKT RED and NVIDIA Partner to Bring Ray Tracing to ‘Cyberpunk 2077’ Highly Acclaimed, Highly Anticipated Game Uses Real-Time Ray Tracing E3--NVIDIA and CD PROJEKT RED today announced that NVIDIA® GeForce RTX™ is an official technology partner for Cyberpunk 2077 and that the companies are working together to bring real-time ray tracing to the game. Cyberpunk 2077 won over 100 awards at E3 2018 and Gamespot calls it “one of the most anticipated games of the decade.'' The game is the next project from CD PROJEKT RED, makers of the highly acclaimed The Witcher 3: Wild Hunt, which has won numerous “Game of the Year'' awards. NVIDIA and CD PROJEKT RED have a long history of technology collaboration that spans more than a decade. “Cyberpunk 2077 is an incredibly ambitious game, mixing first-person perspective and deep role-playing, while also creating an intricate and immersive world in which to tell its story,'' said Matt Wuebbling, head of GeForce marketing at NVIDIA. “We think the world of Cyberpunk will greatly benefit from the realistic lighting that ray tracing delivers.'' Ray tracing is the advanced graphics technique used to give movies their ultra-realistic visual effects. NVIDIA GeForce RTX GPUs contain specialized processor cores designed specifically to accelerate ray tracing so the visual effects in games can be rendered in real time. “Ray tracing allows us to realistically portray how light behaves in a crowded urban environment,'' says Adam Badowski, head of Studio at CD PROJEKT RED. “Thanks to this technology, we can add another layer of depth and verticality to the already impressive megacity the game takes place in.'' Cyberpunk 2077 is an open-world, action-adventure story set in Night City, a megalopolis obsessed with power, glamour and body modification.
    [Show full text]
  • Asseco Poland Sa Condensed Consolidated Financial
    ASSECO POLAND SA CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE ASSECO GROUP FOR THE 2 ND QUARTER OF 2007 PREPARED IN ACCORDANCE WITH THE INTERNATIONAL FINANCIAL REPORTING STANDARDS THE ASSECO GROUP Q2 2007 All figures in PLN thousands CONDENSED CONSOLIDATED FINANCIAL STATEMENTS OF THE ASSECO GROUP FOR THE 2 ND QUARTER OF 2007 Table of contents Page FINANCIAL HIGHLIGHTS OF THE ASSECO GROUP................................................................................................................................. 3 MERGER WITH ASSECO POLAND SA AND ISSUANCE OF SHARES........................................................................................... 4 CONDENSED CONSOLIDATED PROFIT AND LOSS ACCOUNT.................................................................................................... 6 CONDENSED CONSOLIDATED BALANCE SHEET.......................................................................................................................... 7 CONDENSED CONSOLIDATED STATEMENT OF SHAREHOLDERS' EQUITY ........................................................................... 9 CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS ................................................................................................ 10 FINANCIAL PERFORMANCE OF THE ASSECO GROUP ............................................................................................................... 14 GENERAL INFORMATION................................................................................................................................................................
    [Show full text]
  • CD Projekt Bloomberg: CDR PW Equity, Reuters: CDR.WA
    CD Projekt Bloomberg: CDR PW Equity, Reuters: CDR.WA Kupuj, 106,00 PLN 11 września 2017 r., 07:30 Podtrzymana Kampania dla inwestorów Wyniki 1H 17 udowodniły dobrą monetyzację Gwinta. Co najważniejsze, bardzo podoba Informacje nam się naszkicowana przez firmę ścieżka rozwoju gry. Tak jak przewidywaliśmy w Kurs akcji (PLN) 94,65 poprzedniej rekomendacji CD Projekt zaczął już działać na dwóch silnikach. Starszy silnik Upside 12% – Wiedźmin 3 ciągle sprzedają się fenomenalnie (powyżej oczekiwań). Jednocześnie Liczba akcji (mn) 96,12 najlepsze, konkurencyjne firmy na rynku gier przeżywają boom. W związku z tym Kapitalizacja (mln PLN) 9 097,76 podnosimy naszą wycenę CD Projekt do PLN 106, utrzymując rekomendację Kupuj. Free float 67% Free float (mln PLN) 6 060,02 Choć Gwint przeżywa lepsze i gorsze momenty na swojej ścieżce wzrostu, trzeba przyznać, Free float (mln USD) 1 714,58 że całościowy obraz i monetyzacja projektu wygląda bardzo dobrze. Największe wrażenie EV (mln PLN) 8 411,15 robi na nas projekt dodatku do gry (kampania dla jednego gracza), który naszym zdaniem Dług netto (mln PLN) -686,61 będzie mocno przypominał samodzielną grę dla jednego gracza. To może bardzo poszerzyć jego sprzedaż i później zwiększyć bazę graczy internetowych. Dywidenda Stopa dywidendy (%) 1,1% Wydaje nam się również, że niedługo pojawi się na horyzoncie mobilna wersja gry Gwinta – Odcięcie dywidendy 29.05.2017 będzie to bardzo mocnym impulsem dla projektu. Taki ruch w przeszłości więcej niż podwoił lidera tej niższy (grę Hearthstone). W przypadku Gwinta wydawał się dość trudny Akcjonariusze % Akcji technicznie i obarczony pewnym ryzykiem, ale sądzimy, że jego prawdopodobieństwo Marcin Iwiński 12,64 wyraźnie się zwiększa.
    [Show full text]
  • Management Board's Report on Operations Of
    Asseco Group Annual Report for the year ended December 31, 2019 Present in Sales revenues 56 countries 10 667 mPLN 26 843 Net profit attributable highly commited to the parent employees company's shareholders 322.4 mPLN Order backlog for 2020 5.3 bPLN 7 601 mPLN market capitalization 1) 1) As at December 30, 2019 Asseco Group in 2019 non-IFRS measures (unaudited data) Non-IFRS figures presented below have not been audited or reviewed by an independent auditor. Non-IFRS figures are not financial data in accordance with EU IFRS. Non-IFRS data are not uniformly defined or calculated by other entities, and consequently they may not be comparable to data presented by other entities, including those operating in the same sector as the Asseco Group. Such financial information should be analyzed only as additional information and not as a replacement for financial information prepared in accordance with EU IFRS. Non-IFRS data should not be assigned a higher level of significance than measures directly resulting from the Consolidated Financial Statements. Financial and operational summary: • Dynamic organic growth and through acquisitions – increase in revenues by 14.4% to 10 667.4 mPLN and in operating profit by 22.5% to 976.2 mPLN (1 204.4 mPLN EBIT non-IFRS – increase by 14.9%) • International markets are the Group’s growth engine – 89% of revenues generated on these markets • Double-digit increase in sales in the Formula Systems and Asseco International segments • 81% of revenues from the sales of proprietary software and services • Strong business diversification (geographical, sectoral, product) Selected consolidated financial data for 2019 on a non-IFRS basis For the assessment of the financial position and business development of the Asseco Group, the basic data published on a non-IFRS basis constitute an important piece of information.
    [Show full text]
  • Asseco Poland, CCC, CD Projekt, Dino Polska, JSW
    Dziennik 20 sierpnia 2019 r. Komentarz dnia: Indeksy GPW zmiana WIG otw. 55 756,5 -0,1% Trwa sezon publikacji wyników finansowych. Ostateczne dane Lotosu za drugi kwartał 2019 są WIG zam. 56 035,2 1,5% zgodne ze wstępnymi wynikami i oceniamy je neutralnie. Neutralnie podchodzimy także do wyników Dino i Alumetalu. W przypadku Dino dane są nieco lepsze niż oczekiwania rynkowe, obrót (mln PLN) 632,3 -24,4% ale nieco poniżej naszych szacunków. Podoba nam się silny wzrost przychodów (+38% r/r) oraz WIG 20 otw. 2 078,8 -0,3% utrzymanie wysokiej marży brutto. Uważamy, że wysoka inflacja żywności jest czynnikiem WIG 20 zam. 2 102,2 1,8% sprzyjającym wynikom spółki. W odniesieniu do Alumetalu wyniki są zbieżne z naszymi FW20 otw. 2 085,0 -0,1% oczekiwaniami. Dostrzegamy spadek wolumenów, ale jednocześnie wyższe marże. FW20 zam. 2 103,0 1,5% mWIG40 otw. 3 775,5 -0,1% Z pozytywnych danych warto wskazać na wyniki Netii. Są one powyżej oczekiwań, zwłaszcza na mWIG40 zam. 3 778,5 0,6% poziomie zysku netto. W wynikach spółki widać wyraźnie pozytywny efekt oszczędności kosztowych (przede wszystkim na kosztach wynagrodzeń). Największe wzrosty kurs zmiana Mieszane wstępne wyniki podało CCC. Z jednej strony są one wyraźnie słabsze r/r, ale z drugiej Cyfrowy Polsat 28,00 4,6% wyższe niż nasze prognozy. Sumarycznie oceniamy je zatem lekko pozytywnie. Na plus należy mBank 317,00 4,6% wskazać spadek kosztów w sklepach CCC oraz dobre wyniki sprzedażowe segmentu e- commerce. Na minus natomiast zwracają uwagę wysokie koszty w nowo przejętych markach GTC 9,58 4,0% (Gino Rossi, Vogele).
    [Show full text]
  • Inflated Hopes Or a Promising Alternative? Evaluating Impact of LNG on Polish Energy Security
    University of Pennsylvania ScholarlyCommons Wharton Research Scholars Wharton Undergraduate Research 5-2019 Inflated Hopes or a Promising Alternative? Evaluating Impact of LNG on Polish Energy Security Przemyslaw Stefan Macholak University of Pennsylvania Follow this and additional works at: https://repository.upenn.edu/wharton_research_scholars Part of the Business Commons Macholak, Przemyslaw Stefan, "Inflated Hopes or a Promising Alternative? Evaluating Impact of LNG on Polish Energy Security" (2019). Wharton Research Scholars. 179. https://repository.upenn.edu/wharton_research_scholars/179 This paper is posted at ScholarlyCommons. https://repository.upenn.edu/wharton_research_scholars/179 For more information, please contact [email protected]. Inflated Hopes or a Promising Alternative? Evaluating Impact of LNG on Polish Energy Security Keywords energy security, LNG Disciplines Business This thesis or dissertation is available at ScholarlyCommons: https://repository.upenn.edu/ wharton_research_scholars/179 INFLATED HOPES OR A PROMISING ALTERNATIVE? EVALUATING IMPACT OF LNG ON POLISH ENERGY SECURITY. By Przemyslaw Stefan Macholak An Undergraduate Thesis submitted in partial fulfillment of the requirements for the WHARTON RESEARCH SCHOLARS Faculty Advisor: Anna Mikulska Ph.D. Senior Fellow at Kleinman Center for Energy Policy THE HUNTSMAN PROGRAM IN INTERNATIONAL STUDIES AND BUSINESS THE WHARTON SCHOOL, UNIVERSITY OF PENNSYLVANIA MAY 2019 1. Introduction Over the last 10 years, global energy landscape has been significantly
    [Show full text]
  • Pgnig: Accumulate (Reiterated) PGN PW; PGN.WA | Gas & Oil, Polska
    Wednesday, July 27, 2016 | update PGNiG: accumulate (reiterated) PGN PW; PGN.WA | Gas & Oil, Polska High FCF Guarantees Sustained Dividends Current Price PLN 5.50 Target Price PLN 6.06 PGNiG has generated a total return of 13% since our last update in April, outperforming the WIG20 index by 19 points, and at the Market Cap PLN 32.45bn current level the first-quarter positive earnings surprise is fully Free Float PLN 9.47bn priced in. That said, we still see upside potential in the Company ADTV (3M) PLN 65.18m even despite a disappointing preliminary second-quarter report, and we maintain an accumulate rating for PGN with the price target Ownership raised to PLN 6.06 per share. We have upgraded our FY2017 outlook for the Power Generation business and the E&P business which will State Treasury 70.83% more than offset the slowdown in Trade and in Distribution. According to our calculations, PGNiG will end 2016 with a net debt Others 29.17% close to zero even after this year's acquisitions, and with the 2017- 2018 FCF projected at PLN 1.9bn this leaves a thick cash cushion to Business Profile sustain dividends. PGNiG is still at risk of becoming involved in PGNiG is Poland’s largest natural gas company with furthering the government's energy policy, but at this time there are annual sales exceeding 14 billion cubic meters. The no specific plans on the table (the potential acquisitions of EDF Company produces 4.5bcm of gas and 1.2mmt of Poland assets or Petrobaltic should not significantly hurt crude oil per year (including from international deposits, most notably the Skarv project in shareholder value, and the Norway pipeline plans are a remote Norway).
    [Show full text]
  • Financial Statements of Asseco Poland S.A
    Asseco Poland S.A. Annual Report Annual Report for the year ended 31 December 2017 Financial Statements of Asseco Poland S.A. for the year ended 31 December 2017 FINANCIAL STATEMENTS OF ASSECO POLAND S.A. for the year ended 31 December 2017 FINANCIAL HIGHLIGHTS OF ASSECO POLAND S.A. ............................................................................................ 5 INCOME STATEMENT OF ASSECO POLAND S.A. ................................................................................................ 8 STATEMENT OF COMPREHENSIVE INCOME OF ASSECO POLAND S.A. .............................................................. 9 STATEMENT OF FINANCIAL POSITION OF ASSECO POLAND S.A. ..................................................................... 10 STATEMENT OF CHANGES IN EQUITY OF ASSECO POLAND S.A. ...................................................................... 12 STATEMENT OF CASH FLOWS OF ASSECO POLAND S.A................................................................................... 13 SUPPLEMENTARY INFORMATION TO THE FINANCIAL STATEMENTS ............................................................... 14 I. GENERAL INFORMATION............................................................................................................................... 14 II. BASIS FOR THE PREPARATION OF FINANCIAL STATEMENTS ......................................................................... 15 1. Basis for preparation ...........................................................................................................................
    [Show full text]
  • FY 2020 Presentation 22.04 Nowa
    CD PROJEKT Group FY 2020 Earnings 22 April 2021 AdamAdam KiciKiciński //// President,President, JointJoint CEOCEO Piotr Nielubowicz // Member of the Board, CFO Michał Nowakowski // Member of the Board, SVP Business Development 2 GLOBAL RELEASE 10.12 2020 NEXT-GEN CONSOLE COMPATIBLE 3 TEAM OF 530 DEVELOPERS FROM CD PROJEKT RED 5200+ PEOPLE ENGAGED IN THE PROJECT IN TOTAL 4 18 LANGUAGES INCLUDING 11 VOICE OVERS INVOLVING 2000 ACTORS 5 3.1+ BILLION AD IMPRESSIONS IN THE GLOBAL DIGITAL CAMPAIGN* OVER 55 LOCALISED MARKETING CAMPAIGNS *total number of ad impressions in the global marketing campaign between November and December 2020 6 1.2 BILLION PLN TOTAL BUDGET 7 13.7+ MILLION COPIES SOLD IN 2020 *sell-through in 2020 (units sold; source: company estimates based on information collected from distributors) 8 CYBERPUNK 2077 — UNITS SOLD BY DISTRIBUTION TYPE* 73% 27% Physical Digital *sell-through in 2020 by distribution type (units sold; source: company estimates based on information collected from distributors) 9 CYBERPUNK 2077 — UNITS SOLD BY PLATFORM* 28% 56% 17% PC/Stadia PlayStation 4 Xbox One *sell-through in 2020 by platform type (units sold; source: company estimates based on information collected from distributors) 10 CYBERPUNK 2077 — UNITS SOLD BY REGION* 38% 34% 20% 1% ** 4% 3% *sell-through in 2020 by region type (units sold; source: company estimates based on information collected from distributors) 11 **other 12 CD PROJEKT GROUP STRATEGY UPDATE - RED 2.0 TRANSFORMATION Online experience enriching our IPs Expand Online Gaming community built around GOG GALAXY Franchise value creation through core gaming extensions Build out (e.g.
    [Show full text]
  • Link Opens in a New Window2018 Report on Non
    1 2018 Bank Millennium and Bank Millennium Capital Group Non-financial Information Report 2 2018 Bank Millennium and Bank Millennium Capital Group Non-financial Information Report This report includes a Bank Millennium and the Capital Group of Bank Millennium statement prepared in accordance with the Accounting Act (Article 55, paragraph 2b-2e) according to the GRI Standards, includes non-financial information related to the Bank Millennium and Capital Group of Bank Millennium for the period from 1 January to 31 December 2018 and is an integral part of the Bank Millennium and the Capital Group of Bank Millennium. TABLE OF CONTENTS I. BANK MILLENNIUM AND THE CAPITAL GROUP OF BANK MILLENNIUM ........................................... 6 1. PROFILE OF THE ORGANIZATION ....................................................................................... 6 1.1. SCALE OF OPERATIONS .............................................................................................. 7 1.2. SHAREHOLDER STRUCTURE.......................................................................................... 7 1.3. BUSINESS PERFORMANCE ............................................................................................ 8 2. BUSINESS MODEL AND THE VALUE CREATION MODEL ................................................................. 10 3. EXECUTION OF THE 2018-2020 STRATEGY ............................................................................. 14 4. MANAGEMENT APPROACH TO SUSTAINABLE DEVELOPMENT ........................................................
    [Show full text]
  • Winter in Prague Tuesday 5 December to Friday 8 December 2017
    emerging europe conference Winter in Prague Tuesday 5 December to Friday 8 December 2017 Our 2017 event held over 4 informative and jam-packed days, will continue the success of the previous five years and host almost 3,000 investor meetings, with over 160 companies representing 17 countries, covering multiple sectors. For more information please contact your WOOD sales representative: WOOD & Company Save Warsaw +48 222 22 1530 the Date! Prague +420 222 096 452 conferences 2017 London +44 20 3530 0611 [email protected] Participating companies in 2016 - by country Participating companies in 2016 - by sector Austria Hungary Romania Turkey Consumer Financials Healthcare TMT Atrium ANY Banca Transilvania Anadolu Efes Aegean Airlines Alior Bank Georgia Healthcare Group Asseco Poland AT&S Budapest Stock Exchange Bucharest Stock Exchange Arcelik AmRest Alpha Bank Krka AT&S CA Immobilien Magyar Telekom Conpet Bizim Toptan Anadolu Efes Athex Group (Hellenic Exchanges) Lokman Hekim CME Conwert MOL Group Electrica Cimsa Arcelik Banca Transilvania Cyfrowy Polsat S.A. Erste Bank OTP Bank Fondul Proprietatea Coca-Cola Icecek Astarta Bank Millennium Industrials Luxoft Immofinanz Wizz Air Hidroelectrica Dogan Holding Atlantic Grupa BGEO Aeroflot Magyar Telekom PORR Nuclearelectrica Dogus Otomotiv Bizim Toptan Bank Zachodni WBK Cimsa O2 Czech Republic RHI Kazakhstan OMV Petrom Ford Otosan CCC Bucharest Stock Exchange Ciech Orange Polska Uniqa Insurance Group Steppe Cement Romgaz Garanti Coca-Cola Icecek Budapest Stock Exchange Dogus Otomotiv OTE Vienna
    [Show full text]