APR Energy APR Support Services — GBP 1.74 at Close 11 February 2016
Total Page:16
File Type:pdf, Size:1020Kb
FTSE COMPANY REPORT Share price analysis relative to sector and index performance Data as at: 11 February 2016 APR Energy APR Support Services — GBP 1.74 at close 11 February 2016 Absolute Relative to FTSE UK All-Share Sector Relative to FTSE UK All-Share Index PERFORMANCE 11-Feb-2016 11-Feb-2016 11-Feb-2016 4 180 180 1D WTD MTD YTD Absolute 1.8 0.4 0.3 0.0 160 160 3.5 Rel.Sector 3.8 6.1 9.7 15.9 140 140 Rel.Market 4.2 6.0 9.8 13.1 3 120 120 VALUATION 2.5 (local currency) (local 100 100 Trailing 2 Relative Price Relative Price 80 80 PE -ve Absolute Price Price Absolute 1.5 60 60 EV/EBITDA 5.9 PCF 1.7 1 40 40 PB 0.4 0.5 20 20 Price/Sales 0.6 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 Div Yield 1.9 Absolute Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Div Payout -ve 100 100 100 ROE -ve 90 90 90 Net Debt/Equity 1.0 80 80 80 70 70 70 60 60 60 DESCRIPTION 50 50 50 Principal activity of the Company is a power 40 40 40 RSI (Absolute) RSI generation company. The Company specializes in the 30 30 30 sale of electricity through the deployment of 20 20 20 customized turnkey power solutions 10 10 10 RSI (Relative to FTSE UK All-Share Index) UK All-Share to FTSE (Relative RSI RSI (Relative to FTSE UK All-Share Sector) UK All-Share to FTSE (Relative RSI 0 0 0 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 Feb-2015 May-2015 Aug-2015 Nov-2015 Feb-2016 See final page and http://www.londonstockexchange.com/prices-and-markets/stocks/services-stock/ftse-note.htm for further details. Past performance is no guarantee of future results. Please see the final page for important legal disclosures. 1 of 4 FTSE COMPANY REPORT: APR Energy 11 February 2016 Valuation Metrics Price to Earnings (PE) EV to EBITDA Price to Book (PB) 29-Jan-2016 29-Jan-2016 29-Jan-2016 70 20 2.5 60 +1SD 2 15 50 1.5 40 +1SD +1SD Avg 10 30 Avg 1 Avg 20 5 -1SD 0.5 -1SD 10 -1SD 0 ǁǁǁǁ0 ǁǁ 0 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Speedy Hire 120.0 Sanne Group 45.4 Connect Group 25.0 Sanne Group 66.4 Equiniti Group 19.3 Rentokil Initial 25.0 Acal 57.4 Worldpay Group 18.0 Howden Joinery Group 10.4 Lakehouse 56.3 DCC 17.7 Capita 8.9 St.Ives 50.1 Bunzl 14.8 SThree 7.4 Support Services 32.3 Support Services 10.0 Support Services 4.2 APR Energy -0.4 APR Energy 5.9 APR Energy 0.4 Exova Group -11.3 Lavendon Group 3.8 Hogg Robinson Group 0.0 Equiniti Group -12.2 Northgate 3.3 HSS Hire Group 0.0 Shanks Group -20.8 Communisis 2.8 Serco Group 0.0 HSS Hire Group -21.5 Carillion 1.7 Sanne Group 0.0 Worldpay Group -120.0 Serco Group 0.0 Worldpay Group 0.0 -150 -100 -50 0 50 100 150 0 5 10 15 20 25 30 35 40 45 50 0 5 10 15 20 25 30 Price to Cash Flow (PCF) Dividend Yield % Price to Sales (PS) 29-Jan-2016 29-Jan-2016 29-Jan-2016 35 6 10 9 30 5 8 25 7 4 +1SD 20 +1SD 6 3 5 15 +1SD 4 Avg Avg 2 10 Avg 3 2 5 1 -1SD -1SD 1 -1SD 0 ǁǁ 0 0 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Acal 80.0 Premier Farnell 11.3 Sanne Group 11.5 Interserve 80.0 Brammer 7.3 Energy Assets Group 3.7 Speedy Hire 69.0 Carillion 6.4 Experian 3.7 SThree 63.6 Connect Group 6.1 Howden Joinery Group 2.8 Sanne Group 63.3 De La Rue 6.1 PayPoint 2.5 Support Services 2.5 Support Services 0.9 Support Services 14.1 APR Energy 1.9 APR Energy 0.6 APR Energy 1.7 Exova Group 1.5 Communisis 0.2 HSS Hire Group -61.0 Xchanging 1.4 Serco Group 0.2 Exova Group -100.0 Regus 1.3 Interserve 0.2 Brammer -100.0 Energy Assets Group 0.0 Connect Group 0.2 Ashtead Group -100.0 AA 0.0 Menzies (John) 0.1 -120 -100 -80 -60 -40 -20 0 20 40 60 80 100 024681012 02468101214 Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 2 of 4 FTSE COMPANY REPORT: APR Energy 11 February 2016 Valuation Metrics Net Debt to Equity Dividend Payout (DP) Return on Equity (RoE) 29-Jan-2016 29-Jan-2016 29-Jan-2016 1.2 80 2 +1SD 70 1 60 +1SD 1.5 0.8 +1SD 50 Avg 0.6 40 1 30 0.4 Avg Avg 20 0.5 -1SD 0.2 10 0 0 ǁǁ ǁ ǁ 0 ǁǁǁǁ Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Feb-2011 Feb-2012 Feb-2013 Feb-2014 Feb-2015 Connect Group 17.9 Speedy Hire 100.0 Premier Farnell 50.0 Rentokil Initial 10.1 St.Ives 100.0 Howden Joinery Group 50.0 Premier Farnell 4.4 Acal 100.0 Atkins (WS) 50.0 Capita 2.4 Lakehouse 100.0 Hays 41.4 Shanks Group 2.3 Aggreko 100.0 PayPoint 35.7 APR Energy 1.0 Support Services 83.1 Support Services 10.6 Support Services 0.9 Diploma 0.1 APR Energy 0.0 Shanks Group -7.3 Lakehouse 0.0 Serco Group 0.0 Communisis -11.8 Howden Joinery Group 0.0 Exova Group 0.0 Exova Group -38.3 PayPoint 0.0 Communisis 0.0 APR Energy -50.0 Michael Page International 0.0 Shanks Group 0.0 Serco Group -50.0 0 2 4 6 8 10 12 14 16 18 20 0 20 40 60 80 100 120 -60 -40 -20 0 20 40 60 ROE vs. PB — sector Du Pont Analysis 12 2 1.8 1.5 1.6 10 HWDN 1.4 1 CPI 1.2 8 0.5 STHR ATK 1 0 PB HAS 6 BNZL EXPNMPI 0.8 ITRK -0.5 RGU PFL CTR PAY 0.6 Support Services AHT 4 DCC DPLM EAS -1 RCDOGFSMNZSBRSN 0.4 WOS ESNTRWAHSV MTO VP.ECM -1.5 SIV XCH MER BAB 0.2 2 SKS AGK ACL GFTUTPK LAKE IRV EXO BRAMRPS CLLN SHILVD NTG -2 0 CMSSDY ǁǁ APR 2012 2013 2014 2015 2016 0 SRP 0 102030405060 Net Margin Asset Turnover Gearing ROE (rhs) ǁ ROE Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 3 of 4 FTSE COMPANY REPORT: APR Energy 11 February 2016 Brief description Brief description Price to Earnings Price to Earnings (PE) is price over earnings per share. Earnings are based on the latest Gearing Gearing is Total Assets divided by Common Equity. Total Assets and Common Equity are (PE) available fiscal year earnings. each averaged over two years, that is, t and (t-1). Price to Sales (PS) Price to Sales (PS) is price divided by sales per share. It is based on sales from continuing Asset Turnover Asset turnover is Sales divided by Total Assets. Total Assets is averaged over two years, operations for the fiscal year. that is, t and (t-1). Price to Book (PB) Price to Book (PB) is price at the indicated date divided by common equity per share. Dupont Breakdown Return on Equity (RoE) = Net Margin * Gearing * Asset Turnover Common/ordinary equity is generally as reported at the most recent fiscal year-end but is Analysis adjusted to exclude minority interest, preferred stock and selected items as appropriate. RoE vs PB Plot of RoE versus PB at last month end for all FTSE UK All Share stocks in the sector Price to Cash Flow Price to Cash Flow (PCF) is price at the indicated date divided by cash flow per share. relative to the stock in question. Data may be limited to the stock in question if there are (PCF) currently no stocks in the corresponding FTSE UK All Share sector. Net Debt Equity Net Debt Equity is Net Debt as a percentage of common equity. Not calculated if Absolute Absolute graphs reflect performance for the stock in question for up to 366 days adjusted denominator (common equity) is negative for intervening corporate actions. EV to EBITDA EV to EBITDA is Enterprise Value divided by EBITDA (Earnings before Interest and Taxes, Relative Relative charts reflect the performance for the stock in question relative to the depreciation and amortisation).