China Oilfield Services (2883 HK) China Oilfiel D Ser Vices

Total Page:16

File Type:pdf, Size:1020Kb

China Oilfield Services (2883 HK) China Oilfiel D Ser Vices China Energy 22 April 2020 China Oilfield Services (2883 HK) China Oilfiel d Ser vices Target price: HKD6.30 Share price (22 Apr): HKD5.83 | Up/downside: +8.1% Initiation: deep-value domestic offshore OFS play Dennis Ip, CFA (852) 2848 4068 CNOOC’s new capex release at end-April likely a positive for COSL [email protected] A domestic play relatively immune to global oil capex cuts Anna Lu, CFA (852) 2848 4465 Initiating with an Outperform (2) rating and TP of HKD6.3 [email protected] Investment case: We initiate on China Oilfield Services Limited (COSL), Share price performance Asia’s largest oilfield equipment and services (OFS) company, with an (HKD) (%) Outperform (2) rating. With c.80% of its revenue derived from affiliate 13 165 CNOOC (883 HK, HKD8.24, Hold [3]), COSL’s profitability is dependent on 11 144 CNOOC’s domestic capex commitment. We believe further clarification 9 123 7 101 from CNOOC on its capex in late April will be a potential catalyst for COSL, 5 80 leading it to rerate from 0.62x 2020E PBR to a 0.68x 2020E PBR. Apr-19 Jul-19 Oct-19 Jan-20 Ch Olfield (LHS) Relative to HSI (RHS) CNOOC’s domestic capex likely upbeat. During the previous oil crisis in 2015-17, COSL’s net profit turned negative as CNOOC cut domestic capex 12-month range 5.18-13.00 significantly, leading to serious underutilisation of COSL’s assets (rig Market cap (USDbn) 3.59 utilisation rate of 40% vs. c.90% in previous years). In the current crisis, we 3m avg daily turnover (USDm) 19.83 Shares outstanding (m) 4,772 believe CNOOC will keep domestic capex intact in response to the Central Major shareholder CNOOC Group (50.5%) Government’s call for national energy security. We note CNOOC has already vowed to keep its domestic production target unchanged, which is Financial summary (CNY) feasible, in our view, given its low all-in cost. We think COSL’s current Year to 31 Dec 20E 21E 22E share price reflects the worst outcome for CNOOC’s capex, and that its Revenue (m) 28,504 26,701 35,322 capex update in late-April will support a slight share-price recovery. Operating profit (m) 3,717 2,300 3,858 Net profit (m) 1,866 1,202 2,250 Core EPS (fully-diluted) 0.391 0.252 0.472 Asset-light transformation paying off. The revenue contribution of its EPS change (%) (14.1) (35.6) 87.2 asset-light and counter-cyclical well services segment rose from 30% in Daiwa vs Cons. EPS (%) (38.4) (62.6) (42.8) PER (x) 13.6 21.2 11.3 2015 to 48% in 2019, thus injecting stability into COSL’s profitability. Dividend yield (%) 2.8 1.8 3.1 Meanwhile for its asset-heavy drilling segment, which saw negative EBIT of DPS 0.147 0.095 0.167 CNY10,076m back in 2016, we expect positive EBIT for 2020E given PBR (x) 0.6 0.6 0.6 CNY8,261m was actually impairment losses in 2016, and we do not believe EV/EBITDA (x) 4.4 4.9 3.7 ROE (%) 4.9 3.0 5.4 substantial booking of impairments will be needed this time as COSL has Source: FactSet, Daiwa forecasts not booked any significant impairment reversal since 2016. Unjustifiably low valuation. COSL’s share price has corrected by 52% YTD vs. Jereh’s 32% and Anton’s (3337 HK, HKD0.48, Hold [3]) 47% correction YTD, which we view as unjustified as COSL should be relatively immune to global oil capex cuts given its domestic focus (with 78% of revenue from China). COSL-H is also trading at a 228% discount to COSL- A (601808 CH) (vs. a 179% past-12-year discount). Catalysts: 1) Higher-than-anticipated domestic capex of CNOOC, and 2) higher-than-market-anticipated rig utilisation rate. Valuation: We initiate on COSL with an Outperform (2) rating and TP of HKD6.3, on a 2020E PBR of 0.68x, or 1.34SD below its past-16-year average. Risks: Lower-than-expected domestic capex for CNOOC; lower- than-expected oil prices. See important disclosures, including any required research certifications, beginning on page 33 China Oilfield Services (2883 HK): 22 April 2020 Table of contents All eyes on CNOOC's capex .................................................................................... 6 CNOOC’s capital discipline in 2015-17 oil down-cycle .......................................................6 Why this time is different? CNOOC’s loss is COSL’s gain. .................................................7 Asset-light transformation paying off ....................................................................13 Well services: the stable earnings contributor .................................................................. 14 Drilling services: workload will be okay but day rates under pressure .............................. 16 Marine support services: cut back of charted fleet is unavoidable .................................... 21 Geophysical acquisition & surveying services: victim of exploration capex cut ................. 21 Financials .................................................................................................................23 Healthy gearing with aggressive capex plan .................................................................... 24 Valuation ..................................................................................................................26 Initiating with an Outperform (2) rating and TP of HKD6.3 ............................................... 26 Investment risks ......................................................................................................27 Larger-than-expected decline in CNOOC’s capex ............................................................ 27 Larger-than-expected decline in oil prices ........................................................................ 27 ESG Activities ..........................................................................................................28 Appendix I: company background .........................................................................27 2 China Oilfield Services (2883 HK): 22 April 2020 How do we justify our view? Growth outlook Valuation Earnings revisions Growth outlook COSL: EBIT by segment We forecast COSL to see a mild 5% YoY decline in EBIT (CNYm) for 2020E as it is likely to see a substantial decline in day 5,000 rates for rig services and its geophysical acquisition and 0 surveying services segments upon contract renewal in 2H20E. We look for a further 38% YoY decline in EBIT for (5,000) 2021E, assuming the current oil-price weakness prevails (10,000) for a long period of time. Nonetheless, we see significant upside for COSL’s EBIT if there is a major turnaround in oil (15,000) 2015 2016 2017 2018 2019 2020E 2021E 2022E prices. Geophysical acquisition & surveying services Marine Support Services Drilling Services Well Services Source: Company, Daiwa forecasts Valuation COSL: PBR band COSL-H shares are trading currently at a 0.62x 2020E PBR (x) PBR, which is 1.46SD below its past-12-year average. 3.0 COSL-A (601808 CH), its dual listed A-share entity listed 2.5 on the Shanghai Stock Exchange, is trading currently at a 2.0 2.0x Avg+2SD 1.5x 2020E PBR. The 228% A-H premium for the same company’s PBR valuation (past-12-year historical average: 1.5 1.6x Avg+1SD 1.2x Avg 179%) suggests that COSL-H is undervalued vis-a-vis 1.0 different markets. We see COSL as a deep-value play for 0.8x Avg-1SD 0.5 investors looking for over-corrected oil names after the outbreak of the oil price war. 0.0 May-… May-… May-… May-… May-… May-… Jan-14 Jan-15 Jan-16 Jan-17 Jan-18 Jan-19 Jan-20 Sep-15 Sep-16 Sep-17 Sep-18 Sep-19 Sep-14 Source: Bloomberg, Daiwa forecasts Earnings revisions COSL: Bloomberg-consensus EPS forecast The market revised up COSL’s 2020-22E earnings (HKD) throughout 2019. Nonetheless, the street then cut its EPS 1.2 forecasts in 2020 as oil prices retreated significantly with 1.0 Brent diving from c.USD65/bbl earlier this year to 0.8 c.USD25-35/bbl due to COVID-19 and the oil-price war. 0.6 Our 2020-22E EPS are 38-63% below the consensus, 0.4 likely due to our lower day rate assumptions for the drilling segment and marine support segment due to our more 0.2 pessimistic global oil price outlook. Jun-19 Mar-19 Mar-20 Sep-18 Dec-18 Sep-19 Dec-19 2020E EPS 2021E EPS 2022E EPS Source: Bloomberg 3 China Oilfield Services (2883 HK): 22 April 2020 Financial summary Key assumptions Year to 31 Dec 2015 2016 2017 2018 2019 2020E 2021E 2022E CNOOC domestic capex (CNYbn) 34.7 21.3 24.7 36.2 50.8 50.6 70.0 71.0 Jack-up utilisation (%) 74 56 61 67 81 85 80 80 Semi-sub utilisation (%) 62 40 45 68 71 65 55 70 Jack-up day rate (000'USD/day) 94 68 71 65 69 62 61 67 Semi-sub day rate (000'USD/day) 296 185 204 173 172 163 160 176 Profit and loss (CNYm) Year to 31 Dec 2015 2016 2017 2018 2019 2020E 2021E 2022E Well Services 6,913 5,568 6,996 9,793 15,030 14,732 14,338 20,016 Drilling Services 12,040 6,499 6,341 7,750 10,825 10,113 8,939 10,872 Other Revenue 4,222 3,019 4,122 4,344 5,221 3,659 3,424 4,434 Total Revenue 23,174 15,086 17,459 21,887 31,076 28,504 26,701 35,322 Other income 242 153 324 284 352 323 303 400 COGS (15,387) (19,221) (10,517) (15,748) (21,222) (18,689) (20,262) (23,226) SG&A 0 0 0 0 0 0 0 0 Other op.expenses (6,399) (7,385) (5,798) (5,780) (6,311) (6,420) (4,441) (8,638) Operating profit 1,632 (11,368) 1,468 644 3,895 3,717 2,300 3,858 Net-interest inc./(exp.) (595) (917) (1,001) (975) (1,051) (709) (618) (725) Assoc/forex/extraord./others 360 477 (124) 1,038 628 1,856 406 546 Pre-tax profit 1,396 (11,807) 342 706 3,472 4,863 2,088 3,678 Tax (288) 348 (261) (618) (944) (1,322) (568) (1,000) Min.
Recommended publications
  • COSL Annual Report2
    ANNUAL REPORT 2002 Business Review development activities offshore China. The number of exploration Drilling wells we drilled surged 137.5% to 57 wells in 2002 compared to COSL is the dominant provider of drilling services offshore China 24 wells in 2001. This significant increase reflected the fact that with a diversified fleet of nine jack-up and three semi-submersible offshore China remains relatively under-explored. rigs. Our rig fleet is capable of drilling in water depths up to 1,500 feet. The number of development wells decreased from 134 in 2001 to 66 in 2002. This is consistent with the development cycle for In 2002, we continued to experience strong demand for our drilling E&P projects. In addition, a few development projects were services, our largest business segment, primarily due to strong deferred. FULL 2002 RIG ASSIGNMENT Drilling Rig Contract Contractor Start Day Wells Location BH IV DRILLING (TURNKEY) SINOPEC GROUP 05/10/2002 4 Bohai Bay BH IV DRILLING CNOOCSES 10/04/2002 3 Indonesia Sea BH IV DRILLING CNOOC 01/01/2002 7 Bohai Bay BH V DRILLING CNOOC 03/30/2002 6 Bohai Bay BH VII DRILLING KERR-McGEE 05/05/2002 5 Bohai Bay BH VIII DRILLING (TURNKEY) AGIP 01/28/2002 1 Bohai Bay BH VIII DRILLING ConocoPhillips 03/29/2002 6 Bohai Bay BH VIII DRILLING CNOOC 08/21/2002 2 Bohai Bay BH IX DRILLING AMNI 02/26/2002 3 Nigeria BH X DRILLING & COMPLETION CNOOC 01/01/2002 12 Bohai Bay BH XII DRILLING & COMPLETION CNOOC 01/01/2002 11 Bohai Bay NH I DRILLING CHEVRON 01/17/2002 5 Bohai Bay NH I DRILLING ConocoPhillips 09/07/2002 11 Bohai
    [Show full text]
  • Oil, Foreign Exchange Swaps and Interest Rates in the GCC Countries Nawaf Almaskati1
    Oil, foreign exchange swaps and interest rates in the GCC countries Nawaf Almaskati1 Abstract We examine the relationship between oil prices, FX swaps and local interbank offered rates in the six GCC countries. We also investigate the potential hedging and diversification benefits from adding oil positions to portfolios containing GCC FX swaps or interest rates positions. Our findings confirm that oil predicts, and in some cases cause, movements in the various GCC FX swaps and interbank offered rates. We also find that the Saudi FX swap market has the highest volatility spillover from the oil market compared to other markets in the region. Furthermore, our analysis shows a significant change in liquidity conditions in the GCC FX swap markets following a sudden shift in oil prices. Lastly, we document the presence of significant risk reduction benefits from adding oil exposure to portfolios of GCC FX swaps or interest rates with risk going down by at least half in the case of the GCC FX swaps. Key Words: GCC markets; Oil; FX swaps; Hedging; Interest rates; Volatility spillover. JEL classification: G11; G12; G15 1 University of Waikato 1 1. Introduction Oil plays a major role in the economies of the members of the Gulf Cooperation Council (GCC). Oil and oil-related exports account for more than two thirds of the GCC total exports and are considered as the main sources of USD liquidity in the region. On top of that, income from oil represents the most important source of government funding and is a main driver of major projects and development initiatives.
    [Show full text]
  • A Comparative History of Oil and Gas Markets and Prices: Is 2020 Just an Extreme Cyclical Event Or an Acceleration of the Energy Transition?
    April 2020 A Comparative History of Oil and Gas Markets and Prices: is 2020 just an extreme cyclical event or an acceleration of the energy transition? Introduction Natural gas markets have gone through an unprecedented transformation. Demand growth for this relatively clean, plentiful, versatile and now relatively cheap fuel has been increasing faster than for other fossil fuels.1 Historically a `poor relation’ of oil, gas is now taking centre stage. New markets, pricing mechanisms and benchmarks are being developed, and it is only natural to be curious about the direction these developments are taking. The oil industry has had a particularly rich and well recorded history, making it potentially useful for comparison. However, oil and gas are very different fuels and compete in different markets. Their paths of evolution will very much depend on what happens in the markets for energy sources with which they compete. Their history is rich with dominant companies, government intervention and cycles of boom and bust. A common denominator of virtually all energy industries is a tendency towards natural monopoly because they have characteristics that make such monopolies common. 2 Energy projects tend to require multibillion – often tens of billions of - investments with long gestation periods, with assets that can only be used for very specific purposes and usually, for very long-time periods. Natural monopolies are generally resolved either by new entrants breaking their integrated market structures or by government regulation. Historically, both have occurred in oil and gas markets.3 As we shall show, new entrants into the oil market in the 1960s led to increased supply at lower prices, and higher royalties, resulting in the collapse of control by the major oil companies.
    [Show full text]
  • Polletno Poročilo 2014 Krovni Sklad Triglav Vzajemni Skladi
    Polletno poročilo 2014 Krovni sklad Triglav vzajemni skladi Polletno poročilo 2014 avgust 2014 1 Polletno poročilo 2014 Krovni sklad Triglav vzajemni skladi VSEBINA 1 POROČILO KROVNEGA SKLADA ......................................................................................................................... 4 1.1 SPLOŠNI PODATKI O KROVNEM SKLADU ............................................................................................................ 4 1.2 PODATKI O POSLOVANJU KROVNEGA SKLADA IN NJEGOVIH PODSKLADOV ................................................................. 6 1.3 ZBIRNI RAČUNOVODSKI IZKAZI KROVNEGA SKLADA NA DAN 30. 6. 2013 ................................................................. 8 1.4 ZBIRNA BILANCA STANJA KROVNEGA SKLADA (V EUR) ......................................................................................... 9 1.5 ZBIRNI IZKAZ POSLOVNEGA IZIDA KROVNEGA SKLADA (V EUR) ............................................................................ 10 1.6 PRILOGE S POJASNILI K RAČUNOVODSKIM IZKAZOM .......................................................................................... 10 1.7. IZJAVA UPRAVE ........................................................................................................................................ 11 2 POSEBNO POROČILO - DELNIŠKI PODSKLAD TRIGLAV STEBER GLOBAL ............................................................ 12 2.1 SPLOŠNI PODATKI IN POROČILO UPRAVLJAVCA PODSKLADA ................................................................................
    [Show full text]
  • OPERS 2020 Annual Iran/Sudan Divestment Report
    11/17/2020 OPERS OPERS 2020 Annual Report on Iran/Sudan Divestiture Market value of holdings with companies with scrutinized activities, FY 20071-Present (in millions):2 FY 2007 FY 2019 Change in market value $659 $63 -90.44% Market value of holdings with companies with scrutinized activities, FY 2018-2019 (in millions): FY 2018 FY 2019 Change in market value $623 $63 2.41% Top five holdings (through active funds): Company Market Value (in millions) % of total scrutinized Schneider Electric SE $32 50.64% Siemens Gamesa Renewable $26 40.80% Energy SA4 Siemens Ag $3 4.64% Sinopec Group Overseas $1 2.05% China Oilfield Services Ltd. $1 1.88% Comments on remaining top five holdings: Schneider Electric SE o Global leader of manufacturing power distribution and automation systems with unique opportunities to invest in energy efficiency and electrification. o Growth continues to be supported by European construction demand and structural investment demand from applications such as data centers, charging networks, renewable energy infrastructure connections and electric vehicles. 1 None of the retirement boards had an active Iran/Sudan divestment policy in 2007. The year 2007 serves as the baseline to measure changes. 2 Holdings are as of 6/30 for the subsequent year reported. 3 FY2018 market value adjusted from $44 million as reported in 2019 to $62 million to account for the addition of Siemens Gamesa Renewable Energy SA to, and the removal of Gazprom from, the Corporate Governance Iran and Sudan List in July 2019. 4 Siemens Gamesa Renewable Energy SA added to the Corporate Governance Iran and Sudan List in July 2019.
    [Show full text]
  • SYMPOSIUM TECHNICAL PROGRAM AGENDA.Pdf
    SPWLA 62nd Annual Logging Symposium May 17-20 2021 – 4 day Virtual Event th Monday – May 17 8:00 Opening Remarks - Chairman – Paul Craddock, Schlumberger 8:10 Keynote Speaker – Nial McCollam, Lloyd’s Register 8:40 Panel Discussion – Moderator- Siddarth Misra 10:00 Introduction of Technical Sessions - Vice President of Technology – Tegwyn J. Perkins 10:10 Break (15 mins) 10:25 Session 1A – Production Logging 10:30 SPWLA-2021-0001 PRODUCTION OPTIMIZATION OF SANDING HORIZONTAL WELLS USING A DISTRIBUTED ACOUSTIC SENSING (DAS) SAND MONITORING SYSTEM: A CASE STUDY FROM THE ACG FIELD IN AZERBAIJAN Zahid Hasanov, Parviz Allahverdiyev and Fuad Ibrahimov, BP; Alberto Mendoza, Pradyumna Thiruvenkatanathan, Lilia Noble and Jonathan Stapley, LYTT Limited 10:50 SPWLA-2021-0111 UTILIZING ULTRASONIC AND PULSED-EDDY CURRENT TECHNOLOGIES TO MAP THE LOCATION OF FIBER- OPTIC CABLE AND CLAMPS: A CASE STUDY Roddy Hebert, Rojelio Medina, JC Pinkett and Tyler Costa, Halliburton 11:10 SPWLA-2021-0003 DOPPLER VS. SPINNER PLT SENSING FOR HYDROCARBON VELOCITY ESTIMATE BY DEEP-LEARNING APPROACH Klemens Katterbauer and Alberto Marsala, Saudi Aramco; Virginie Schoepf and Linda Abbassi, Openfield Technology 10:25 Session 1B – Conventional Reservoir Petrophysics- I 10:30 SPWLA-2021-0004 ADDRESSING RESERVOIR HETEROGENEITY BY INTEGRATION OF GEOCHEMISTRY AND PETROPHYSICAL LOGS IN CARBONATE PROSPECTS Kemal C. Hekimoglu, Filippo Casali and Antonio Bonetti, Geolog International 10:50 SPWLA-2021-0005 AN ADVANCED PETROPHYSICAL ORIENTED NUMERICAL METHOD FOR RELIABLE ASSESSMENT
    [Show full text]
  • Organization of the Petroleum Exporting Countries
    E D I T I O N 2016 World Oil Outlook Organization of the Petroleum Exporting Countries 2016 World Oil Outlook Organization of the Petroleum Exporting Countries OPEC is a permanent, intergovernmental organization, established in Baghdad, Iraq, on 10–14 September 1960. The Organization comprises 14 Members: Algeria, Angola, Ecuador, Gabon, Indonesia, the Islamic Republic of Iran, Iraq, Kuwait, Libya, Nigeria, Qatar, Saudi Arabia, the United Arab Emirates and Venezuela. The Organization has its headquarters in Vienna, Austria. © OPEC Secretariat, October 2016 Helferstorferstrasse 17 A-1010 Vienna, Austria www.opec.org ISBN 978-3-9503936-2-0 The data, analysis and any other information (‘Content’) contained in this publica- tion is for informational purposes only and is not intended as a substitute for advice from your business, finance, investment consultant or other professional. Whilst reasonable efforts have been made to ensure the accuracy of the Content of this publication, the OPEC Secretariat makes no warranties or representations as to its accuracy, currency or comprehensiveness and assumes no liability or responsibility for any error or omission and/or for any loss arising in connection with or attributable to any action or decision taken as a result of using or relying on the Content of this publication. This publication may contain references to material(s) from third par- ties whose copyright must be acknowledged by obtaining necessary authorization from the copyright owner(s). The OPEC Secretariat will not be liable or responsible for any unauthorized use of third party material(s). The views expressed in this pub- lication are those of the OPEC Secretariat and do not necessarily reflect the views of individual OPEC Member Countries.
    [Show full text]
  • The Prospects for Russian Oil and Gas
    Fueling the Future: The Prospects for Russian Oil and Gas By Fiona Hill and Florence Fee1 This article is published in Demokratizatsiya, Volume 10, Number 4, Fall 2002, pp. 462-487 http://www.demokratizatsiya.org Summary In February 2002, Russia briefly overtook Saudi Arabia to become the world’s largest oil producer. With its crude output well in excess of stagnant domestic demand, and ambitious oil industry plans to increase exports, Russia seemed poised to expand into European and other energy markets, potentially displacing Middle East oil suppliers. Russia, however, can not become a long-term replacement for Saudi Arabia or the members of the Organization of Petroleum Exporting Countries (OPEC) in global oil markets. It simply does not have the oil reserves or the production capacity. Russia’s future is in gas rather than oil. It is a world class gas producer, with gas fields stretching from Western to Eastern Siberia and particular dominance in Central Asia. Russia is already the primary gas supplier to Europe, and in the next two decades it will likely capture important gas markets in Northeast Asia and South Asia. Russian energy companies will pursue the penetration of these markets on their own with the strong backing of the State. There will be few major prospects for foreign investment in Russian oil and gas, especially for U.S. and other international companies seeking an equity stake in Russian energy reserves. Background Following the terrorist attacks against the United States on September 11, 2001, growing tensions in American relations with Middle East states coincided with OPEC’s efforts to impose production cuts to shore-up petroleum prices.
    [Show full text]
  • Iran and China: Dialogue on Energy Abbas Maleki
    IranIran andand China:China: DialogueDialogue onon EnergyEnergy Abbas Maleki Research Seminar Repsol YPF-Harvard KSG Fellows Harvard University March 15, 2006 What is the crux of Iran-China relations? the exchange of Chinese capital goods, equipment, industrial technology, and engineering services to Iranian crude, gas and other minerals This exchange has several strategic impacts to International system. 2 Can Growth Continue for another 20 years? Human SOE/Bank Reform Social Social SOE/Bank Reform Unemployment Corruption Environment Unrest Disparity Rights Growth and Reform Effective Expansionary Foreign Social 10th Five leadership Fiscal Direct Safety Net Year Policies Investments Plan 3 China Climbing The Energy Demand Ladder GJ/capita 350 300 US Australia 250 200 EU 150 Korea Japan 100 China Mexico 50 India Brazil Thailand 0 0 5 10 15 20 25 30 35 4 GDP/capita (‘000 $) Energy Intensity in China and Iran 5 6 Basic Energy Statistics of China (Figures in million barrels of oil per day equivalent) 1994 2004 Average annual Growth 1994-2004 OIL 3 6.1 7.5% GAS 0.3 0.7 8.8 Coal 12.1 19.1 4.7 Others 0.8 1.8 8.5 Nuclear, Hydro, etc TOTAL 16.2 27.7 5.5% Source: BP 7 Outlook for Consumption and Import of Oil and Gas in China (Figures in million barrels of oil per day equivalent) Consumption 2015 Potential Import OIL 13 8.5 Gas 2 0.6 Coal 31 - Others 4 - Total 50 9.1 8 China’s Petroleum Strategy Overseas equity investments Supply diversification Reducing demand Substitution Strategic petroleum reserves Maximum domestic production 9 China’s NOCs Reorganization China National China Petrochemical petroleum (CNPC) Corporation Production (Sinopec) Working in North/West Refining PetroChina Working in the South (subsidiary) China National China Oilfield Service, Offshore Oil Ltd.
    [Show full text]
  • Puolivuosi- Kertomus 2015
    PUOLIVUOSI- KERTOMUS 2015 Danske Invest Rahastoyhtiö Oy:n hallinnoimat sijoitusrahastot Danske Invest Rahastoyhtiö Oy Rekisteröity kotipaikka ja osoite Helsinki, Hiililaiturinkuja 2, Helsinki PL 1554, 00075 DANSKE BANK Y-tunnus 0671602-6 Sisällysluettelo 2 Tunnuslukujen selitykset 154 Danske Invest Kulta* 3 Arvo Finland Value 158 Danske Invest Kultapossu 7 Danske Invest Arvo Venäjä 162 Danske Invest Latin America 11 Danske Invest Baltic Equity 166 Danske Invest MediLife 15 Danske Invest China 172 Danske Invest Mustameri 20 Danske Invest Emerging Asia 176 Danske Invest Navigaattori 25 Danske Invest Emerging Markets Debt* 181 Danske Invest Neutral 28 Danske Invest Euro Government Bond Index 190 Danske Invest North America Enhanced Index* 34 Danske Invest Euro High Yield 193 Danske Invest Obligaatio 42 Danske Invest Euro Yrityslaina 198 Danske Invest Pohjois-Amerikka Osake 51 Danske Invest Euroopan Pienyhtiöt 204 Danske Invest Pohjoisen Parhaat 55 Danske Invest Eurooppa Osake 209 Danske Invest Pohjoisen Pienyhtiöt 60 Danske Invest Eurooppa Osinko 213 Danske Invest Raaka-aine* 64 Danske Invest Eurooppa Yhdistelmä 217 Danske Invest Rahamarkkina 71 Danske Invest Europe Enhanced Index* 222 Danske Invest Russia 74 Danske Invest Global Tech 226 Danske Invest Russia Small Cap 80 Danske Invest High Yield* 230 Danske Invest Suomen Parhaat* 83 Danske Invest India 234 Danske Invest Suomen Pienyhtiöt 87 Danske Invest Itä-Eurooppa Konvergenssi 238 Danske Invest Suomi Osake 92 Danske Invest Japani Osake 242 Danske Invest Suomi Osinko 98 Danske Invest Kehittyvät
    [Show full text]
  • Hållbara Investeringar
    Hållbara investeringar Exkluderingar enligt våra utökade hållbarhetskriterier per Q1 2018 För ett antal fonder har vi, utöver exkluderingar enligt Storebrandstandarden, även utökade hållbarhetskriterier. För mer information om vår policy och vår metod, se www.sppfonder.se. Följande företag är exkluderade: Borr Drilling Limited CONSOLIDATED EDISON INC ENGIE Fossila bränslen BP PLC CONTACT ENERGY LTD ENGIE BRASIL ENERGIA SA A.P. Møller-Mærsk A/S BW LPG LTD CONTINENTAL RESOURCES INC/ Engro Corp Ltd/Pakistan OK Aboitiz Equity Ventures, Inc. BW Offshore Ltd. ENI SPA CORE LABORATORIES N.V. ABOITIZ POWER CORP CABOT OIL & GAS CORP ENN ENERGY HOLDINGS LTD COSAN SA INDUSTRIA CO- ADARO ENERGY TBK PT California Resources Corp. Ensco Plc CALPINE CORP MERCIO ENTERGY CORP AES CORP CPFL ENERGIA SA AES GENER SA CALTEX AUSTRALIA LTD EOC Ltd CAMECO CORP CRESCENT POINT ENERGY CORP EOG RESOURCES INC AF Gruppen ASA Delek Group Ltd. AFRICA OIL CORP CANADIAN NATURAL RESOUR- EQT CORP CES Delta Air Lines, Inc. AGL ENERGY LTD EQUATORIAL ENERGIA SA - ORD Canadian Tire Corp. Ltd. Denbury Resources, Inc. Air Water Inc. EVERSOURCE ENERGY CANADIAN UTILITIES LTD-A DEVON ENERGY CORP Akastor ASA EXELON CORP CENOVUS ENERGY INC Dialog Group Bhd. AKER BP ASA EXXARO RESOURCES LTD CENTERPOINT ENERGY INC Diamond Offshore Drilling, Inc. Aker Solutions ASA EXXON MOBIL CORP Centrais Eletricas Brasilier DIAMONDBACK ENERGY INC Alimentation Couche-Tard, Inc. FIRSTENERGY CORP CENTRICA PLC DMCI Holdings, Inc. ALLIANT ENERGY CORP First Pacific Co. Ltd. CEZ AS DNO ASA ALROSA PJSC FLEX LNG Ltd CHENIERE ENERGY INC DOF ASA ALTAGAS LTD FLSmidth & Co. A/S Chesapeake Energy Corp.
    [Show full text]
  • Baker Hughes, a GE Company
    Bancalari Ottavio +39 392 1816630 [email protected] MINERVA Loiacono Stefano Investment Management +39 331 5854464 [email protected] Society Ricciardi Giacomo +39 327 9751195 [email protected] Segreto Luigi Gianluca +39 342 8003015 [email protected] Zingrone Matteo +39 329 5675554 [email protected] Milan, 1st December 2018 Baker Hughes, a GE company Equity Research Baker Hughes, a GE company (BHGE) NYSE – Currency in USD Key Points: Price Target: $ 29.47 - $32.20 Business. The Oil and Gas industry has always been extremely volatile especially in the last few weeks. When valuating cash flows related to these companies, it must be considered that revenues and main financial items are Key Statistics: influenced by these fluctuations. As a consequence, we also Service and oil decided to include in the Investment Risk section some of the Sector company most relevant risks that could be faced when investing in Industry Oil and Gas companies in this sector in general. Full Time Employees 64.000 Valuation. Our analysis is mainly concentrated on the FCFO Revenue 17,259 Bn valuation model. We decided to implement a two-stage model Market Cap 23,62 Bn as the company is a mature one. Firstly, we computed the Shares out. 1,129 Bn fundamental components of the cost of equity (including specific country risk premium), the cost of debt and found the D/E ratio for Baker Hughes. As no preferred stocks are issued, we computed the WACC that we used to discount both FCFO and Terminal Value. Assumptions about the revenues were related to the barrel price and some of the most important ratios were kept constant in order not to overestimate the cash flows.
    [Show full text]