Pari Passu Loans in Cmbs 2.0 Last Updated: January 5, 2018
Total Page:16
File Type:pdf, Size:1020Kb
PARI PASSU LOANS IN CMBS 2.0 LAST UPDATED: JANUARY 5, 2018 % of % of Has Issuance Issuance Cut-Off Pari Master Special Master Special B DBRS Property State or Origination Trust Whole-Loan Balance at Passu Pari Passu Servicer Servicer Servicer Servicer Number note Rated Property Name Deal Name Type Country City Province Year Balance Balance Issuance in Deal Piece (Loan) (Loan) (Transaction) (Transaction) 1 no 111 Livingston Street CD 2017-CD3 Office US Brooklyn NY 2017 67,000,000 120,000,000 5.05% 55.83% A-1, A-3 Midland Midland Midland Midland 1 no 111 Livingston Street CGCMT 2017-P7 Office US Brooklyn NY 2017 29,000,000 120,000,000 2.83% 24.17% A-2 Midland Midland Wells Fargo Rialto 1 yes 111 Livingston Street CD 2017-CD4 Office US Brooklyn NY 2017 24,000,000 120,000,000 2.67% 20.00% A-4 Midland Midland Midland Rialto 2 yes 1155 Northern Boulevard PFP 2017-4 Office US Manhasset NY 2017 9,523,109 11,630,063 1.46% 81.88% N/A Wells Fargo Wells Fargo Wells Fargo Wells Fargo 1166 Avenue of the 3 yes yes BBCMS 2017-C1 Office US New York NY 2017 56,250,000 110,000,000 6.57% 66.18% A-1 Wells Fargo Rialto Wells Fargo Rialto Americas 1166 Avenue of the 3 yes yes WFCM 2017-RB1 Office US New York NY 2017 28,750,000 110,000,000 4.51% 33.82% A-2 Wells Fargo Rialto Wells Fargo C-III Americas 4 yes 123 William Street WFCM 2017-RB1 Office US New York NY 2017 62,500,000 140,000,000 9.80% 44.64% A-1 Wells Fargo C-III Wells Fargo C-III 4 yes 123 William Street MSC 2017-H1 Office US New York NY 2017 50,000,000 140,000,000 4.59% 35.71% A-2 Wells Fargo C-III Midland LNR Partners 4 no 123 William Street WFCM 2017-C38 Office US New York NY 2017 27,500,000 140,000,000 2.38% 19.64% A-3 Wells Fargo C-III Wells Fargo KeyBank 5 yes 150 West Jefferson MSC 2017-HR2 Office US Detroit MI 2017 35,000,000 67,500,000 3.71% 51.85% A-1 Wells Fargo LNR Partners Wells Fargo LNR Partners 5 no 150 West Jefferson WFCM 2017-C42 Office US Detroit MI 2017 32,500,000 67,500,000 4.36% 48.15% A-2 Wells Fargo LNR Partners Wells Fargo LNR Partners 6 no 16 Court Street WFCM 2017-C42 Office US Brooklyn NY 2017 66,600,000 111,000,000 8.94% 60.00% A-1 Wells Fargo LNR Partners Wells Fargo LNR Partners 6 no 16 Court Street CCUBS 2017-C1 Office US Brooklyn NY 2017 44,400,000 111,000,000 6.37% 40.00% A-2 Wells Fargo LNR Partners Midland Midland MSCI 2016- 7 no 191 Peachtree Office US Atlanta GA 2016 80,000,000 175,500,000 9.70% 45.58% A-1, A-4 Midland Rialto Midland Rialto UBS12 BACM 2017- 7 yes 191 Peachtree Office US Atlanta GA 2017 40,500,000 175,500,000 4.14% 23.08% A-2 Midland Rialto Wells Fargo Midland BNK3 MSBAM 2016- 7 yes 191 Peachtree Office US Atlanta GA 2016 55,000,000 175,500,000 6.06% 31.34% A-3 Midland Rialto KeyBank Midland C32 8 yes no 1999 Avenue of the Stars GSMS 2017-GS6 Office US Los Angeles CA 2017 95,500,000 425,000,000 9.96% 41.03% A-1 Midland Midland Midland Midland 8 yes no 1999 Avenue of the Stars GSMS 2017-GS7 Office US Los Angeles CA 2017 137,260,000 425,000,000 12.69% 58.97% A-2, A-3 Midland Midland Wells Fargo Rialto 9 yes yes 211 Main Street JPMCC 2017-JP7 Office US San Francisco CA 2017 45,000,000 195,219,000 5.55% 26.44% A-1 Midland Midland Wells Fargo CWCapital 9 yes yes 211 Main Street DBJPM 2017-C6 Office US San Francisco CA 2017 60,000,000 195,219,000 5.30% 35.25% A-2 Midland Midland Midland Midland 9 yes yes 211 Main Street JPMCC 2017-JP6 Office US San Francisco CA 2017 65,219,000 195,219,000 8.29% 38.31% A-3 Midland Midland Midland Rialto BANK 2017- 10 yes 222 Second Street Office US San Francisco CA 2017 110,000,000 291,500,000 9.06% 37.74% A-1 Wells Fargo Rialto Wells Fargo Rialto BNK7 MSBAM 2017- 10 no 222 Second Street Office US San Francisco CA 2017 100,000,000 291,500,000 9.54% 34.31% A-2 Wells Fargo Rialto Wells Fargo LNR Partners C34 BANK 2017- Wells Fargo/ 10 no 222 Second Street Office US San Francisco CA 2017 81,500,000 291,500,000 7.21% 27.96% A-3 Wells Fargo Rialto Midland/NCB BNK8 NCB 225 & 233 Park Avenue 11 no WFCM 2017-C39 Office US New York NY 2017 70,000,000 235,000,000 6.18% 29.79% A-1 Wells Fargo LNR Partners Wells Fargo LNR Partners South 225 & 233 Park Avenue 11 yes CGCMT 2017-P8 Office US New York NY 2017 60,000,000 235,000,000 5.52% 25.53% A-2 Wells Fargo LNR Partners Wells Fargo KeyBank South 225 & 233 Park Avenue 11 no WFCM 2017-C40 Office US New York NY 2017 60,000,000 235,000,000 8.51% 25.53% A-3 Wells Fargo LNR Partners Wells Fargo C-III South 225 & 233 Park Avenue 11 no WFCM 2017-C38 Office US New York NY 2017 45,000,000 235,000,000 3.90% 19.15% A-4 Wells Fargo LNR Partners Wells Fargo KeyBank South Midland/Wells 12 yes no 225 Bush Street GSMS 2016-GS4 Office US San Francisco CA 2016 100,000,000 235,000,000 9.74% 81.97% A-1 Wells Fargo AEGON Wells Fargo Fargo/AEGON 12 yes no 225 Bush Street GSMS 2017-GS5 Office US San Francisco CA 2017 22,000,000 235,000,000 2.07% 18.03% A-2 Wells Fargo AEGON Midland Rialto 229 West 43rd Street Anchored 13 no CD 2016-CD2 US New York NY 2016 75,000,000 285,000,000 7.69% 26.32% A-1, A-6 Wells Fargo KeyBank Wells Fargo KeyBank Retail Condo Retail 229 West 43rd Street Anchored 13 no JPMDB 2017-C5 US New York NY 2017 80,000,000 285,000,000 7.67% 28.07% A-2, A-3 Wells Fargo KeyBank Wells Fargo CWCapital Retail Condo Retail 229 West 43rd Street Anchored 13 no CGCMT 2017-P7 US New York NY 2017 30,000,000 285,000,000 2.93% 10.53% A-4-A Wells Fargo KeyBank Wells Fargo Rialto Retail Condo Retail 229 West 43rd Street Anchored A-4-B, A-5, 13 no CD 2017-CD3 US New York NY 2017 100,000,000 285,000,000 7.53% 35.09% Wells Fargo KeyBank Midland Midland Retail Condo Retail A-7,A-8 PARI PASSU LOANS IN CMBS 2.0 LAST UPDATED: JANUARY 5, 2018 % of % of Has Issuance Issuance Cut-Off Pari Master Special Master Special B DBRS Property State or Origination Trust Whole-Loan Balance at Passu Pari Passu Servicer Servicer Servicer Servicer Number note Rated Property Name Deal Name Type Country City Province Year Balance Balance Issuance in Deal Piece (Loan) (Loan) (Transaction) (Transaction) Senior Lien Loan MSBAM 2017- 14 yes no 237 Park Avenue Office US New York NY 2017 70,005,000 693,200,000 6.68% 20.12% A-1-C1, Building Wells Fargo Wells Fargo Wells Fargo LNR Partners C34 Loan A-1-C1 Senior Lien Loan BANK 2017- A-1-C2, Building Wells Fargo/ 14 yes no 237 Park Avenue Office US New York NY 2017 70,005,000 693,200,000 6.19% 20.12% Wells Fargo Wells Fargo Midland/NCB BNK8 Lien Loan NCB A-1-C2 Senior Lien Loan MSSG 2017- A-1-S, A-2-S, 14 yes no 237 Park Avenue Office US New York NY 2017 477,800,000 693,200,000 100.00% 38.10% Wells Fargo Wells Fargo Wells Fargo Wells Fargo 237P Building Loan A-1-S, A-2-S Senior Lien Loan 14 yes no 237 Park Avenue UBSCM 2017-C4 Office US New York NY 2017 50,000,000 693,200,000 6.11% 14.37% A-2-C1, Building Wells Fargo Wells Fargo Wells Fargo Rialto Loan A-2-C1 Senior Lien Loan A-2-C2, A-2-C3, 14 yes no 237 Park Avenue UBSCM 2017-C5 Office US New York NY 2017 25,390,000 693,200,000 3.42% 7.30% Building Lien Wells Fargo Wells Fargo Midland Midland Loan A-2-C2, A-2-C3 A-1-A, A-1-B, PRKAV 2017- 15 yes no 245 Park Avenue Office US New York NY 2017 500,000,000 1,200,000,000 100.00% 35.19% A-1-C, A-1-D, Wells Fargo AEGON Wells Fargo AEGON 245P A-1-E 15 yes yes 245 Park Avenue JPMCC 2017-JP6 Office US New York NY 2017 98,000,000 1,200,000,000 12.46% 9.07% A-2-A-1 Wells Fargo AEGON Midland Rialto A-2-A-2, A-2- 15 yes yes 245 Park Avenue DBJPM 2017-C6 Office US New York NY 2017 93,750,000 1,200,000,000 8.28% 8.68% Wells Fargo AEGON Midland Midland C-1-A 15 yes yes 245 Park Avenue JPMCC 2017-JP7 Office US New York NY 2017 75,000,000 1,200,000,000 9.25% 6.94% A-2-A-3 Wells Fargo AEGON Wells Fargo CWCapital 15 yes yes 245 Park Avenue JPMDB 2017-C7 Office US New York NY 2017 32,000,000 1,200,000,000 2.90% 2.96% A-2-A-4 Wells Fargo AEGON Midland Midland 15 yes yes 245 Park Avenue CSAIL 2017-C8 Office US New York NY 2017 80,000,000 1,200,000,000 9.86% 7.41% A-2-B-1 Wells Fargo AEGON Wells Fargo Midland A-2-B-2-A, A-2- 15 yes no 245 Park Avenue CSAIL 2017-CX9 Office US New York NY 2017 54,000,000 1,200,000,000 6.29% 5.00% Wells Fargo AEGON KeyBank Rialto B-3-B A-2-B-2-B, A-2- 15 yes no 245 Park Avenue UBSCM 2017-C4 Office US New York NY 2017 31,000,000 1,200,000,000 3.79% 2.87% Wells Fargo AEGON Wells Fargo Rialto B-3-C 15 yes no 245 Park Avenue WFCM 2017-C39 Office US New York NY 2017 45,000,000 1,200,000,000 3.97% 4.17% A-2-B-3-A Wells Fargo AEGON Wells Fargo LNR Partners A-2-C-1-B, 15 yes no 245 Park Avenue CD 2017-CD5 Office US New York NY 2017 51,250,000 1,200,000,000 5.50% 4.75% Wells Fargo AEGON Wells Fargo Rialto A-2-C-2 15 yes no 245 Park Avenue UBSCM 2017-C2 Office US New York NY 2017 32,000,000 1,200,000,000 3.56% 2.96% A-2-D-1 Wells Fargo AEGON Midland Midland 15 yes no 245 Park Avenue UBSCM 2017-C3 Office US New York NY 2017 38,000,000 1,200,000,000 5.36% 3.52% A-2-D-2, A-2-D-3 Wells Fargo AEGON Midland Midland 15 yes no 245 Park Avenue WFCM 2017-C38 Office US New York NY 2017 55,000,000 1,200,000,000 4.76% 5.09% A-2-E-1 Wells Fargo AEGON Wells Fargo KeyBank 15 yes yes 245 Park Avenue CGCMT 2017-P8 Office US New York NY 2017 15,000,000 1,200,000,000 1.38% 1.39% A-2-E-2 Wells Fargo AEGON Wells Fargo KeyBank BANK 2017- Wells Fargo/ 16 yes 2851 Junction Office US San Jose CA 2017 30,065,000 58,065,000 3.22% 51.78% A-1 Wells Fargo Midland Midland/NCB BNK6 NCB 16 no 2851 Junction WFCM 2017-C38 Office US San Jose CA 2017 28,000,000 58,065,000 2.42% 48.22% A-2 Wells Fargo Midland Wells Fargo KeyBank 17 no 2U Headquarters CCUBS 2017-C1 Office US Lanham MD 2017 34,000,000 54,000,000 4.88%