A Clearer Roadmap for WCE

Total Page:16

File Type:pdf, Size:1020Kb

A Clearer Roadmap for WCE Construction MALAYSIA April 19, 2012 Kumpulan Europlus NOT RATED KEUR MK / KEUR.KL Current RM1.24 Market Cap Avg Daily Turnover Free Float Target N/A US$210.8m US$0.45m 69% Previous Target N/A RM646.0m RM1.38m 521.0 m shares Up/downside N/A Conviction CIMB Analyst A clearer roadmap for WCE Though the WCE is shorter than the NSE, its significance and potential spillovers should not be overlooked. This should be the main factor driving its implementation, which in turn, remains the key transformation story for KEuro. We estimate an RNAV of RM2.24, development and catalyse the Sharizan Rosely with 71% coming from the WCE construction, building material and T (60) 3 20849864 concession and 12% from the DCF of property sectors. E [email protected] the group’s share of WCE For other contractors, total construction profits. At 20% RNAV subcontracting works worth as much discount, the stock would be worth as c.RM2bn will be up for grabs T RM1.80, offering 45% upside. E through open tender. For the WCE is the next catalyst in property sector, improved road networks and accessibility will lead to the west coast Company Visit Expert Opinion new developments along the corridor. At RM7.1bn, KEuro’s 80%-owned For KEuro, we believe that the group Channel Check Customer Views WCE will be one of the mega jobs will undertake RM1.5bn worth of under the 10MP. It is another works, which should reverse its milestone in the rollout of large-scale construction losses. projects since the approval of the RM12.5bn Northern double-tracking Clarification on our previous project in 2009 and also a milestone note in the development of a new highway We clarify that the information in the after PLUS Expressways’ North South KEuro report that we released on 13 Expressway (NSE). Apr 2012 did not come from Tan Sri Positive for construction and Chan Ah Chye but came largely from other sources as well as publicly property sectors available information. But our Construction of the WCE will span conclusion that KEuro will emerge as 5-6 years vs. seven years for the NSE. a pure infrastructure play once WCE WCE’s total length of 316km is less gets off the ground still holds. than 50% the length of NSE. But the alignment which runs along the west coast of Selangor should spur new Price Close Relative to FBMKLCI (RHS) Financial summary 1.40 105 1.30 98 FYE Jan FY08 FY09 FY10 FY11 FY12 1.20 92 Revenue 58.5 43.9 50.4 28.0 19.8 1.10 85 Cost of sales (49.7) (40.5) (67.5) (23.8) (16.9) 1.00 78 EBITDA (23.2) 1.2 (12.0) 4.6 79.6 0.90 72 0.8015 65 Finance cost (10.6) (18.8) (25.3) (19.8) (15.9) Vol Vol m 10 Associates 8.9 28.4 2.4 (30.6) (31.9) 5 Pretax profit (24.9) 10.8 (34.9) (46.5) 31.4 Tax 0.2 (0.0) (0.2) (4.1) (0.5) Apr-11 Jul-11 Oct-11 Jan-12 Source: Bloomberg MI (0.1) 0.5 0.7 (0.2) (0.4) Net profit (24.8) 11.2 (34.3) (50.8) 30.5 EPS (sen) (4.8) 2.2 (6.6) (9.7) 5.9 52-week share price range 1.24 P/E (x) (25.6) 56.5 (18.5) (12.5) 20.8 0.88 1.36 DPS (sen) 0.0 0.0 0.0 0.0 0.0 BV/share (RM) 0.25 0.25 0.18 0.21 0.26 P/BV (x) 4.94 4.96 6.61 5.85 4.67 Current ROE (%) -19% 9% -36% -47% 22% SOURCE: CIMB, COMPANY REPORTS IMPORTANT DISCLOSURES. INCLUDING ANY REQUIRED RESEARCH CERTIFICATIONS, ARE PROVIDED AT THE END OF THIS REPORT. Sources: CIMB. COMPANY REPORTS Designed by Eight, Powered by EFA Kumpulan Europlus April 19, 2012 1. PUTTING WCE INTO PERSPECTIVE 1.1 The significance of WCE The significance of WCE and potential spillover/multiplier effects should not be overlooked. This piece provides a brief comparison of West Coast Expressway (WSE) and the North South Expressway (NSE). WCE is shaping up as the most significant highway project since the NSE was completed in 1994. WCE will be one of the mega jobs rolled out under the 10MP and can be considered the most sizeable highway project in nearly 20 years. It is another milestone in the rollout of large-scale projects since the approval of the RM12.5bn Northern double-tracking project in 2009 and the RM20bn MRT SBK line. 1.2 How WCE stacks up vs. NSE While WCE’s absolute cost of RM7.1bn is 18% higher than the RM6bn cost for NSE, its implied cost/km of RM22.3m is more than 3x NSE’s implied cost/km of RM7.8m. This is understandable given the price rise for building materials such as cement, steel, and bitumen which typically make up about 30-40% of total cost. WCE is less than half of the length of the NSE. It covers the coastal areas of the states of Selangor and Perak while NSE traverses largely the mainland area of the entire stretch of Peninsular Malaysia from Kedah in the north down to Johor in the south. It will take 5-6 years to construct the WCE compared to seven years for the NSE. Figure 1: Comparison between WCE and NSE Details WCE NSE Designation : West Coast Expressway (WCE) North South Expressway (NSE) Length : 316km - 224km tolled, 92km toll-free (original length: 275.5km) 772km Project type : Built-operate-transfer (BOT) Built-operate-transfer (BOT) Total cost : RM7.1bn (original cost: RM3.1bn) RM6bn Total cost/km : RM22.3m (original cost/km: RM11.3m) RM7.8m Total land to be acquired : 1,601.7 acres (77.8 acres state land, 1,523.9 acres private land) na : Total cost of RM980m to be borne by the gov't na Construction period : 5-6 years 7 years (1988-94) Concession period : 60 years (33 years as previously reported) 50 years Initial/start-up funding : RM2.2bn Gov't support loan (GSL) of RM2.2bn @ 4% p.a. na : Interest subsidy up to 3% on commercial loans for 22 years Concession owner : West Coast Expressway Sdn Bhd Project Lebuhraya Utara Selatan (PLUS) Major concession owner : Kumpulan Europlus (80%) UEM (51%) Other concession owners : IJM Corp (through Road Builder) - 20% EPF (49%) Coverage area : Linking Banting (Selangor) with Changkat Jering (Perak) Bukit Kayu Hitam (northern Kedah) to Johor Bahru (South) SOURCES: CIMB, COMPANY REPORTS 1.3 WCE is the next catalyst in the west coast Highways on the east coast such as the East Coast Expressway (ECE) were built primarily to improve road networks to the east coast of Peninsular Malaysia where the economic impact is arguably lower. In comparison, we believe the economic impact of highway infrastructure in the west coast of Peninsular Malaysia could be greater as the area is relatively more developed and heavily populated. WCE is, therefore, likely to have a greater impact on coastal towns and help spur new developments for tourism and other industries. 2 Kumpulan Europlus April 19, 2012 Figure 2: WCE’s route SOURCES: CIMB Figure 3: NSE’s route SOURCES: CIMB 1.4 Positive for contractors, building material suppliers and property sector The RM7.1bn cost for WCE is substantially higher than the RM3.5bn estimated several years ago due to (i) an increase in the route from 216km to 316km, (ii) the building of an additional 9km viaduct costing c.RM500m, and (iii) the shifting of the entire WCE alignment from the midlands to the coastal area of the Selangor state. Of the RM7.1bn total cost, there could be c.RM2bn worth of subcontracting opportunities or about 28% of the total cost. Similar to the NSE where construction was undertaken by various contractors, WCE will be built in packages by subcontractors which will be selected through open tender. Our checks with other contractors indicated that each package could be worth RM400m-500m. WCE will also generate demand for key inputs such as steel, cement and bitumen which typically account for 30-40% of cost. For the property sector, improved road networks and accessibility will lead to new developments along the corridor and provide landbanking opportunities 3 Kumpulan Europlus April 19, 2012 for property developers. One key development that will take off in 2012 is the est. RM10-12bn GDV, 1,878-acre Canal City land. Canal City is owned by Radiant Pillar in which KEuro holds a 50% stake while IJM Land (IJML MK, Not Rated) controls the balance. The Canal City land is located near the alignment of WCE. 2. VALUATION 2.1 Clarification on our previous note We clarify that the information in the KEuro report that we released on 13 Apr 2012 did not come from Tan Sri Chan Ah Chye but came largely from other sources as well as publicly available information. But our conclusion that KEuro, a 22.5% associate of IJM Corp, will emerge as a pure infrastructure play once WCE gets off the ground still holds. This will boost KEuro’s profile as a major infrastructure stock filling the gap left when PLUS Expressways was taken private. Figure 4: Structure of WCE 22.5% K Euro IJM Corp 80% 20% WCE Sdn Bhd West Coast Expressway 60-year concession 316km SOURCES: CIMB, COMPANY REPORTS 2.2 WCE to enhance value of KEuro We present again our calculations on the potential value accretion from WCE.
Recommended publications
  • 1 Majalah Kiprah
    MAJALAH KIPRAH 1 VOL 68 TH XV | JUN-JUL 2015 2 MAJALAH KIPRAH VOL 68 TH XV | JUN-JUL 2015 NUANSA KESIAPAN HUNIAN, INFRASTRUKTUR, KOTA DAN LINGKUNGAN INFRASTRUKTUR JALAN Dewan Redaksi: UNTUK MUDIK LEBARAN Setia Budhy Algamar Rido Matari Ichwan TEKS LISNIARI MUNTHE Amwazi Idrus Dedy Permadi AK terasa Lebaran sudah di depan mata. Tradisi mudik Lebaran merupakan Pemimpin Umum: tradisi tahunan dalam rangka pulang kampung, terutama oleh para pendatang Velix Wanggai Tyang tinggal di kota-kota besar ke tempat asal mereka. Fenomena mudik Lebaran adalah tradisi khas Indonesia yang memiliki ragam cerita menarik. Dan satu Pemimpin Redaksi: Lisniari Munthe hal yang tak dapat dipungkiri bahwa hingga saat ini pergerakan manusia antarkota ataupun kota-desa tersebut masih 90% bertumpu pada jaringan jalan. Sehingga Redaktur Pelaksana: selama mudik Lebaran, jaringan jalan yang ada menjadi andalan bagi pemudik Sambiyo • Djuwanto untuk melakukan pergerakan. Redaksi: Etty Winarni • Yunaldi • Warjono Rubrik Laporan Utama KIPRAH menyoroti tentang kesiapan dan pemantapan jalur • Krisno Yuwono utama mudik Lebaran. Menyadari pentingnya pelayanan dan kenyamanan mudik • Maretha Ayu K. • Gustav melewati infrastruktur jalan, Menteri Pekerjaan Umum dan Perumahan Rakyat (PUPR) • Rendhy • Noorman W • Marcelina Wahyuni • Tatiek Basuki Hadimuljono menginstruksikan kepada para Staf Ahli Menteri dan Pejabat Eselon 2 Kementerian PUPR untuk melakukan pemantauan kegiatan di sepanjang Editor: ruas jalan yang akan dilalui para pemudik. Kegiatan pemantauan itulah yang dapat Wayan Yoke • Endah Prihatiningtyas disimak dalam edisi KIPRAH kali ini, mulai dari jalur mudik di Pulau Sumatera, Jawa, • Hideko Kalimantan, Sulawesi, hingga Bali. Desain/Artistik: E Prananta • Eko Wahono Catatan penting dari Menteri PUPR Basuki Hadimuljono adalah pada H-30 hingga H+10 Idul Fitri kali ini, pekerjaan utama di badan jalan akan dihentikan dengan Fotografer: Suseno kondisi jalan dalam keadaan baik.
    [Show full text]
  • Malaysia Berhad (Plus)
    SUSTAINABILITY REPORT 2020 BREAKING THROUGH DISRUPTION TABLE OF CONTENTS ABOUT THIS REPORT 1 FROM OUR LEADERS 2 WE ARE PLUS 14 RISING TOGETHER - BRAVING THE 36 COVID-19 FIGHT OUR SUSTAINABILITY JOURNEY 48 OUR ENVIRONMENTAL STEWARDSHIP 60 OUR COMMITMENT TO SOCIETY 78 OUR STRENGTH OF OUR GOVERNANCE 116 OUR JOURNEY OF ACHIEVEMENTS 136 GRI CONTENT INDEX 147 MOVING FORWARD 149 COVER RATIONALE The cover for our inaugural voluntary Sustainability Report, themed ‘Breaking Through Disruption’, reflects our success in connecting people and communities, as well as providing a safe and comfortable journey to our customers despite the challenges faced in 2020. Furthermore, it underscores the vital role we play in Nation-building as we strive to deliver sustainable value not only for our business, but also for society and the environment as a whole. Set against the backdrop of over 1,130km of highways we manage in Peninsular Malaysia, the cover of this Sustainability Report visualises our purpose of Taking Good Care of You, Every Step of the Way. ABOUT THIS REPORT This is PLUS Malaysia Berhad’s (PLUS) inaugural Sustainability Report following the formalisation of our sustainability agenda and aspirations in 2020. In this Report, we disclose our approach to sustainability, the governance functions we have put in place, the matters identified as material to our business and our stakeholders, as well as the efforts we have taken to address those matters. This Report provides our stakeholders with a balanced and fair view on the value we created across the Environmental, Social and Governance (ESG) spectrum. It also steers us towards ingraining best practices in all aspects of our business to ensure its sustainability, as well as that of our stakeholders and the environment, as we aspire to lead by example as the Nation’s leading highway operator and a Government-Linked Company (GLC).
    [Show full text]
  • PLUS EXPRESSWAYS BERHAD 13 September 2011 COUNTRY OVERVIEW
    THE WORLD, Expansion and Modernization of Road Infrastructure II by PLUS EXPRESSWAYS BERHAD 13 September 2011 COUNTRY OVERVIEW COMPANY OVERVIEW MAJOR PROGRAM/ PROJECT IN THE COUNTRY INDUSTRY CHALLENGES PLUS North-South Expressway, Kuala Lumpur bound 2 Country Overview Land area: 329,847 square kilometres (127,350 sq mi) separated by the South China Sea into two regions, Peninsular Malaysia and Malaysian Borneo (slightly smaller than the size of Germany and slightly bigger than Italy). Land borders: Thailand, Indonesia, and Brunei Population 2010: 27,565,821 (Department of Statistics Malaysia) GDP (PPP) : USD442.01 billion - 2010 est (Source: IMF) GDP per capita : USD8,620 - 2010 est (Source: IMF) 3 GDP Growth 2010: 7.2% Country Overview MALAYSIA GDP GROWTH 2000-2011 (est) POPULATION IN MALAYSIA 10.0% 8.3% 30.0 27.1 27.6 7.1% 7.2% 25.0 8.0% 6.3% 5.3% 25.0 22.3 5.2% 6.0% 4.2% 4.6% 19.6 20.0 17.2 5.9% 15.0 4.0% 5.0% 13.2 15.0 11.7 2.0% 10.3 Million 10.0 GDPGrowth 0.0% 0.4% 5.0 -2.0% -1.7% 0.0 -4.0% NEW VEHICLES REGISTERED IN MALAYSIA NUMBER OF TOURIST ARRIVALS IN MALAYSIA 30.0 600 552 548 523 23.6 491 503 25.0 20.9 435 488 487 500 24.6 396 406 20.0 22.0 400 343 15.7 15.0 13.2 17.4 300 16.4 Million 200 10.0 12.7 10.2 10.5 Thousand Vehicles Thousand 100 5.0 0 0.0 COUNTRY OVERVIEW COMPANY OVERVIEW MAJOR PROGRAM/ PROJECT IN THE COUNTRY INDUSTRY CHALLENGES Persada PLUS, Corporate Office 5 Primary toll road operator in Malaysia As at 12 May 2011 # 15.5% 100% r 38.5% Domestic 100% 100% 100% 100% 100% 100% 20% Projek Lebuhraya Expressway Linkedua
    [Show full text]
  • INTELLIGENT TRANSPORT SYSTEM (ITS) at PROJEK LEBUHRAYA UTARA SELATAN (PLUS) PILOT IMPLEMENTATION Ir
    INTELLIGENT TRANSPORT SYSTEM (ITS) AT PROJEK LEBUHRAYA UTARA SELATAN (PLUS) PILOT IMPLEMENTATION Ir. AZMAN MASBAH PLUS EXPRESSWAYS BERHAD [email protected] 14 August 2006 PLUSPLUS form form the the longest longest expressway expressway system system in in Malaysia Malaysia THAILAND The 846km PLUS Expressways comprise : 773km North South Expressway (“NSE”) 35km New Klang Valley Expressway (“NKVE”) 16km Federal Highway Route 2: Subang to Klang 22km Seremban – Port Dickson Highway (“SPDH”) PLUS Concession • On 18 March 1988, the Government signed the Concession Agreement with UEM • On 20 July 1988, a Novation Agreement was signed between UEM and PLUS • Granted the rights to finance, design, construct, operate and maintain the expressways • Construction started 30 Nov 1988, completed 7 February 1994 • Concession extended to 2038 Brief Profile FACILITIES NO Interchanges 80 Toll Plazas 71 Toll Lanes 647 Bridges & Overpasses 371 Rest & Service Area (RSA) 18 Lay By 44 Overhead Bridge Restaurant 2 (OBR) Vista Point 3 ISSUESISSUES Implementation of projects is based on 1. Financial 2. Operational requirement 3. Current technology 1)1) CCTVCCTV SurveillanceSurveillance ¾ 2002 - 2005, PLUS initiated staggered implementation of digital CCTV system replacing the analog system at all toll plazas and selected interchanges ¾ PLUS has expanded the surveillance technology to the mainline with the installation of additional 20 nos PTZ camera. 1)1) CCTVCCTV SurveillanceSurveillance Location of camera Quantity (nos) 1 Mainline (PTZ) 24 2 Interchanges & Bridges 36 3 Toll Plaza : * lanes 646 * canopy 138 * inside toll booth 105 * control room 42 * CSA room 36 * TOD room 42 * Plaza surrounding (PTZ) 14 4 Tunnel 11 2)2) NetworkNetwork SystemSystem UpgradeUpgrade ¾Initial Stage - PLUS has established PDH network infrastructure for data and voice communication system between Toll Plazas, Section Offices, Region Offices and PLUS HQ.
    [Show full text]
  • Infrastructure Investment & Finance
    Infrastructure Investment & Finance ASIA-PACIFIC AND GLOBAL EXPERTISE “Sullivan & Cromwell occupies a niche that other law firms can only envy, acting as the long-term counsel for sponsors of major mining and infrastructure projects worldwide.” IFLR1000, 2015 “For the infrastructure side of the business, they are the firm of choice. They are terrific time after time.” CHAMBERS GLOBAL, 2013 “The team is lauded for its international strength and ability to handle high-profile deals, especially in relation to project development and finance matters. It boasts substantial strength in a number of key areas, including oil and gas, power and infrastructure projects.” CHAMBERS GLOBAL, 2013 Infrastructure Investment and Finance &C is a recognized leader in infrastructure investment Sand finance. The Firm has acted for a variety of industry players, including strategic operators and financial investors, in the acquisition, design, development and expansion and/or finance of major infrastructure assets across a wide array of sectors in recent years. KEY SECTORS S&C’s experience includes advice on investment in a wide range of sectors including: Airports Rail Container terminals and Toll roads port facilities Parking garages Energy Telecommunications Leisure developments Water, waste and the Oil and gas midstream environment RESULTS S&C’s work on some of the largest undertakings in the world, as well as small but complex regional projects, guarantees our intimate familiarity with the business and the challenges associated with a wide variety of infrastructure assets. S&C represents leading sponsors, lenders and other sophisticated infrastructure investors. The Firm’s experience lends perspective and flexibility to its approach; innovative and successful transactions are the result.
    [Show full text]
  • Predicting Iot Service Adoption Towards Smart Mobility in Malaysia: SEM-Neural Hybrid Pilot Study
    (IJACSA) International Journal of Advanced Computer Science and Applications, Vol. 11, No. 1, 2020 Predicting IoT Service Adoption towards Smart Mobility in Malaysia: SEM-Neural Hybrid Pilot Study Waqas Ahmed1, Sheikh Muhamad Hizam2, Ilham Sentosa3, Habiba Akter4, Eiad Yafi5, Jawad Ali6 UniKL Business School (UBIS), Universiti Kuala Lumpur, Kuala Lumpur, Malaysia1, 2, 3, 4 Malaysian Institute of Information Technology (MIIT), Universiti Kuala Lumpur, Kuala Lumpur, Malaysia5, 6 Abstract—Smart city is synchronized with digital The urbanization around the world has reached to 55% environment and its transportation system is vitalized with RFID while Malaysian urban density is expanded to 76% which is sensors, Internet of Things (IoT) and Artificial Intelligence. expected to surge at 82% in next 10 years[1]. Denizens of However, without user’s behavioral assessment of technology, the urban Malaysia have higher preference of purchasing car in ultimate usefulness of smart mobility cannot be achieved. This cash on hand state [2]. Therefore Malaysian have become the paper aims to formulate the research framework for prediction 3rd highest level car ownership nation worldwide, where 93% of antecedents of smart mobility by using SEM-Neural hybrid of households own and utilize at least one vehicle [3]. The approach towards preliminary data analysis. This research aggregate number of registered automobile is 88% (28.2 M) of undertook smart mobility service adoption in Malaysia as study total population (32.4 M) [4]. It is followed in excess use of perspective and applied the Technology Acceptance Model personal vehicle over public transportation that concluded in (TAM) as theoretical basis. An extended TAM model was hypothesized with five external factors (digital dexterity, IoT challenges of higher congestion level, environmental impact, service quality, intrusiveness concerns, social electronic word of road safety, infrastructure impairment[2].
    [Show full text]
  • A Comparative Study of Malaysian Expressway Traffic Management with Selected Countries
    A COMPARATIVE STUDY OF MALAYSIAN EXPRESSWAY TRAFFIC MANAGEMENT WITH SELECTED COUNTRIES AIDIL BIN MAHMOOD @ MOHD ZAWAWI A project report submitted in fulfilment of the requirements for the award of the degree of Master of Project Management School of Civil Engineering Faculty of Engineering Universiti Teknologi Malaysia JANUARY 2019 DEDICATION This project report Is dedicated to my father, who taught me that the best kind of knowledge to have is that which is learned for its own sake. It is also dedicated to my mother, who taught me that even the largest task can be accomplished if it is done one step at a time. iii ACKNOWLEDGMENT In preparing this project report, I was in contact with many people, researchers, academicians, and practitioners. They have contributed to my understanding and thoughts. In particular, I wish to express my sincere appreciation to my project supervisor, Mr. Abdul Rahim Abdul Hamid, for encouragement, guidance, critics and friendship. Without his continued support and interest, this project report would not have been the same as presented here. My fellow postgraduate student should also be recognized for their support. My sincere appreciation also extends to all my colleagues and others who have provided assistance at various occasions. Their views and tips are useful indeed. Unfortunately, it is not possible to list all of them in this limited space. I am grateful to all my family member. iv ABSTRACT Traffic Management Plan (TMP) in road construction is implemented along the work zone area in order to isolate construction workers and machinery and also road users passing through the work zone area.
    [Show full text]
  • Can High Price Earnings Ratio Act As an Indicator of the Coming Bear Market in the Malaysia?
    © Centre for Promoting Ideas, USA www.ijbssnet.com CAN HIGH PRICE EARNINGS RATIO ACT AS AN INDICATOR OF THE COMING BEAR MARKET IN THE MALAYSIA? Tze San Ong Senior Lecturer Faculty of Economics and Management University Putra Malaysia, Malaysia E-mail: [email protected] Yantoultra Ngui Yichen Graduate School of Management, Faculty of Economics and Management, University Putra Malaysia, Malaysia Boon Heng Teh Lecturer Faculty of Management, Multimedia University Malaysia, Abstract This paper explores the capability of value investing strategy on the prediction of stock performance, but with regards to the fall in stock prices in Malaysia. The methodology employed is based mostly on fundamental analysis and financial markets theory. This is in line with the methods commonly used by investment analysts in all brokerage houses to evaluate shares. Based on the literature review done, the PE ratio could have been employed to build successful investment strategies in predicting stock market highs. This study explores whether this approach could be regressed and work as an indicator for forecasting of future stock market lows. To testify the hypothesis, a regression and correlation analysis is used. This study observes the development of the Malaysian stock market index, the Kuala Lumpur Composite Index (KLCI) and its PE ratio between 1994 and 2010, a time period that involves notable financial crisis such as the 1997/98 Asian financial crisis and the global financial crisis of late. Although the notions that high levels of PE Ratio could have resulted in the fall of stock market returns in the Malaysia context is rejected in this study, the results show that PE ratio is still a useful predictor of the performance of KLCI.
    [Show full text]
  • 2010 PUF Detailed Schedule of Investments
    PERMANENT UNIVERSITY FUND DETAIL SCHEDULES OF INVESTMENT SECURITIES AND INDEPENDENT AUDITORS’ REPORT August 31, 2010 Independent Auditors’ Report The Board of Regents of The University of Texas System The Board of Directors of The University of Texas Investment Management Company We have audited, in accordance with auditing standards generally accepted in the United States of America, the financial statements of the Permanent University Fund (the “PUF”), as of and for the year ended August 31, 2010, and have issued our unqualified report thereon dated October 29, 2010. We have also audited the accompanying schedule of PUF’s equity securities (Schedule A), preferred stocks and convertible securities (Schedule B), purchased options (Schedule C), debt securities (Schedule D), investment funds (Schedule E), cash and cash equivalents (Schedule F), hedge fund investment pools (Schedule G), and the private investment pools (Schedule H) as of August 31, 2010. These schedules are the responsibility of the Fund’s management. Our responsibility is to express an opinion on these Schedules based on our audit. In our opinion, the Schedules referred to above, when read in conjunction with the financial statements of the PUF referred to above, present fairly, in all material respects, the information set forth therein. October 29, 2010 PERMANENT UNIVERSITY FUND SCHEDULE A EQUITY SECURITIES August 31, 2010 SECURITY SHARES VALUE COST ($) ($) DOMESTIC COMMON STOCKS ACTUATE SOFTWARE CORP................................................................ 198,496 791,999 963,243 AES CORP.............................................................................................. 21,740 222,618 249,543 AKAMAI TECHNOLOGIES INC............................................................... 22,610 1,041,643 970,133 ALCOA INC............................................................................................. 104,043 1,062,279 1,295,450 ALEXANDERS INC.................................................................................
    [Show full text]
  • Case Study of Toll Road Privatisation and Financing
    Innovative Bond issuance involving Public Private Partnership(PPP) & Private Finance Initiative( PFI) Presented by Sandeep Bhattacharya Contents • PPP and PFI – Some concepts. • Case Study -Background -Problem & Possible Solution - Funding structure - Asset description -Concession terms - Credit aspects -Bond terms - Some questions What is PPP & PFI • Mobilising private sector’s money, expertise and capacities for government's infra development. • Long-termed relationship between government and private sector ( usually>10years) • Sharing of Risks and Rewards (no lop-sided agreements-privatising the profits, nationalising the loses) • Private sector having to perform to agreed KPIs(key performance indicators)(need to monitor performance of private company) • Life cycle costing(understanding maintenance) Role of Government PPP & PFI State’s Risk Divestiture Asset Sale Concession Contracts Lease - DBO, BOT, BTO, BOO Contracts etc Management Contracts - Affermage - Enhanced affermage - Service contracts - Outsourcing Private Finance Initiative (PFI) Outsource assistance Investor's Risk Public Private Partnership Conventional Pubic Procurement vs. PPP procurement Time Time Construction Operations Construction Operations phase phase phase phase PPP vs Traditional Financing: Payment Streams Risk Sharing- The tricky bit What makes PPPs successful • Political support(flip flop policies , election time, contract sanctity, windfall taxes) • Enabling environment(legislations & champions) (facilitate flow of funds & expertise… can government go into a contract –the PPP Act?) • Expertise(centralised, in-house) (PPP Unit & PPP Nodes) • Project prioritisation & preparation(central planning) (start with low hanging fruits) • Deal flow and standardisation of agreements(maintaining interest and consistency) Contents • PPP and PFI – Some concepts. • Case Study -Background -Problem & Possible Solution - Funding structure - Asset description -Concession terms - Credit aspects -Bond terms - Some questions PLUS Malaysia Sdn.
    [Show full text]
  • Plus Expressways' Expansion Drive in 2010
    NEWS RELEASE FINANCIAL RESULTS FOR SECOND QUARTER ENDED 30 JUNE 2010 KUALA LUMPUR 19 August 2010 PLUS EXPRESSWAYS’ EXPANSION DRIVE IN 2010 PLUS Expressways Berhad (“PLUS Expressways”) has completed three strategic acquisitions in the first half of 2010, namely (1) Indu Navayuga Infra Project Private Limited (“INIPPL”), the concessionaire for the 38.6km Padalur-Trichy Highway in India, being its second venture into India of which the operations has already commenced in early May 2010; (2) Teras Teknologi Sdn Bhd (“TERAS”), a company principally involved in the provision of information technology which involves supply, installation and maintenance of toll systems and equipment for expressway projects, facilities management, outsourcing, e-commerce services and internet related services; and (3) 20% equity interest in Touch ‘n Go Sdn Bhd (“TnG”), a company primarily involved in electronic payment services. These are part of the Group’s growth plans in adding value-accretive investments in both toll roads and toll-related ventures. By securing the second toll concession company in India, it provides the Group with a firm footing in expanding its investment presence in India. Together with Indonesia, both countries which offer vast growth opportunities driven by the need for good infrastructure networks to cater to the high development rates of these economies, remain the focus moving forward. This quarter also sees PLUS Expressways announcing its proposed disposal of entire equity interest of 60% in PT Cimanggis Cibitung Tollways ("CCTW") to PT Bakrie & Brothers TBK, one of the partners in the joint venture. CCTW is the joint venture company incorporated to undertake and implement the Cimanggis-Cibitung toll road project located in Java Island, Indonesia.
    [Show full text]
  • Plus Expressways Bhd Fundamental Company Report Including
    +44 20 8123 2220 [email protected] Plus Expressways Bhd Fundamental Company Report Including Financial, SWOT, Competitors and Industry Analysis https://marketpublishers.com/r/P4611F8FEEBBEN.html Date: September 2021 Pages: 50 Price: US$ 499.00 (Single User License) ID: P4611F8FEEBBEN Abstracts Plus Expressways Bhd Fundamental Company Report provides a complete overview of the company’s affairs. All available data is presented in a comprehensive and easily accessed format. The report includes financial and SWOT information, industry analysis, opinions, estimates, plus annual and quarterly forecasts made by stock market experts. The report also enables direct comparison to be made between Plus Expressways Bhd and its competitors. This provides our Clients with a clear understanding of Plus Expressways Bhd position in the Transportation Infrastructure Industry. The report contains detailed information about Plus Expressways Bhd that gives an unrivalled in-depth knowledge about internal business-environment of the company: data about the owners, senior executives, locations, subsidiaries, markets, products, and company history. Another part of the report is a SWOT-analysis carried out for Plus Expressways Bhd. It involves specifying the objective of the company's business and identifies the different factors that are favorable and unfavorable to achieving that objective. SWOT-analysis helps to understand company’s strengths, weaknesses, opportunities, and possible threats against it. The Plus Expressways Bhd financial analysis covers the income statement and ratio trend-charts with balance sheets and cash flows presented on an annual and quarterly basis. The report outlines the main financial ratios pertaining to Plus Expressways Bhd Fundamental Company Report Including Financial, SWOT, Competitors and Industry Analysis +44 20 8123 2220 [email protected] profitability, margin analysis, asset turnover, credit ratios, and company’s long-term solvency.
    [Show full text]