Sony Pictures Home Entertainment Digital Distribution November 2013 Management Book Table of Contents

Home , Icflix

SONY PICTURES HOME ENTERTAINMENT DIGITAL DISTRIBUTION NOVEMBER 2013 MANAGEMENT BOOK TABLE OF CONTENTS

Page

Graphs………….……….…………………………… 2-5

Revenue & EBIT Summary…………………………. 6

FY14 Performance ………………………………….. 7

Revenue by Distribution Channel…………………….. 8

New Media Domestic Dashboard…………………… 9

PPV & RVOD Domestic Dashboard…………………. 10

New Media International Dashboard………………… 11-13

PPV & RVOD International Dashboard…………….. 14-17

CDD Overhead Summary……………………………. 18

UK Overhead Summary….…………………...…..…… 19

Summary Cash Flow…………………………………. 20

Consolidating Balance Sheet………………………….. 21

Headcount…………………………………………… 22

Sony Pictures Home Entertainment SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION WORLDWIDE REVENUE FISCAL YEAR TO DATE THROUGH NOVEMBER 30, 2013 in millions

Revenue by Channel of Distribution Actual Forecast Actual vs. Forecast 223.9

209.7

107.3 96.2 95.8

72.6

27.8 28.3

4.1 1.5

RVOD/PPV Digital Sell Through EVOD MC/Flash Drives/Bundling Total

TOP 5 CUSTOMERS - FYTD TOP 5 TITLES - FYTD Customer Revenue % of Total Title Revenue % of Total iTunes $ 70.7 32% BREAKING BAD $ 21.5 10% iN DEMAND 33.3 15% OLYMPUS HAS FALLEN 14.6 7% Amazon 19.7 9% ZERO DARK THIRTY 11.1 5% DIRECTV 11.7 5% CALL, THE (2013) 11.0 5% Verizon 10.6 5% THIS IS THE END 10.7 5% Other 77.8 35% Other 154.9 69% Total $ 223.8 100% Total $ 223.8 100%

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Revenue Graph 2 1/2/2014 - 2:39 PM Sony Pictures Home Entertainment Domestic Digital Distribution Market Highlights by Top Titles and Top Customers Fiscal YTD through November 2013 in USD (000's)

EVOD Market - Top Titles EVOD Market - Top Customers Others Total 19,934 7% Playstation Others 12,142 5%

PARKER (2013) 986 Microsoft 11% CALL, THE (2013) 1,090 Revenue iTunes 43% THIS IS THE END 1,618 Microsoft 8% OLYMPUS HAS FALLEN 1,870 Amazon ZERO DARK THIRTY 2,228 18%

0 5,000 10,000 15,000 20,000 25,000

EST Market - Top Titles EST Market - Top Customers Microsoft 8% Total 74,838 Vudu 5% Others 46,114 Amazon Verizon 21% HOTEL TRANSYLVANIA 2,217 5% Revenue OLYMPUS HAS FALLEN 2,743 Others JUSTIFIED 3,032 iTunes 7% 54% THIS IS THE END 3,302

BREAKING BAD 17,430

0 10,000 20,000 30,000 40,000 50,000 60,000 70,000 80,000

RVOD/PPV Market - Top Titles (US) RVOD/PPV Market - Top Customers (US) Others Total 69,889 AT&T 6% 9% Others 33,834

GROWN UPS 2 5,055 Verizon THIS IS THE END 5,392 Revenue 10% iN DEMAND ZERO DARK THIRTY 7,200 48% TVN CALL, THE (2013) 8,446 11% DIRECTV OLYMPUS HAS FALLEN 9,962 16%

0 20,000 40,000 60,000 80,000

RVOD/PPV Market - Top Titles (Canada) RVOD/PPV Market - Top Customers (Canada)

Total 5,436 Others Others 1,971 15% Movie TOTAL RECALL (2012) 108 Central Telus 25% EVIL DEAD (2013) 421 Revenue 12%

HERE COMES THE BOOM 896 Movie Central HOTEL TRANSYLVANIA 993 Bell Express Rogers 18% 12% Cable CALL, THE (2013) 1,047 16% 0 1,000 2,000 3,000 4,000 5,000 6,000

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Domestic Market Highlights 3 1/2/2014 - 2:39 PM Sony Pictures Home Entertainment International Digital Distribution Market Highlights by Top Titles and Top Customers Fiscal YTD through November 2013 in USD (000's)

EVOD Market - Top Titles EVOD Market - Top Customers Others 10% Microsoft Total 7,840 6% Others 4,445

TOTAL RECALL (2012) 148 Videoland 7% HOTEL TRANSYLVANIA 440 Revenue Playstation HERE COMES THE BOOM 479 7% iTunes 62% AFTER EARTH 492 YouTube 8% DJANGO UNCHAINED 1,836

0 1,000 2,000 3,000 4,000 5,000 6,000 7,000 8,000 9,000

EST Market - Top Customers EST Market - Top Titles YouTube 7% Total 20,917 Microsoft 3% Others 13,007 Playstation HOUSE OF CARDS (2013) 701 3% Revenue iTunes AFTER EARTH 737 Yota 82% 2% HOTEL TRANSYLVANIA 781

DJANGO UNCHAINED 1,709 Others 3% BREAKING BAD 3,982

0 5,000 10,000 15,000 20,000 25,000

RVOD/PPV Market - Top Customers British Sky RVOD/PPV Market - Top Titles Filmflex UK Broadcasting 5% 5% Total 20,798 Teleclub AG 5% Others 10,812 Telstra HERE COMES THE BOOM 921 3%

RESIDENT EVIL: RETRIBUTION 1,007 Revenue Foxtel TOTAL RECALL (2012) 1,202 3%

HOTEL TRANSYLVANIA 2,626 Others DJANGO UNCHAINED 4,230 79%

0 2,0004,000 6,000 8,000 10,000 12,000 14,000 16,000 18,000 20,000 22,000

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Int'l Market Highlights 4 1/2/2014 - 2:39 PM Sony Pictures Home Entertainment International Digital Distribution YTD Revenue by Top 5 Territories Fiscal YTD through November 2013 (in USD 000's)

25,000 Revenue by Top 5 Territories 22,094 20,748 20,000 Actuals Budget Forecast

15,000 14,091

10,323 9,251 10,000 8,465 7,285 6,924 6,247 49,565 5,345 4,418 4,696 4,820 5,000 0

0 United Kingdom Germany Australia Licensing France Others

DST 65% ### DST 41% ### DST 56% ### DST 21% ### DST 38% ### EVOD 9% ### EVOD 25% ### EVOD 17% ### EVOD 6% ### EVOD 14% ### Memory 0% ### Memory 0% ### Memory 0% ### Memory 0% ### Memory 0% ### RVOD/PPV26% ### RVOD/PPV33% ### RVOD/PPV27% ### RVOD/PPV73% ### RVOD/PPV48% ###

* Benelux includes Belgium, Netherlands, Belgium - French Speaking, and Belgium - Flemish Speaking * Germany includes Germany, Austria, Switzerland-French Speaking, and Switzerland-German Speaking

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Top Territory Graph 5 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT WORLWIDE DIGITAL DISTRIBUTION REVENUE & EBIT SUMMARY FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MONTH-TO-DATE YEAR-TO-DATE FULL YEAR

VAR FR VAR FR VAR FR VAR FR ACTUALS FCST 2 BUDGET FCST 2 BUD ACTUALS FCST 2 BUDGET FCST 2 BUD FCST 2 BUDGET

NET REVENUE Digital Licensing Domestic 26,502 30,150 38,084 (3,648) (11,582) 174,261 156,625 138,266 17,636 35,995 267,347 255,075 Digital Licensing International 5,401 5,922 7,403 (521) (2,002) 49,565 53,047 53,396 (3,482) (3,831) 106,031 106,876 TOTAL NET REVENUE 31,903 36,072 45,487 (4,169) (13,584) 223,826 209,672 191,662 14,154 32,164 373,378 361,951

OP INCOME BEFORE CONTRIBUTION Digital Licensing Domestic 23,906 26,661 34,003 (2,755) (10,097) 160,513 136,175 115,798 24,338 44,715 230,930 215,805 Digital Licensing International 4,808 5,162 6,918 (354) (2,110) 46,722 48,753 49,640 (2,031) (2,918) 99,326 100,074 OP INCOME BEFORE CONTRIBUTION 28,714 31,823 40,921 (3,109) (12,207) 207,235 184,928 165,438 22,307 41,797 330,256 315,879

EBIT Digital Licensing Domestic (584) (659) (641) 75 57 (5,318) (5,519) (5,392) 201 74 (8,198) (8,200) Digital Licensing International (143) (140) (153) (3) 10 (1,189) (1,294) (1,297) 105 108 (1,870) (1,909) TOTAL EBIT $ (727) $ (799) $ (794) $ 72 $ 67 $ (6,507) $ (6,813) $ (6,689) $ 306 $ 182 $ (10,068) $ (10,109)

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Revenue EBIT Summary 6 1/2/2014 - 2:39 PM CULVER DIGITAL DISTRIBUTION ACTUALS VS. BUDGET FISCAL YEAR 2014 (in millions)

FY14 ADJUSTED FY14 FY14 BUDGET BUDGET FCST 2 ACTUALS EST Dom $44 $0 $54 $74 Int'l $18 $0 $18 $21 Total EST $62 $0 $72 $95

iVod Dom $18 $0 $20 $20 Int'l $8 $0 $8 $8 Total iVOD $26 $0 $28 $28

RVOD Dom $76 $70 $81 $75 Int'l $28 $0 $26 $21 Total RVOD $104 $70 $107 $96

BUNDLES $0 $0 $0 $5

TOTAL $192 $70 $207 $224

COSTS COGS/WEB TECH ($11) ($11) ($8) ($5) MARKETING ($8) ($8) ($10) ($5) TOTAL COST ($19) ($19) ($18) ($10)

TOTAL GROSS PROFIT $173 $51 $189 $214

CULVER DIGITAL MGMT BOOK NOV13.xlsx - FY14 Performance 7 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT DIGITAL DISTRIBUTION REVENUES BY DISTRIBUTION CHANNEL FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD Revenues by Distribution Channel: Actuals Forecast Budget vs Forecast vs Budget Domestic International Total Domestic International Total Domestic International Total Domestic International Total Domestic International Total Digital Sell-Thru $ 9,962 $ 2,051 $ 12,013 $ 7,143 $ 3,215 $ 10,358 $ 7,329 $ 2,605 $ 9,934 $ 2,819 $ (1,164) $ 1,655 $ 2,633 $ (554) $ 2,079

Digital Rental 2,805 852 3,657 4,091 1,064 5,155 5,253 1,131 6,384 (1,286) (212) (1,498) (2,448) (279) (2,727)

Pay Per View/ Video On Demand 12,887 2,498 15,385 18,916 1,643 20,559 25,502 3,667 29,169 (6,029) 855 (5,174) (12,615) (1,169) (13,784)

Digital/DVD Bundling 838 - 838 ------838 - 838 838 - 838

Mobile and Other Contribution 10 - 10 ------10 - 10 10 - 10

Total $ 26,502 $ 5,401 $ 31,903 $ 30,150 $ 5,922 $ 36,072 $ 38,084 $ 7,403 $ 45,487 $ (3,648) $ (521) $ (4,169) $ (11,582) $ (2,002) $ (13,584)

YTD Revenues by Distribution Channel: Actuals Forecast Budget vs Forecast vs Budget Domestic International Total Domestic International Total Domestic International Total Domestic International Total Domestic International Total Digital Sell-Thru $ 74,838 $ 20,927 $ 95,765 $ 54,160 $ 18,430 $ 72,590 $ 44,335 $ 17,722 $ 62,057 $ 20,678 $ 2,497 $ 23,175 $ 30,503 $ 3,205 $ 33,708

Digital Rental 19,934 7,840 27,774 19,963 8,339 28,302 18,048 7,561 25,609 (29) (499) (528) 1,886 279 2,165

Pay Per View/ Video On Demand 75,325 20,798 96,123 81,037 26,278 107,315 75,883 28,113 103,996 (5,712) (5,480) (11,192) (558) (7,315) (7,873)

Digital/DVD Bundling 4,111 - 4,111 1,443 - 1,443 - - - 2,668 - 2,668 4,111 - 4,111

Mobile and Other Contribution 53 - 53 22 - 22 - - - 31 - 31 53 - 53

Total $ 174,261 $ 49,565 $ 223,826 $ 156,625 $ 53,047 $ 209,672 $ 138,266 $ 53,396 $ 191,662 $ 17,636 $ (3,482) $ 14,154 $ 35,995 $ (3,831) $ 32,164

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Revenue by Dist Channel 8 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION NEW MEDIA - DOMESTIC DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Actuals Fcst 2 Budget vs Fcst 2 vs Budget Actuals Fcst 2 Budget vs Fcst 2 vs Budget iTunes $ 5,107 38% $ 5,331 $ 6,166 $ (224) $ (1,059) $ 48,685 49% $ 35,300 $ 30,254 $ 13,385 $ 18,431 Amazon 3,874 28% 1,423 1,704 2,451 2,170 19,715 20% 12,734 7,544 6,981 12,171 Microsoft 955 7% 1,047 1,244 (92) (289) 8,262 8% 6,014 5,564 2,248 2,698 VUDU 1,284 9% 636 789 648 495 6,838 7% 3,623 3,061 3,215 3,777 Verizon 506 4% 243 272 263 234 3,561 4% 2,093 1,424 1,468 2,137 YouTube 494 4% - - 494 494 3,334 3% 710 - 2,624 3,334 Playstation 386 3% 390 468 (4) (82) 2,589 3% 2,013 2,037 576 552 YouTube Bundle 465 3% - - 465 465 2,541 3% 1,341 - 1,200 2,541 Sony Electronics 372 3% - - 372 372 1,433 1% - - 1,433 1,433 HTC - 0% - - - - 835 1% - - 835 835 Best Buy 98 1% - - 98 98 589 1% 209 - 380 589 Barnes & Noble - 0% - - - - 158 0% - - 158 158 PNY - 0% - - - - 138 0% 102 - 36 138 Sony Pictures Store - 0% - - - - 62 0% - - 62 62 CinemaNow - 0% - - - - 45 0% 39 - 6 45 MovieLink 9 0% - - 9 9 38 0% 29 - 9 38 mSpot - 0% - - - - 10 0% - - 10 10 Toys R Us 1 0% - - 1 1 4 0% - - 4 4 Target - 0% - - - - 1 0% - - 1 1 Flixster 27 0% - - 27 27 27 0% - - 27 27 M-Go 27 0% - - 27 27 27 0% - - 27 27 Unallocated/Other - 0% 2,164 1,939 (2,164) (1,939) - 0% 11,372 12,499 (11,372) (12,499) InDemand - 0% - - - - (9) 0% (13) - 4 (9)

Contributed Revenue 10 0% - - 10 10 53 0% 22 - 31 53 Total $ 13,615 100% $ 11,234 $ 12,582 $ 2,381 $ 1,033 $ 98,936 100% $ 75,588 $ 62,383 $ 23,348 $ 36,553

CULVER DIGITAL MGMT BOOK NOV13.xlsx - New Media Dom DashB 9 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION RESIDENTIAL VOD/PAY-PER-VIEW/HOTEL - DOMESTIC DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Actuals Fcst 2 Budget vs Fcst 2 vs Budget Actuals Fcst 2 Budget vs Fcst 2 vs Budget INDEMAND $ 4,246 33% $ 8,906 $ 11,589 $ (4,660) $ (7,343) $ 33,343 44% $ 44,379 $ 31,546 $ (11,036) $ 1,797 DIRECTV 1,716 13% 2,362 4,326 (646) (2,610) 11,473 15% 12,721 11,776 (1,248) (303) TVN 887 7% 3,271 3,058 (2,384) (2,171) 7,836 10% 13,784 8,324 (5,948) (488) Verizon 1,053 8% 1,272 1,971 (219) (918) 7,020 9% 7,744 5,364 (724) 1,656 ATT 433 3% 1,454 1,566 (1,021) (1,133) 6,184 8% 7,351 4,262 (1,167) 1,922 Dish 534 4% 1,817 2,340 (1,283) (1,806) 5,909 8% 8,368 6,370 (2,459) (461) Lodgenet/On Command 575 4% - - 575 575 3,156 4% 978 - 2,178 3,156 Movie Central - CA 175 1% 186 155 (11) 20 1,360 2% 1,315 1,961 45 (601) Videotron - CA (6) 0% 148 111 (154) (117) 1,086 1% 1,055 1,400 31 (314) Rogers Cable - CA 143 1% 119 129 24 14 871 1% 841 1,630 30 (759) Bell Express Vu - CA 62 0% 92 94 (30) (32) 671 1% 626 1,186 45 (515) Telus - CA (32) 0% 88 50 (120) (82) 646 1% 558 634 88 12 COGECO - CA (122) -1% 21 41 (143) (163) 156 0% 242 520 (86) (364) Sasktel - CA - 0% 26 15 (26) (15) 187 0% 219 183 (32) 4 TVN CA - 0% 22 20 (22) (20) 161 0% 128 253 33 (92) Shaw - CA - 0% - - - - - 0% - - - - Cox 38 0% - - 38 38 149 0% 51 - 98 149 MTS AllStream - CA - 0% 12 15 (12) (15) 90 0% 51 191 39 (101) Lodgenet CA 7 0% 10 11 (3) (4) 75 0% 55 134 20 (59) On Command CA - 0% 8 7 (8) (7) 59 0% 56 105 3 (46) Seachange - 0% - - - - 36 0% 21 - 15 36 Cardinal Hospitality - CA - 0% 4 2 (4) (2) 27 0% 42 21 (15) 6 Viewer's Choice - CA - 0% 3 - (3) - 24 0% 32 2 (8) 22 InnVue - CA - 0% 3 2 (3) (2) 19 0% 26 21 (7) (2) Canal Indigo - CA - 0% 1 - (1) - 5 0% 7 - (2) 5 RVOD_SAT Accr 3,178 25% (909) - 4,087 3,178 (5,218) -7% (19,613) - 14,395 (5,218) Total $ 12,887 100% $ 18,916 $ 25,502 $ (6,029) $ (12,615) $ 75,325 100% $ 81,037 $ 75,883 $ (5,712) $ (558)

CULVER DIGITAL MGMT BOOK NOV13.xlsx - RVOD-PPV Dom DashB 10 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION NEW MEDIA - INTERNATIONAL DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Actuals Budget vs Budget Actuals Budget vs Budget iTunes United Kingdom $ 573 20% $ 821 $ (248) $ 6,450 22% $ 5,527 $ 923 iTunes Australia 457 16% 521 (64) 3,972 14% 2,810 1,162 iTunes Germany 392 14% 408 (16) 3,319 12% 2,394 925 iTunes France 186 6% 136 50 1,649 6% 1,401 248 Xbox Intl 95 3% 135 (40) 1,205 4% 934 271 iTunes Russian Federation - 0% - - 636 2% - 636 iTunes Japan 61 2% 79 (18) 608 2% 898 (290) Youtube UK 52 2% 13 39 562 2% 87 475 iTunes Switzerland 47 2% - 47 527 2% - 527 Videoland Benelux 94 3% 54 40 517 2% 349 168 Yota Russia - 0% 5 (5) 511 2% 140 371 iTunes Italy 55 2% 71 (16) 465 2% 715 (250) iTunes Brazil 33 1% 134 (101) 455 2% 562 (107) iTunes Norway 55 2% - 55 438 2% - 438 HTC Intl - 0% 93 (93) 436 2% 746 (310) iTunes Mexico 45 2% 59 (14) 422 1% 517 (95) YouTube Japan 10 0% 3 7 362 1% 39 323 YouTube Germany 38 1% 4 34 352 1% 25 327 iTunes Netherlands 33 1% - 33 343 1% - 343 iTunes New Zealand 39 1% 63 (24) 339 1% 328 11 iTunes Belgium 148 5% 135 13 286 1% 869 (583) iTunes Denmark 31 1% - 31 267 1% - 267 Playstation Germany 19 1% 20 (1) 263 1% 115 148 YouTube Australia 79 3% 10 69 256 1% 55 201 Playstation Japan 11 0% 16 (5) 251 1% 184 67 iTunes Sweden 38 1% - 38 248 1% - 248 iTunes Spain 18 1% 95 (77) 245 1% 485 (240) Playstation France 18 1% 18 - 208 1% 183 25 Youtube France 30 1% 4 26 207 1% 42 165 Acetrax - 0% 31 (31) 196 1% 251 (55) iTunes Ireland 18 1% 47 (29) 159 1% 210 (51) Playstation Aus 21 1% 17 4 154 1% 93 61 Playstation United Kingdom 32 1% 26 6 143 0% 174 (31) YouTube Russia - 0% - - 141 0% 10 131 Tsutaya TV Japan 12 0% 7 5 121 0% 82 39 iTunes India 34 1% 3 31 120 0% 28 92 CDON Nordics 1 0% 11 (10) 114 0% 66 48 Video Futur France 4 0% 9 (5) 98 0% 91 7 YouTube Brazil - 0% 12 (12) 96 0% 52 44 iTunes Taiwan - 0% - - 91 0% - 91 Vudu Mexico - 0% 2 (2) 90 0% 20 70 Telstra - 0% - - 87 0% - 87 iTunes South Africa - 0% - - 81 0% - 81 YouTube Spain 11 0% 6 5 79 0% 32 47 iTunes Singapore 10 0% - 10 76 0% - 76 iTunes Finland 10 0% - 10 74 0% - 74 iTunes Hong Kong 8 0% - 8 73 0% - 73 iTunes Turkey 5 0% - 5 71 0% - 71 Playstation Italy 6 0% 3 3 69 0% 28 41 iTunes Chile 9 0% - 9 68 0% - 68 SK Planet Co., Ltd. 24 1% - 24 68 0% - 68 YouTube Korea - 0% 13 (13) 59 0% 74 (15)

CULVER DIGITAL MGMT BOOK NOV13.xlsx - New Media Int'l DashB 11 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION NEW MEDIA - INTERNATIONAL DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Actuals Budget vs Budget Actuals Budget vs Budget iTunes Israel - 0% - - 46 0% - 46 Playstation Spain - 0% 9 (9) 43 0% 45 (2) iTunes Columbia 4 0% - 4 43 0% - 43 iTunes Luxembourg 3 0% - 3 38 0% - 38 YouTube Mexico - 0% - - 37 0% - 37 iTunes United Arab Emirates - 0% - - 37 0% - 37 iTunes Costa Rica 1 0% - 1 34 0% - 34 iTunes Thailand 6 0% - 6 33 0% - 33 iTunes Malaysia 3 0% - 3 31 0% - 31 SKY BRAZIL SERVICOS 3 0% - 3 29 0% - 29 iTunes Portugal 3 0% - 3 29 0% - 29 iTunes Argentina 3 0% - 3 29 0% - 29 NHN Corp. 7 0% - 7 29 0% - 29 YouTube India - 0% 3 (3) 26 0% 28 (2) iTunes Philippines 3 0% - 3 26 0% - 26 iTunes Greece 3 0% - 3 23 0% - 23 iTunes Czech Republic 1 0% - 1 22 0% - 22 iTunes Indonesia - 0% - - 21 0% - 21 Video Futur Luxembourg 3 0% - 3 13 0% - 13 iTunes Saudi Arabia - 0% - - 9 0% - 9 iTunes Ukraine - 0% - - 9 0% - 9 iTunes Peru - 0% - - 8 0% - 8 iTunes Panama - 0% - - 6 0% - 6 iTunes Ecuador - 0% - - 6 0% - 6 iTunes Sri Lanka - 0% - - 5 0% - 5 iTunes Malta - 0% - - 5 0% - 5 iTunes Cyprus - 0% - - 4 0% - 4 iTunes Estonia - 0% - - 4 0% - 4 iTunes Lebanon - 0% - - 4 0% - 4 iTunes El Salvador 2 0% - 2 4 0% - 4 VirginMega France - 0% 8 (8) 3 0% 84 (81) iTunes Trinidad and Tobago - 0% - - 3 0% - 3 iTunes Bahamas 1 0% - 1 2 0% - 2 iTunes Bermuda - 0% - - 2 0% - 2 iTunes Slovenia - 0% - - 2 0% - 2 iTunes Paraguay - 0% - - 2 0% - 2 iTunes Belarus - 0% - - 2 0% - 2 iTunes Venezuela - 0% - - 2 0% - 2 iTunes Honduras - 0% - - 2 0% - 2 iTunes Macau - 0% - - 2 0% - 2 iTunes Armenia - 0% - - 1 0% - 1 iTunes Bahrain - 0% - - 1 0% - 1 iTunes Brunei - 0% - - 1 0% - 1 iTunes Vietnam - 0% - - 1 0% - 1 iTunes Nicaragua - 0% - - 1 0% - 1 iTunes Cambodia - 0% - - 1 0% - 1 MediaMarket Italy - 0% - - 1 0% - 1 iTunes Nordics - 0% 198 (198) - 0% 1,173 (1,173) iTunes - Licensing - World Store - 0% 48 (48) - 0% 487 (487) Skype Multi-territory - 0% 42 (42) - 0% 335 (335) iTunes - Licensing Asia - 0% 31 (31) - 0% 320 (320) Amazon United Kingdom - 0% 41 (41) - 0% 276 (276)

CULVER DIGITAL MGMT BOOK NOV13.xlsx - New Media Int'l DashB 12 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION NEW MEDIA - INTERNATIONAL DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Actuals Budget vs Budget Actuals Budget vs Budget Amazon Germany - 0% 41 (41) - 0% 239 (239) iTunes - Licensing LAM - 0% 26 (26) - 0% 222 (222) iTunes - Licensing EMEA - 0% 20 (20) - 0% 175 (175) Amazon France - 0% 16 (16) - 0% 161 (161) Amazon Australia - 0% 26 (26) - 0% 139 (139) Dixons United Kingdom - 0% 20 (20) - 0% 135 (135) Video a Volonte France - 0% 8 (8) - 0% 84 (84) Amazon Japan - 0% 7 (7) - 0% 77 (77) Amazon Italy - 0% 7 (7) - 0% 72 (72) Nook United Kingdom - 0% 10 (10) - 0% 66 (66) Blinkbox - 0% 9 (9) - 0% 62 (62) Amazon Nordics - 0% 10 (10) - 0% 59 (59) Amazon Spain - 0% 9 (9) - 0% 48 (48) Amazon Belgium - 0% 7 (7) - 0% 43 (43) Amazon New Zealand - 0% 6 (6) - 0% 33 (33) iTunes South Korea - 0% 5 (5) - 0% 31 (31) Homedia Switzerland - 0% 5 (5) - 0% 30 (30) iTunes China - 0% 3 (3) - 0% 25 (25) Amazon Ireland - 0% 5 (5) - 0% 21 (21) YouTube Nordics - 0% 2 (2) - 0% 14 (14) YouTube Belgium - 0% 2 (2) - 0% 13 (13) Sainsburys EST United Kingdom - 0% 2 (2) - 0% 11 (11) MediaMarkt Germany - 0% 1 (1) - 0% 8 (8) Bonver - 0% - - - 0% 3 (3) Amazon South Korea - 0% - - - 0% 2 (2) Amazon India - 0% - - - 0% 1 (1) Amazon China - 0% - - - 0% 1 (1) iTunes Egypt (3) 0% - (3) - 0% - - iTunes Botswana (2) 0% - (2) - 0% - - iTunes Jordan (1) 0% - (1) - 0% - - iTunes Dominican Republic (6) 0% - (6) (2) 0% - (2) iTunes Poland - 0% - - (2) 0% - (2) iTunes Latvia - 0% - - (4) 0% - (4) iTunes Guatemala (10) 0% - (10) (5) 0% - (5) Headweb Nordics - 0% 24 (24) (9) 0% 144 (153) Video Futur Switzerland 17 1% - 17 (20) 0% - (20)

Total $ 5,074 100% $ 4,320 $ 754 $ 25,861 100% $ 21,547 $ 4,314

CULVER DIGITAL MGMT BOOK NOV13.xlsx - New Media Int'l DashB 13 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION RESIDENTIAL VOD/PAY-PER-VIEW/HOTEL - INTERNATIONAL DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Customer Actuals Budget vs Budget Actuals Budget vs Budget FILMFLEX MOVIES LIMI - UK 100 4% 17 83 1,156 6% 1,445 (289) BRITISH SKY BROADCAS - UK 313 13% (31) 344 1,148 6% 975 173 TELECLUB AG - Switzerland 52 2% 100 (48) 1,127 5% 1,157 (30) TELSTRA CORPORATION - Australia 84 3% 92 (8) 864 4% 832 32 FRANCE TELECOM S.A. - France - 0% 101 (101) 851 4% 924 (73) VUBIQUITY MANAGEMENT LIMITED 45 2% - 45 850 4% - 850 FOXTEL MANAGEMENT PT - Australia - 0% 111 (111) 780 4% 1,003 (223) TELECOM ITALIA S.P.A. VOD 99 4% 143 (44) 695 3% 926 (231) TELENET NV - Belgium 36 1% 430 (394) 653 3% 1,414 (761) SKY BRAZIL SERVICOS - Brazil 7 0% - 7 516 2% 16 500 SKYNET IMOTIONS ACTI - Belgium - 0% 285 (285) 503 2% 935 (432) SKY ITALIA SRL - Italy 25 1% 108 (83) 486 2% 701 (215) KT MEDIA HUB CO. - Korea 70 3% (169) 239 473 2% 219 254 NET SERVICOS DE COMUNICACAO -Brazil 8 0% - 8 471 2% - 471 SKY DEUTSCHLAND FERN - Germany - 0% 41 (41) 465 2% 531 (66) SF ANYTIME AB - Estonia 38 2% 320 (282) 462 2% 960 (498) CANAL+ DISTRIBUTION - France - 0% 65 (65) 427 2% 589 (162) ELECTRONIC MEDIA NET - South Africa 1 0% 95 (94) 376 2% 475 (99) TF1 VIDEO. - 0% 10 (10) 376 2% 95 281 MEDIALOG CORP - Korea 51 2% (70) 121 344 2% (24) 368 UPC NEDERLAND B.V. 32 1% 223 (191) 325 2% 732 (407) FILMBANK DISTRIBUTOR - UK - 0% 10 (10) 322 2% 847 (525) DIRECTV LATIN AMERIC - Venezuela 26 1% - 26 270 1% 150 120 ZON LUSOMUNDO AUDIOV - Portugal 251 10% 6 245 259 1% 180 79 NTT PLALA INC. - Japan 3 0% - 3 240 1% 323 (83) HOT TELECOMMUNICATION SYSTEMS LTD 67 3% 81 (14) 233 1% 539 (306) YOUSEE A/S - Denmark (3) 0% 202 (205) 214 1% 606 (392) BROADBAND MEDIA CO., - S Korea 99 4% (68) 167 214 1% (86) 300 BE-TV - Belgium 94 4% 96 (2) 199 1% 316 (117) Vimpel-Communication - Russia 164 7% - 164 190 1% - 190 UPC COMMUNICATIONS IRELAND LIMITED 7 0% 36 (29) 189 1% 305 (116) A1 TELEKOM AUSTRALIA AG 33 1% 16 17 177 1% 179 (2) DBS SATELLITE SERVICES LTD 30 1% 51 (21) 164 1% 337 (173) ASMIK ACE, INC - Japan 9 0% - 9 160 1% - 160 GULF DTH PRODUCTIONS - Saudi Arabia 29 1% 45 (16) 154 1% 82 72 TATA SKY LTD (3) 0% - (3) 148 1% 202 (54) HOME CHOICE CORPORAT - S Korea - 0% 383 (383) 140 1% 357 (217) SKY NETWORK TELEVISION LIMITED - NZ 15 1% 12 3 131 1% 108 23 UPC POLSKA SP. Z.O.O - Poland 26 1% - 26 127 1% - 127 Singtel Global Private Limited - 0% - - 127 1% - 127 EMIRATES CABLE TV - Saudi Arabia 20 1% - 20 120 1% - 120 VTR BANDA ANCHA (CHI - Chile 39 2% - 39 119 1% 37 82 Cinema Plus Co.,Ltd - Japan 8 0% - 8 106 1% - 106 ZIGGO BV - Netherlands 5 0% 43 (38) 105 1% 141 (36) NOWTILUS ONLINEVERTREIBSGESELLSCHAFT MBH 7 0% - 7 105 1% - 105 STARHUB CABLE VISION - Singapore - 0% - - 104 1% 162 (58) VIASAT BROADCASTING - Sweden - 0% 31 (31) 103 0% 94 9 Terra Networks Brasil S.A - Brazil - 0% - - 102 0% 1 101 CORPORACION NOVAVISION - Mexico (20) -1% - (20) 101 0% 19 82 UPC CABLECOM GMBH 27 1% - 27 100 0% - 100

CULVER DIGITAL MGMT BOOK NOV13.xlsx - RVOD-PPV Int'l DashB 14 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION RESIDENTIAL VOD/PAY-PER-VIEW/HOTEL - INTERNATIONAL DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Customer Actuals Budget vs Budget Actuals Budget vs Budget CYFROWY POLSAT S.A. - Poland 15 1% 3 12 98 0% 52 46 ROSTELECOM OJSC 3 0% 2 1 96 0% 119 (23) UPC AUSTRIA SERVICES 16 1% 13 3 92 0% 155 (63) ELISA - Finland - 0% 35 (35) 91 0% 105 (14) SK Planet Co., Ltd. 39 2% (17) 56 90 0% (1) 91 CABLEUROPA, S.A.U. - Spain - 0% - - 89 0% - 89 ALMEX INC. 7 0% - 7 88 0% - 88 TELEFONICA - Germany 17 1% 5 12 80 0% 56 24 TTNET A.S. 17 1% - 17 80 0% - 80 Magyar Telekom Nvrt 8 0% - 8 78 0% - 78 CYPRUS TELECOMMUNICA - Cyprus 39 2% - 39 77 0% 59 18 VODAFONE D2 GMBH - Germany 14 1% 18 (4) 76 0% 205 (129) VIDEO NETWORKS LIMIT - UK 2 0% - 2 73 0% - 73 UPC MAGYAROSZAG KFT - Hungary 13 1% - 13 71 0% 31 40 HELLAS ONLINE - Greece 13 1% 4 9 69 0% 22 47 RTL interactive GmbH - 0% - - 69 0% 4 65 DTS Distribuidora de Television Digital - Spain - 0% - - 69 0% - 69 On Demand Deutschland GmbH & Co. KG 15 1% 6 9 66 0% 73 (7) Pathe 8 0% 33 (25) 64 0% 108 (44) U-NEXT - Japan 2 0% - 2 60 0% 103 (43) TELEFÓNICA DE ESPAÑA - Spain - 0% - - 57 0% - 57 LLC “IVI.RU" 28 1% 14 14 56 0% 720 (664) TELEFONICA 02 CZECH - Czech Rep 17 1% 66 (49) 51 0% 163 (112) Wasu Media & Network Co Ltd - China 29 1% (9) 38 51 0% (383) 434 CJSC NOW 18 1% 3 15 49 0% 142 (93) ANYPLEX HONG KONG LT - Hong Kong 2 0% - 2 44 0% 226 (182) BAZUCA.COM CHILE S.A. 14 1% - 14 44 0% 11 33 LLC STREAM - Russia 24 1% - 24 44 0% - 44 TM NET SDN. BHD. - Malaysia 26 1% 142 (116) 42 0% 153 (111) Chellomedia Direct Programming BV - 0% - - 42 0% - 42 Unitymedia NRW GmbH - Germany 2 0% 19 (17) 39 0% 224 (185) ANYPLEX HONG KONG LT - Taiwan - 0% - - 37 0% - 37 I.P.I. CO., LTD. - Japan 1 0% - 1 36 0% - 36 ACTVILA CORPORATION - Japan 2 0% - 2 33 0% 38 (5) QuickFlix - Australia 10 0% 1 9 33 0% 9 24 OPTIMUS COMUNICAÇÕES - Portugal 11 0% 2 9 32 0% 52 (20) DIGITALB SH.A - Albania 4 0% - 4 30 0% - 30 KOREA DIGITAL SATELL - S Korea - 0% (24) 24 29 0% 41 (12) IMAGICA TV - Japan 3 0% - 3 27 0% - 27 ALTIBOX AS - 0% - - 27 0% - 27 TV1 - MOBILE AUSTRALIA 3 0% - 3 26 0% - 26 SWISS TV 3 0% - 3 24 0% - 24 Northern Taiwan Business Group - Taiwan 25 1% - 25 24 0% - 24 APALYA TECHNOLOGIES PVT. LTD. 24 1% - 24 24 0% - 24 MAURITIUS BROADCASTI - Maurituis - 0% 14 (14) 22 0% 39 (17) NHN Corp. - Korea 7 0% - 7 22 0% - 22 Selevision FZ-LLC 22 1% - 22 22 0% - 22 ICFLIX MEDIA FZ LLC 21 1% - 21 21 0% - 21 VIDEO MARKET CORPORATION - 0% - - 19 0% 53 (34) Terra Networks - Chile - 0% - - 18 0% 2 16

CULVER DIGITAL MGMT BOOK NOV13.xlsx - RVOD-PPV Int'l DashB 15 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION RESIDENTIAL VOD/PAY-PER-VIEW/HOTEL - INTERNATIONAL DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Customer Actuals Budget vs Budget Actuals Budget vs Budget Upstar Comunicações SA - 0% - - 17 0% - 17 BEIJING UNION VOOLE TECHNOLOGY CO. LTD. - 0% (1) 1 16 0% 115 (99) DOCOMO INTERTOUCH - Japan 2 0% - 2 16 0% - 16 Telefonica Data S/A 2 0% - 2 15 0% - 15 Terra Networks - Mexico - 0% - - 14 0% 1 13 AVAIL MEDYA DIJITAL - Turkey 4 0% - 4 14 0% - 14 MOVIE MANAGEMENT CO - Japan 3 0% - 3 13 0% - 13 Vodafone New Zealand Ltd 3 0% - 3 13 0% - 13 Telefonica Empresas Chile S.A. 1 0% - 1 12 0% - 12 JUPITER ENTERTAINMEN - Japan - 0% - - 11 0% 754 (743) TOKYU RECREATION - 0% - - 11 0% - 11 RADIODIFFUSION TV - Beglium/French - 0% - - 11 0% - 11 VODAFONE FIXED LIMITED. - New Zealand - 0% - - 10 0% - 10 TENEDORA DE CINES, S.A. DE C.V. 1 0% - 1 9 0% - 9 BROADMEDIA CORPORATI - Japan 2 0% - 2 8 0% 527 (519) Telefonica de Argentina S.A. - Argentina - 0% - - 8 0% 1 7 Grey Juice Lab Limit - Mexico 1 0% - 1 8 0% - 8 FINECOM TELECOMMUNIC - Switzerland - 0% - - 7 0% - 7 KABEL DEUTSCHLAND VERTRIEB UND SERVICE GMBH & -CO. KG0% 6 (6) 5 0% 66 (61) ITC SKJARINN - Iceland - 0% - - 5 0% - 5 TWIN PEAK S.A. - Greece 31 1% - 31 5 0% - 5 ON DEMAND MANAGEMENT LTD - 0% 3 (3) 4 0% 57 (53) ITV STUDIOS NORDIC AB (LE) - 0% - - 4 0% - 4 FRONT MEDIA INC - Japan - 0% - - 4 0% - 4 CJ HelloVision Co. Ltd. - Korea - 0% - - 4 0% - 4 DEUTSCHE TELEKOM AG - Germany - 0% 50 (50) 3 0% 581 (578) KDDI CORPORATION - Japan - 0% - - 3 0% - 3 ITV PLC (LE) 3 0% - 3 3 0% - 3 TVN S.A. (LE) - 0% - - 2 0% - 2 SFR - France - 0% 55 (55) - 0% 505 (505) PROSIEBENSAT.1MEDIEN AG - Germany - 0% 42 (42) - 0% 486 (486) Hotel VOD - Japan - 0% - - - 0% 372 (372) UPC Switzerland (Mis - 0% 24 (24) - 0% 281 (281) Youku Tudou Inc - China - 0% (2) 2 - 0% 224 (224) OJSC MOBILE TELESYST - 0% 5 (5) - 0% 224 (224) Beeline - 0% 4 (4) - 0% 222 (222) E-VISION - United Arab Emirates - 0% 192 (192) - 0% 200 (200) Rovi - 0% 14 (14) - 0% 164 (164) SHANGHAI MEGAJOY NETWORK CO., LTD - 0% (1) 1 - 0% 162 (162) On Demand Management - 0% 138 (138) - 0% 156 (156) Videocity / Enteract - 0% 13 (13) - 0% 155 (155) NEW RVOD CUSTOMER - India - 0% - - - 0% 120 (120) Megogo - 0% - - - 0% 110 (110) FETCH TV CONTENT PTY - Australia - 0% 11 (11) - 0% 98 (98) SOHU - 0% 19 (19) - 0% 95 (95) NEW RVOD CUSTOMER - Israel - 0% 14 (14) - 0% 94 (94) CME (NEW DEAL) - Romania - 0% - - - 0% 80 (80) Apalya - 0% - - - 0% 80 (80) INTEGRAL - Saudi Arabia - 0% 41 (41) - 0% 74 (74) TVZOR - 0% 1 (1) - 0% 69 (69)

CULVER DIGITAL MGMT BOOK NOV13.xlsx - RVOD-PPV Int'l DashB 16 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION RESIDENTIAL VOD/PAY-PER-VIEW/HOTEL - INTERNATIONAL DASHBOARD FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

MTD YTD Revenue by Customer: % % Customer Actuals Budget vs Budget Actuals Budget vs Budget Daily Motion - 0% 7 (7) - 0% 65 (65) Now TV - 0% - - - 0% 60 (60) Chili (Misc Cash Rec - 0% 8 (8) - 0% 50 (50) Astro Entertainment - 0% (142) 142 - 0% 47 (47) MAGYAR TELEKOM - Hungary - 0% - - - 0% 40 (40) CLT UFA S.A. - 0% 12 (12) - 0% 38 (38) NEW RVOD CUSTOMER - Hungary - 0% - - - 0% 36 (36) CHELLOMEDIA PROGRAMMING B.V. - 0% 2 (2) - 0% 33 (33) NEW RVOD CUSTOMER - Saudi Arabia - 0% 17 (17) - 0% 30 (30) Grey Juice Labs SAS - 0% 17 (17) - 0% 30 (30) Orange - Poland - 0% 2 (2) - 0% 29 (29) TELSTRACLEAR LIMITED - Australia - 0% 3 (3) - 0% 26 (26) TalkTalk - United Kingdom - 0% - - - 0% 25 (25) Divan - 0% - - - 0% 23 (23) NEW RVOD CUSTOMER - Poland - 0% 1 (1) - 0% 21 (21) VECTRA VOD - Poland - 0% 1 (1) - 0% 17 (17) New RVOD Customer - China #1 - 0% (1) 1 - 0% 13 (13) DLA (Pan-Regional) - 0% - - - 0% 13 (13) Onet - 0% 1 (1) - 0% 10 (10) Axtel - 0% - - - 0% 6 (6) Cinepolis - 0% - - - 0% 6 (6) CHUNGHWA TELECOM CO. - Taiwan - 0% - - - 0% 6 (6) NEW RVOD CUSTOMER - Chile - 0% - - - 0% 5 (5) NET BRAZIL - 0% - - - 0% 4 (4) NEW RVOD CUSTOMER - Mexico - 0% - - - 0% 4 (4) NEW RVOD CUSTOMER - Brazil - 0% - - - 0% 2 (2) Telefonica Sistema de Televisão (TST) - Brazil - 0% - - - 0% 1 (1) NEW RVOD CUSTOMER - Argentina - 0% - - - 0% 1 (1) LG TV - 0% (18) 18 - 0% (1) 1 CJ - TVING - 0% (16) 16 - 0% (1) 1 NEW CUSTOMER - TAIWAN - 0% - - - 0% (6) 6 FOX INFORMATION TECHNOLOGY - China - 0% (2) 2 - 0% (66) 66 BESTV NETWORK TELEVI - China - 0% (2) 2 - 0% (89) 89 SINGNET PTE LTD - Singapore - 0% - - - 0% (162) 162 CORDINA PLANET S.L. - 0% - - (2) 0% - (2) BT VISION FILM SERVI - UK 27 1% 4 23 (55) 0% 339 (394) ON DEMAND MANAGEMENT LIMITED - 0% - - (72) 0% - (72)

Total $ 2,498 100% $ 3,667 $ (1,169) $ 20,798 100% $ 28,113 $ (7,315)

CULVER DIGITAL MGMT BOOK NOV13.xlsx - RVOD-PPV Int'l DashB 17 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION OVERHEAD SUMMARY - DOMESTIC FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

Month to Date Year to Date Full Year Var to Var to Var to Var to Actual FCST 2 Budget FCST 2 Budget Account Name Actual FCST 2 Budget FCST 2 Budget FCST 2 Budget

$ 374.7 $ 382.0 $ 371.5 $ 7.3 $ (3.2) SALARIES AND WAGES $ 3,102.8 $ 3,163.2 $ 3,128.1 $ 60.4 $ 25.3 $ 4,701.4 $ 4,795.9 101.2 105.6 102.6 4.4 1.4 FRINGE BENEFITS AND PAYROLL TAXES 837.6 863.2 863.8 25.6 26.2 1,287.6 1,323.4 101.1 99.4 95.2 (1.7) (5.9) EMPLOYEE BONUS 941.4 939.7 752.4 (1.7) (189.0) 1,337.3 1,133.2 - 3.0 3.0 3.0 3.0 TEMPORARY EMPLOYEE EXPENSES - 12.0 24.0 12.0 24.0 24.0 36.0 - - - - - LATE WORK AND WEEKEND EXPENSE 0.1 0.1 - - (0.1) 0.1 ------SEVERANCE AND RETIREMENT PAYMENTS ------RELOCATION EXPENSE 75.0 75.1 75.0 0.1 - 75.1 75.0 6.1 43.0 43.0 36.9 36.9 TRAVEL AND ENTERTAINMENT 297.6 318.2 344.0 20.6 46.4 490.2 516.0 - - - - - JET AIRPLANE EXPENSES 3.7 3.7 - - (3.7) 3.7 - 0.1 - - (0.1) (0.1) MAINTENANCE AND REPAIR - BUILDINGS 0.7 - - (0.7) (0.7) - - - 0.4 0.4 0.4 0.4 EQUIPMENT SERVICE CHARGES 0.5 1.9 3.2 1.4 2.7 3.5 4.8 7.8 7.6 7.6 (0.2) (0.2) TELEPHONE AND TELEX 53.6 55.1 60.8 1.5 7.2 83.5 89.2 0.2 1.3 1.3 1.1 1.1 MATERIAL AND SUPPLIES 5.3 6.9 10.4 1.6 5.1 12.3 15.8 - 0.3 0.3 0.3 0.3 PHOTOCOPY EXPENSE - 1.2 2.4 1.2 2.4 2.4 3.6 0.2 0.3 0.3 0.1 0.1 PRINT SHOP 0.8 1.3 2.4 0.5 1.6 2.5 3.6 - 0.7 0.7 0.7 0.7 FREIGHT 0.6 3.2 5.6 2.6 5.0 6.0 8.4 0.3 0.4 0.4 0.1 0.1 MESSENGER SERVICES 2.4 2.8 3.2 0.4 0.8 4.4 4.8 - 4.6 4.6 4.6 4.6 LEGAL FEES - CORPORATE 1.3 19.7 36.8 18.4 35.5 38.1 55.2 (1.9) 2.9 2.9 4.8 4.8 MANAGEMENT CONSULTING FEES 7.8 19.5 23.2 11.7 15.4 31.1 34.8 - 0.4 0.4 0.4 0.4 SEMINARS AND EDUCATION - 1.6 3.2 1.6 3.2 3.2 4.8 0.1 2.1 2.1 2.0 2.0 BOOKS, SUBSCRIPTIONS AND DUES 2.1 9.6 16.8 7.5 14.7 18.0 25.2 1.8 1.6 1.6 (0.2) (0.2) MEETINGS 3.4 7.9 12.8 4.5 9.4 14.3 19.2 - - - - - CONTRIBUTIONS AND DONATIONS ------0.1 1.0 1.0 0.9 0.9 REFRESHMENTS 0.9 4.5 8.0 3.6 7.1 8.5 12.0 0.5 1.0 1.0 0.5 0.5 OUTSIDE SERVICES/PROCESSING 4.2 6.0 8.0 1.8 3.8 10.0 12.0 - 0.4 - 0.4 - SUNDRY 7.0 8.6 - 1.6 (7.0) 43.6 15.1

592.3 658.0 639.9 65.7 47.6 GROSS OVERHEAD 5,348.8 5,525.0 5,384.1 176.2 35.3 8,200.8 8,188.0

- 1.0 1.0 1.0 1.0 DEPRECIATION AND OTHER AMORTIZATION 8.2 12.2 8.0 4.0 (0.2) 16.2 12.0

592.3 659.0 640.9 66.7 48.6 OVERHEAD BEFORE ALLOCATIONS 5,357.0 5,537.2 5,392.1 180.2 35.1 8,217.0 8,200.0

- - - - - ALLOCATION - RENT ------

$ 592.3 $ 659.0 $ 640.9 $ 66.7 $ 48.6 TOTAL OVERHEAD $ 5,357.0 $ 5,537.2 $ 5,392.1 $ 180.2 $ 35.1 $ 8,217.0 $ 8,200.0

CULVER DIGITAL MGMT BOOK NOV13.xlsx - CDD - OH 18 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT OVERHEAD SUMMARY - UKI DIGITAL FOR THE MONTH AND YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

Month to Date Year to Date Full Year Var to Var to Var to Var to Actual FCST 2 Budget FCST 2 Budget Account Name Actual FCST 2 Budget FCST 2 Budget FCST 2 Budget

$ 77.8 69.7 82.2 $ (8.1) $ 4.4 SALARIES AND WAGES $ 589.2 $ 600.8 $ 650.7 $ 11.6 $ 61.5 $ 872.4 $ 979.5 11.3 16.7 16.6 5.4 5.3 FRINGE BENEFITS AND PAYROLL TAXES 114.8 128.4 131.9 13.6 17.1 195.4 198.3 6.6 10.3 15.0 3.7 8.4 PENSION/401K AND PROFIT SHARING 68.9 79.2 118.5 10.3 49.6 143.3 178.5 17.7 16.7 17.5 (1.0) (0.2) EMPLOYEE BONUS 214.2 211.1 138.5 (3.1) (75.7) 278.1 208.5 - - - - - TEMPORARY EMPLOYEE EXPENSES ------RELOCATION EXPENSE - 71.6 75.0 71.6 75.0 71.6 75.0 28.1 25.5 20.2 (2.6) (7.9) TRAVEL AND ENTERTAINMENT 179.8 172.4 162.6 (7.4) (17.2) 274.5 242.4 1.3 0.5 0.9 (0.8) (0.4) TELEPHONE AND TELEX 11.9 8.7 7.2 (3.2) (4.7) 10.7 10.8 - 0.4 0.7 0.4 0.7 MATERIAL AND SUPPLIES 1.5 5.9 5.6 4.4 4.1 7.6 8.4 - - - - - PHOTOCOPY EXPENSE ------FREIGHT ------LEGAL FEES - CORPORATE - 6.9 7.2 6.9 7.2 6.9 7.2 - - - - - RECRUITMENT FEES ------SEMINARS AND EDUCATION 3.0 3.0 - - (3.0) 3.0 ------BOOKS, SUBSCRIPTIONS AND DUES 0.1 - - (0.1) (0.1) ------MEETINGS 6.2 4.8 - (1.4) (6.2) 4.8 ------REFRESHMENTS ------SUNDRY 0.2 - - (0.2) (0.2) - -

142.8 139.8 153.1 (3.0) 10.3 GROSS OVERHEAD 1,190.1 1,292.8 1,297.2 102.7 107.1 1,868.3 1,908.6

- - - - - GOODWILL AMORTIZATION ------0.2 0.1 - (0.1) (0.2) DEPRECIATION AND OTHER AMORTIZATION 1.6 1.2 0.3 (0.4) (1.3) 1.7 0.6

143.0 139.9 153.1 (3.1) 10.1 OVERHEAD BEFORE ALLOCATIONS 1,191.7 1,294.0 1,297.5 102.3 105.8 1,870.0 1,909.2

- - - - - ALLOCATION - RENT ------

143.0 $ 139.9 $ 153.1 $ (3.1) $ 10.1 TOTAL OVERHEAD $ 1,191.7 $ 1,294.0 $ 1,297.5 $ 102.3 $ 105.8 $ 1,870.0 $ 1,909.2

CULVER DIGITAL MGMT BOOK NOV13.xlsx - UK OH 19 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION SUMMARY CASH FLOW FOR THE YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

Year-to-Date Var From Actual FCST 2 Budget Var From FCST Budget

RECEIPTS Memory Cards $ - $ - $ - $ - $ - New Media 102,587 80,032 54,678 22,555 47,909 Bundling, Allowances & Other 4,731 - - 4,731 4,731 Pay Per View/ Video On Demand 79,123 78,000 73,098 1,123 6,025 TOTAL RECEIPTS 186,441 158,032 127,776 28,409 58,665

COGS DISBURSEMENTS Mobile Application Production (471) (837) (936) 366 465 Outside Participation/License Fees 558 (51) - 609 558 Memory Cards/Personalization Costs (83) (35) - (48) (83) Other Distribution Costs (3,397) (3,957) (4,348) 560 951 TOTAL COGS DISBURSEMENTS (3,393) (4,880) (5,284) 1,487 1,891

OPERATING DISBURSEMENTS

Hosting/Bandwidth (537) (2,033) (4,608) 1,496 4,071 Technology Allocation - - - - - Sub-Total Website/Technology (537) (2,033) (4,608) 1,496 4,071

Sales and Marketing (6,277) (9,118) (7,184) 2,841 907 General and Administrative (5,516) (6,232) (6,072) 716 556

TOTAL OP. DISBURSEMENTS (12,330) (17,383) (17,864) 5,053 5,534

OPERATING CASH FLOW 170,718 135,769 104,628 34,949 66,090

Capital Expenditures - - - - - Strategic Investments - - - - - NET CASH FLOW $ 170,718 $ 135,769 $ 104,628 $ 34,949 $ 66,090

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Consolidated - Cash 20 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION BALANCE SHEET FOR YEAR-TO-DATE ENDED NOVEMBER 30, 2013 (in thousands)

Nov-13 Mar-13 Variance

ASSETS Current Assets Cash & Cash Equivalents $ - $ 3,633 $ (3,633) Receivables 23,207 32,823 (9,616) Allowance for Doubtful Accounts (355) (372) 17 Net Current Receivables 22,852 32,451 (9,599) Inventory - - - Prepaid Expenses 110 26 84 Other Current Assets (9) - (9) Net Current Assets 101 26 75 Total Current Assets 22,953 36,110 (13,157)

Non-Current Assets SPE Intercompany Accounts (77,699) (83,194) 5,495 Film Costs, Net - - - Fixed Assets 156 162 (6) Accumulated Depreciation (156) (147) (9) Net Fixed Assets - 15 (15)

Investment in Affiliates - Equity Method - - - Investment in Affiliates - Cost Method 513 513 - Other Assets - Non Current - - - Net Other Assets - Non Current 513 513 - Total Non Current Assets (77,186) (82,666) 5,480

TOTAL ASSETS (54,233) $ (46,556) $ (7,677)

LIABILITIES & EQUITY Current Liabilities Accounts Payable (554) 206 (760) Accrued Expense (7,885) (10,052) 2,167 Accrued VAT/Income Taxes Payable (7) (7) - Deferred Revenue - Current (6,088) (7,201) 1,113 Contractual Obligations & Participant's Shares (144) (146) 2 Accrued Income Taxes - - - Total Current Liabilities (14,678) (17,200) 2,522

Non-Current Liabilities Deferred Revenue - L.T. - - - Total Non Current Liabilities - - -

Total Liabilities (14,678) (17,200) 2,522

Equity Cumulative Translation Adjustment 351 348 3 Unrealized Holding (Gain)/Loss - - - Retained Earnings 68,560 63,408 5,152 Total Equity 68,911 63,756 5,155

TOTAL LIABILITIES & EQUITY $ 54,233 $ 46,556 $ 7,677

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Consolidated - BS 21 1/2/2014 - 2:39 PM SONY PICTURES HOME ENTERTAINMENT CULVER DIGITAL DISTRIBUTION HEADCOUNT FOR YEAR-TO-DATE ENDED NOVEMBER 30, 2013

Var to Actual Budget Budget

Digital Licensing 30 31 1 UK 8 8 0 Executive 2 2 0 Total Headcount 40 41 1

CULVER DIGITAL MGMT BOOK NOV13.xlsx - Consolidated - HC 22 1/2/2014 - 2:39 PM