Infigen's Customers and Markets

Total Page:16

File Type:pdf, Size:1020Kb

Infigen's Customers and Markets INFIGEN’S CUSTOMERS AND MARKETS FACT SHEET Infigen is a business that Markets Infigen operates in delivers a range of energy Infigen is a licenced energy retailer in the National Electricity Market (NEM) regions solutions through a diverse of Queensland, New South Wales, (including the Australian Capital Territory), sales strategy to commercial Victoria and South Australia. The company has wind generation assets in New and industrial (C&I) customers South Wales, South Australia and Western Australia. Infigen is also developing (>10,000MWh/year) and large options for firming in the NEM to support its business strategy. electricity retailers. Each state in the NEM differs in wholesale market liquidity, availability of firming, transmission, and state based emission targets and investment initiatives. While interconnectors enable limited interregional energy transmission, the volatility of regional spot prices and future prices are taken into account when determining options to offer to energy customers. A Multi-Channel Route to Market strategy Infigen’s Multi-Channel Route to Market strategy balances price, tenor and risk. Central to the sales strategy is the response to emerging opportunities and new challenges accompanying the evolving energy market. Channel Value for Infigen Value for Customer Spot market sales • Market price received for uncontracted production (merchant) • No production risk – no penalties associated with non-production • Deep and liquid forward derivative market – a number of particpants and platforms e.g. ASX futures Wholesale • Hedging capability • Not linked to production • Contract tenor 3 to 36 months forward sales • Infigen manages price risk C&I contracts • Contract tenor 2 to 7 years • Tailored contract to reflect customer requirements • Lowest risk route to market for Infigen: Run of plant Power - Limited production risk • Customers manage Purchase Agreements individual energy use (PPA) - Generally no price risk for Infigen requirements • Contract tenor varies from 3 to 20 years (aligned with asset life) Infigen’s customer proposal Infigen’s retail market approach is one of partnership with C&I customers to help them achieve their energy affordability and sustainability goals. Infigen provides dedicated account management services, taking an active role in delivering these objectives. Infigen provides its customers price certainty within a volatile energy market. Infigen manages this price risk through a combination of generation from its assets, physical firming contracts and financial contracts. PTO Infigen Energy Level 17, 56 Pitt Street, Sydney, NSW 2000, Australia Phone: +61 2 8031 9900 email: [email protected] web: www.infigenenergy.com INFIGEN’S A Multi-Channel Route to Market strategy As both a generator and retailer of renewable energy and an active energy CUSTOMERS markets participant, Infigen has a broad suite of products that can be tailored AND MARKETS to individual needs and risk appetites. CONT. Standard fixed-price energy contracts Power Purchase Agreements Retail + PPA PPA firming to ensure no market exposure when generation is low Financial Instruments hedges, caps, swaps Spot Products On-site generation export tariffs (e.g. solar) & battery storage Demand Side Management (DSM) Environmental requirements (LGCs) If your business uses over 10,000 MWh of energy a year and you would like to explore these product options with Infigen, please send your details through to C&[email protected] Alinta Wind Farm, 89.1 MW Walkaway, WA Bodangora Wind Farm under construction, 113.2 MW Wellington, NSW Flyers Creek Wind Farm Development Project, 140-155 MW Blayney, NSW Infigen Energy Head Office Sydney, NSW Lake Bonney Wind Farm, 278.5 MW Lake Bonney Battery Energy Storage System under construction 1H FY19, 25 MW / 52 MWh Millicent, SA Capital Wind Farm, 140.7 MW Bungendore, NSW Woodlawn Wind Farm, 48.3 MW Cherry Tree Wind Farm Development Project, 56.7 MW Tarago, NSW Seymour, VIC Infigen Energy Level 17, 56 Pitt Street, Sydney, NSW 2000, Australia Phone: +61 2 8031 9900 email: [email protected] web: www.infigenenergy.com.
Recommended publications
  • INFIGEN ENERGY Appendix 4D – Half Year Report 31 December 2017
    INFIGEN ENERGY Appendix 4D – Half Year Report 31 December 2017 Name of entity: Infigen Energy (ASX: IFN), a stapled entity comprising Infigen Energy Limited (ABN 39 105 051 616), Infigen Energy (Bermuda) Limited (ARBN 116 360 715), and the Infigen Energy Trust (ARSN 116 244 118) Reporting period Current Period: 1 July 2017 ‐ 31 December 2017 Previous Corresponding Period: 1 July 2016 ‐ 31 December 2016 Results for announcement to the market % 31 December 2017 31 December 2016 Movement $’000 $’000 Revenues from ordinary activities Up 2.5% 118,213 115,365 Profit from ordinary activities after tax attributable to members Up 25.1% 26,733 21,366 Net profit for the period attributable to members Up 25.1% 26,733 21,366 Dividends or distributions There were no dividends or distributions in respect of the half‐years ended 31 December 2017 and 31 December 2016. Net tangible asset backing per security 31 December 2017 30 June 2017 Net tangible asset per stapled security 41 cents 38 cents Associates and joint venture entities Percentage holding Name of entity 31 December 2017 30 June 2017 Forsayth Wind Farm Pty Limited 50% 50% Infigen Suntech Australia Pty Limited 50% 50% RPV Developments Pty Limited 32% 32% Control gained over entities during the period Infigen Energy NT Solar Holdings Pty Limited was incorporated 1 December 2017 Infigen Energy NT Solar Pty Limited was incorporated 4 December 2017 Manton Solar Pty Limited was incorporated 4 December 2017 Batchelor Solar Pty Limited was incorporated 4 December 2017 For all other information required
    [Show full text]
  • Infigen Energy 2012 Annual Report and Agm Notice of Meeting
    12 October 2012 INFIGEN ENERGY 2012 ANNUAL REPORT AND AGM NOTICE OF MEETING Infigen Energy (ASX: IFN) advises that the attached 2012 Annual Report and the Notice of Meeting relating to the Annual General Meetings of Infigen Energy to be held on Thursday, 15 November 2012, are being despatched to securityholders today. The 2012 Annual Report and AGM Notice of Meeting are also available at Infigen’s website (www.infigenenergy.com). ENDS For further information please contact: Richard Farrell, Investor Relations Manager Tel +61 2 8031 9900 About Infigen Energy Infigen Energy is a specialist renewable energy business. We have interests in 24 wind farms across Australia and the United States. With a total installed capacity in excess of 1,600MW (on an equity interest basis), we currently generate enough renewable energy per year to power over half a million households. As a fully integrated renewable energy business in Australia, we develop, build, own and operate energy generation assets and directly manage the sale of the electricity that we produce to a range of customers in the wholesale market. Infigen Energy trades on the Australian Securities Exchange under the code IFN. For further information please visit our website: www.infigenenergy.com INFIGEN ENERGY OUR GENERATION, YOUR FUTURE Annual Report 2012 INFIGEN ENERGY ANNUAL REPORT 2012 OUR GENERATION CONTINUES TO CONTRIBUTE TO THE TRANSITION TO LOW CARBON EMISSION ELECTRICITY, for yoUR FUTURE AND FUTURE GENERATIONS MIKE HUTCHINSON Chairman 1 INFIGEN ENERGY We strive to be recognised as the leading provider of renewable energy. We want to make a positive difference. Our focus is on customer needs.
    [Show full text]
  • Infigen Energy Annual Report 2018
    Annual Report 2019. Infigen Energy Image: Capital Wind Farm, NSW Front page: Run With The Wind, Woodlawn Wind Farm, NSW Contents. 4 About Infigen Energy 7 2019 Highlights 9 Safety 11 Chairman & Managing Director’s Report Directors’ Report 16 Operating & Financial Review 31 Sustainability Highlights 34 Corporate Structure 35 Directors 38 Executive Directors & Management Team 40 Remuneration Report 54 Other Disclosures 56 Auditor’s Independence Declaration 57 Financial Report 91 Directors’ Declaration 92 Auditor’s Report Additional Information 9 Investor Information 8 10 Glossary 1 10 4 Corporate Directory Infigen Energy Limited ACN 105 051 616 Infigen Energy Trust ARSN 116 244 118 Registered office Level 17, 56 Pitt Street Sydney NSW 2000 Australia +61 2 8031 9900 www.infigenenergy.com 2 Our Strategy. We generate and source renewable energy. We add value by firming. We provide customers with reliable clean energy. 3 About Infigen Energy. Infigen is leading Australia’s transition to a clean energy future. Infigen generates and sources renewable energy, increases the value of intermittent renewables by firming, and provides customers with clean, reliable and competitively priced energy solutions. Infigen generates renewable energy from its owned wind farms in New South Wales (NSW), South Australia (SA) and Western Australia (WA). Infigen also sources renewable energy from third party renewable projects under its ‘Capital Lite’ strategy. Infigen increases the value of intermittent renewables by firming them from the Smithfield Open Cycle Gas Turbine facility in Western Sydney, NSW, and its 25MW/52MWh Battery at Lake Bonney, SA, where commercial operations are expected to commence in H1FY20. Infigen’s energy retailing licences are held in the National Electricity Market (NEM) regions of Queensland, New South Wales (including the Australian Capital Territory), Victoria and South Australia.
    [Show full text]
  • Automate CP.Xlsm
    FCAS Causer Pays Settlement Factors Issued: 10/12/2020 Period of Application: 27/12/2020 to 23/01/2021 Sample Period: 12:05AM, 8/11/2020 to 12:00AM, 6/12/2020 Queensland, New South Wales, Victoria, South Australia and Tasmania Region Causer Pays Factors Scheduled and Semi-Scheduled Aggregations Factor AETV Pty Ltd 0.013562453 AGL Hydro Partnership 4.012190653 AGL Loy Yang Marketing Pty Ltd 0 AGL Macquarie Pty Limited 0 AGL PARF NSW Pty Ltd 2.310470219 AGL PARF QLD Pty Limited 0.46800389 AGL SA Generation Pty Limited 1.849553623 Alinta Energy Retail Sales Pty Ltd 0.449145117 Ararat Wind Farm Pty Ltd 0.875407241 Arrow Southern Generation Pty Ltd And Arrow Braemar 2 Pty Ltd 0.042579354 Boco Rock Wind Farm Pty Ltd 0.433630577 Bodangora Wind Farm Pty Limited 0.382480317 Bomen Solar Farm Pty Ltd As Trustee For Bomen SF Trust 0.556490672 Braemar Power Project Pty Ltd 0.706700821 Bulgana Wind Farm Pty Ltd 0.837111039 Callide Power Trading Pty Limited 0 Cherry Tree Wind Farm Pty Ltd As Trustee For The Cherry Tree Project Trust 0.156136526 Childers Solar Pty Ltd ATF The Childers Solar Trust 0.080755682 Clare Solar Farm Pty Ltd 0.651235137 CleanCo Queensland Limited 1.758098911 Clermont Asset Co Pty Ltd ATF Clermont Solar Unit Trust 0 Coleambally Solar Pty Ltd 1.111648664 Collector Wind Farm Pty Ltd 0.185651799 Crookwell Development Pty Ltd 0.401146682 CRWF Nominees Pty Ltd As Trustee For The CRWF Trust 0 CS Energy Limited 0 Darling Downs Solar Farm Pty Ltd 0.875202842 Darlington Point Solar Farm Pty Ltd 0.660040796 Daydream Solar Farm Pty Ltd As
    [Show full text]
  • Cash Flow 84 $ M 62
    29 September 2014 INFIGEN ENERGY – FY14 ANNUAL FINANCIAL REPORT Infigen Energy (ASX: IFN) advises that the attached Annual Financial Report for the Infigen Energy Group for the year ended 30 June 2014, which includes the Annual Financial Report for Infigen Energy Trust, was despatched to securityholders today. The report is also available on Infigen’s website: www.infigenenergy.com ENDS For further information please contact: Richard Farrell, Investor Relations Manager Tel +61 2 8031 9900 About Infigen Energy Infigen Energy is a specialist renewable energy business. We have interests in 24 wind farms across Australia and the United States. With a total installed capacity in excess of 1,600MW (on an equity interest basis), we currently generate enough renewable energy per year to power over half a million households. For personal use only As a fully integrated renewable energy business, we develop, build, own and operate energy generation assets and directly manage the sale of the electricity that we produce to a range of customers in the wholesale market. Infigen Energy trades on the Australian Securities Exchange under the code IFN. For further information please visit our website: www.infigenenergy.com INFIGEN ENERGY INFIGEN | ANNUAL REPORT 2014 INFIGEN ENERGY ANNUAL REPORT 2014 For personal use only For personal use only A LEADING SPECIALIST RENEWABLE ENERGY BUSINESS CONTENTS 02 Business Highlights 51 Directors’ Report 04 About Us 56 Remuneration Report 06 Chairman’s Report 68 Auditor’s Independence Declaration 08 Managing Director’s Report 69 Financial Statements 12 Management Discussion and Analysis 75 Notes to Financial Statements 33 Safety and Sustainability 137 Directors’ Declaration 38 Infigen Board 138 Independent Auditor’s Report 40 Infigen Management 140 Additional Investor Information For personal use only 42 Corporate Governance Statement 143 Glossary 43 Corporate Structure 145 Corporate Directory All references to $ is a reference to Australian dollars and all years refer to financial year ended 30 June unless specifically marked otherwise.
    [Show full text]
  • Final Report
    The Senate Select Committee on Wind Turbines Final report August 2015 Commonwealth of Australia 2015 ISBN 978-1-76010-260-9 Secretariat Ms Jeanette Radcliffe (Committee Secretary) Ms Jackie Morris (Acting Secretary) Dr Richard Grant (Principal Research Officer) Ms Kate Gauthier (Principal Research Officer) Ms Trish Carling (Senior Research Officer) Mr Tasman Larnach (Senior Research Officer) Dr Joshua Forkert (Senior Research Officer) Ms Carol Stewart (Administrative Officer) Ms Kimberley Balaga (Administrative Officer) Ms Sarah Batts (Administrative Officer) PO Box 6100 Parliament House Canberra ACT 2600 Phone: 02 6277 3241 Fax: 02 6277 5829 E-mail: [email protected] Internet: www.aph.gov.au/select_windturbines This document was produced by the Senate Select Wind Turbines Committee Secretariat and printed by the Senate Printing Unit, Parliament House, Canberra. This work is licensed under the Creative Commons Attribution-NonCommercial-NoDerivs 3.0 Australia License. The details of this licence are available on the Creative Commons website: http://creativecommons.org/licenses/by-nc-nd/3.0/au/ ii MEMBERSHIP OF THE COMMITTEE 44th Parliament Members Senator John Madigan, Chair Victoria, IND Senator Bob Day AO, Deputy Chair South Australia, FFP Senator Chris Back Western Australia, LP Senator Matthew Canavan Queensland, NATS Senator David Leyonhjelm New South Wales, LDP Senator Anne Urquhart Tasmania, ALP Substitute members Senator Gavin Marshall Victoria, ALP for Senator Anne Urquhart (from 18 May to 18 May 2015) Participating members for this inquiry Senator Nick Xenophon South Australia, IND Senator the Hon Doug Cameron New South Wales, ALP iii iv TABLE OF CONTENTS Membership of the Committee ........................................................................ iii Tables and Figures ............................................................................................
    [Show full text]
  • Dear Ms Gardner
    Select Committee on Wind Turbines Submission 208 - Attachment 1 [Reference No] Ms.Ann Gardner By email to: Dear Ms Gardner, Thank you for your email to the Chair of the Clean Energy Regulator, dated 18 November 2014, making a formal complaint about noise and vibration from the Macarthur Wind Farm. The matters raised by you are more appropriately addressed to the Victorian Department of Transport, Planning and Local Infrastructure (formerly known as the Victorian Department of Planning and Community Development). They are not matters that fall within the powers of the Clean Energy Regulator (the Regulator) under the various Commonwealth legislation administered by the Regulator. The Clean Energy Regulator is an economic regulator. With respect to the Renewable Energy Target, the Regulator regulates both the supply of certificates (by ensuring the integrity of their creation by renewable power stations) and the demand and surrender of those certificates (by ensuring liable electricity retailers surrender the correct number of certificates). The Clean Energy Regulator is only empowered to administer relevant Commonwealth laws (eg to ensure that a wind farm operator complies with its responsibilities under relevant Commonwealth legislation that the Regulator administers). It cannot interfere in state-based activities. If a wind farm is not complying with State/Territory laws (eg as to planning requirements and noise control etc), it is a matter for the relevant State/Territory a.uthority to address. The Macarthur Wind Farm is an accredited power station under the Renewable Energy (Electricity} Act 2000 (the Act) and the Renewable Energy (Electricif:W Regulations 2001 (the Regulations). Once an eligible power station has been accredited, it remains accredited unless the Regulator decides to suspend the accreditation under Division 11 of Part 2 of the Act {being sections 30D and 30E and the circumstances prescribed for the purposes of subsection 30E(5) in regulation 20D of the Regulations).
    [Show full text]
  • Infigen Energy FY17 Interim Results Presenation
    INFIGEN ENERGY INTERIM RESULTS SIX MONTHS ENDED 31 DECEMBER 2016 22 FEBRUARY 2017 For further information please contact: [email protected] +61 2 8031 9900 Richie Farrell General Manager, Strategy & Corporate Affairs Marju Tonisson Manager, ESG & Investor Relations About Infigen Energy (Infigen) Infigen is an active participant in the Australian energy market. It is a developer, owner and operator of renewable energy generation assets delivering energy solutions to Australian businesses and large retailers. Infigen owns 557 MW of installed generation capacity operating in New South Wales, South Australia and Western Australia and sells the energy and Large-scale Generation Certificates (LGCs) through a combination of medium and long term contracts and through the spot market. Infigen is looking to develop further renewable energy projects in response to the strong demand for renewable energy created by the Renewable Energy Target and decreasing cost of development. It has a number of projects that offer near-term development opportunities. 2 AGENDA • Performance Overview • Operational Review • Financial Review • Outlook • Strategy • Questions • Appendices PRESENTERS • Ross Rolfe AO, Managing Director & Chief Executive Officer • Chris Baveystock, Chief Financial Officer 3 PERFORMANCE OVERVIEW 4 FY17 INTERIM RESULTS – SIX MONTHS ENDED 31 DECEMBER 2016 H1 FY17 Overview Increased profit, substantial deleveraging and positioning for business growth H1 FY17 Comment Safety: • Rolling 12-month lost time injury frequency rate (LTIFR) of zero
    [Show full text]
  • Reliability Impacts of Increased Wind Generation in the Australian National Electricity Grid
    Reliability Impacts of Increased Wind Generation in the Australian National Electricity Grid Mehdi Mosadeghy B.Sc., M.Sc. A thesis submitted for the degree of Doctor of Philosophy at The University of Queensland in 2015 School of Information Technology and Electrical Engineering Abstract Wind power penetration has been consistently growing and it has been rapidly becoming a significant generation technology in many countries. However, the intermittent and variable nature of wind energy is a major barrier in wind power commitment. Wind speed fluctuations and unpredictability can affect the operation and reliability of power systems. Therefore, the impact of integrating large volume of wind generators on the system reliability needs to be carefully investigated and the reliability contributions of wind farms require to be evaluated for better integration of wind energy sources. Because of intermittency and variability of wind energy, conventional reliability evaluation methods are not applicable and different techniques have been developed to model wind generators. However, most of these methods are time-consuming or may not be able to capture time dependency and correlations between renewable resources and load. Therefore, this research intends to improve the existing reliability methods and proposes a faster and simpler approach. In this approach, wind power and electricity demand are being modelled as time-dependent clusters, which not only can capture their time-dependent attributes, but also is able to keep the correlations between the data sets. To illustrate the effectiveness of this framework, the proposed methodology has been applied to the IEEE reliability test system. In addition, the developed technique is validated by comparing results with the sequential Monte Carlo technique.
    [Show full text]
  • Capital Wind Farm 2 Pty Limited
    Capital 2 Wind Farm - Modification No. 4 (MP 10_0135 MOD 4) Response to Submissions 1. INTRODUCTION Capital Wind Farm 2 Pty Ltd (CWF2PL), the proponent of the approved Capital 2 Wind Farm, forms part of the Infigen Group (Infigen). The approved Capital 2 Wind Farm (Approved Project) is located in the New South Wales (NSW) Southern Tablelands, approximately 17 kilometres (km) north-east of the Bungendore township. The Capital 2 Wind Farm will include up to 41 wind turbines, each with up to 3.5 Megawatt (MW) capacity, and associated infrastructure. The approved Capital 2 Wind Farm is in close proximity to Infigen’s existing Capital and Woodlawn Wind Farms. Project Approval for the Capital 2 Wind Farm was granted to CWF2PL on 1 November 2011 under Part 3A of the NSW Environmental Planning and Assessment Act 1979 (EP&A Act). Modification 4 seeks approval to extend the project approval for a further 5 years, for the reasons outlined in the Modification 4 application which was lodged with the Department of Planning and Environment (DPE) on the 16th of September 2016. The DPE publicly exhibited the Modification 4 application for the Capital 2 Wind Farm (MP10_0135 MOD 4) from Friday 23rd September 2016 to Monday 10th October 2016. The exhibition was advertised in local and regional newspapers, and the Modification application was made available on the DPE's website, and at the following locations: The Department of Planning and Environment: o Information Centre, 23-33 Bridge Street, Sydney, until 30 September 2016; o Information Centre 320 Pitt Street, Sydney, from 4 October 2016; Queanbeyan-Palerang Regional Council: o Bungendore office; o Queanbeyan office; and The Nature Conservation Council.
    [Show full text]
  • Infigen Energy Annual Report 2017
    INFIGEN ENERGY ANNUAL REPORT 2017 Infigen Energy Level 17, 56 Pitt Street Sydney NSW 2000 Australia +61 2 8031 9900 www.infigenenergy.com CONTENTS About 3 Infigen Energy 3 2017 Highlights 5 Chairman and Managing Director’s Report 7 Management 10 Corporate Structure 12 Directors’ Report 13 Directors 13 Operating and Financial Review 18 Remuneration Report 33 Other Disclosures 48 Auditor’s Independence Declaration 50 Financial Report 51 Directors’ Declaration 117 Auditor’s Report 118 Governance 125 Additional Information 129 Investor Information 129 Glossary 134 Corporate Directory 135 2 INFIGEN ENERGY 2017 ANNUAL REPORT ABOUT INFIGEN ENERGY Infigen Energy (Infigen) is an active participant in the Australian energy market. It is a developer, owner and operator of generation assets delivering energy solutions to Australian businesses and large retailers. Infigen has 557 MW of installed generation capacity across New South Wales, South Australia and Western Australia with a further 113 MW under construction in New South Wales. It sells the electricity and Large-scale Generation Certificates through a combination of medium and long-term contracts and through the spot market. Infigen is looking to diversify and expand its customer base and will grow its generation portfolio in response to strong price and investment signals. In the short term it is targeting expansion in New South Wales and entry into the Victorian and Queensland regions of the National Electricity Market. “Infigen is transitioning to a business that seeks to deliver a range of products and solutions to different customers and balance risk, price and tenor. Delivery of this strategy will be supported by a portfolio of supply options that includes existing and new generation, long-term offtake agreements with third parties, and acquiring physical and financial firming products.
    [Show full text]
  • Annu Al Repor T 20 16
    INFIGEN ENERGY INFIGEN ENERGY RENEWABLE ENERGY FOR FUTURE GENERATIONS Infigen Energy Annual Report 2016 | ANNUAL REPORT 2016 REPORT | ANNUAL CONTENTS Who We Are 2 Infigen Management 26 Directors' Declaration 110 2016 Highlights 4 Corporate Structure 28 Independent Auditor's Report 111 Chairman's Report 6 Directors' Report 30 Additional Investor Information 113 Managing Director's Report 8 Remuneration Report 35 Glossary 116 Management Discussion and Analysis 10 Auditor's Independence Declaration 48 Corporate Directory 117 Infigen Board 24 Consolidated Financial Statements 49 OUR COMMITMENTS We plan and act to protect the health and wellbeing of our people, ensuring we operate our facilities safely and the environment is not harmed by our activities. We measure our environmental, social and corporate governance performance (ESG) against our sustainability targets.1 SECURITYHOLDERS EMPLOYEES COMMUNITY CUSTOMERS To generate economic To provide a safe, To foster respectful, To provide competitive value whilst acting on enjoyable, rewarding responsive and renewable energy climate change. and inclusive work enduring relationships. products and services. environment. All figures in this report relate to businesses of the Infigen Energy Group (“Infigen” or “the Group”), being Infigen Energy Limited (“IEL”), Infigen Energy Trust (“IET”) and Infigen Energy (Bermuda) Limited (“IEBL”) and the subsidiary entities of IEL and IET, for the year ended 30 June 2016 compared with the year ended 30 June 2015 (“prior year” or “prior corresponding period”) except where otherwise stated. All references to $ are a reference to Australian dollars unless specifically marked otherwise. Individual items and totals are rounded to the nearest appropriate number or decimal. Some totals may not add down the column due to rounding of individual components.
    [Show full text]