First-Quarter Results 2021
Total Page:16
File Type:pdf, Size:1020Kb
1st quarter results 2021. human forward. contents Randstad delivers a strong set of results in the first quarter of 2021. financial performance 4 core data 7 invested capital 8 cash flow summary performance 9 performance by geography other information interim financial statements 2 Randstad delivers a strong set of results in the first quarter of 2021. Q1 2021 organic growth 6.4% Q1 2021 underlying EBITA € 202m Q1 2021 EBITA margin 3.7% continued sequential Q1 gross margin of 19.2%, Q1 2021 EBITA margin up revenue improvement; down 20bp YoY due to mix 70bp YoY. L4Q recovery strong recovery in Europe effects; stable pricing ratio of 51%. Strong and US, robust growth in climate. operational agility and Rest of the world. investing in growth. global market leadership ongoing market share revenues in March supported by diversified gains in the US and France. reaching 2019 levels; portfolio; inhouse concept volumes in early April continued to perform indicate a continuation of strongly. the trend. “We have had a solid start to 2021 and we are now stronger and well-positioned for a truly dynamic world of work,” says CEO Jacques van den Broek. “We generated a strong set of results in the first quarter and saw positive momentum across all of our geographies, outperforming in the US and France, despite local lockdowns and macro-economic uncertainty. We exited the quarter with double-digit revenue growth, with activity momentum in April 2021 reaching 2019 levels. We continued to invest in growth and welcomed over 1,000 new colleagues, whilst markedly improving our productivity, delivering a solid EBITA margin for the quarter. Our #newways program continued to help clients operate safely and efficiently and our digital marketing capabilities ensured that we were there at the right moment and with the relevant knowledge. As markets gradually reopen and people start returning to the workplace, we are ready to support our clients as they adapt to the rapidly evolving global economy. We continue to be grateful for the resilience and trust demonstrated by our colleagues, and all our stakeholders, during these uncertain times. The strength of our performance in the first quarter gives us confidence for the remainder of 2021 while exercising caution as pandemic-related instabilities and limited visibility remain. The positive trends seen in March and April, along with our continued strategic investments, position us well to accelerate growth as the global economy recovers.” 3 financial performance. core data Q1 Q1 yoy in millions of €, unless otherwise indicated - underlying 2021 2020 change % org. Revenue 5,528 5,414 2% 6% Gross profit 1,060 1,052 1% 6% Operating expenses 858 890 (4)% 0% EBITA, underlying1 202 162 25% 28% Integration costs and one-offs 27 (22) EBITA 229 140 64% Amortization and impairment of intangible assets2 (14) (59) Operating profit 215 81 Net finance costs (5) (15) Share of profit of associates - 1 Income before taxes 210 67 213% Taxes on income (57) (18) Net income 153 49 212% Adj. net income for holders of ordinary shares3 141 106 33% Free cash flow 4 (12) 133% Net debt 186 1,437 (87)% Leverage ratio (net debt/12-month EBITDA)4 0.2 1.1 Leverage ratio (net debt/12-month EBITDA) excluding IFRS 165 (0.5) 0.7 DSO (Days Sales Outstanding), moving average 52.6 53.1 Margins (in % of revenue) Gross margin 19.2% 19.4% Operating expenses margin 15.5% 16.4% EBITA margin, underlying 3.7% 3.0% Share data Basic earnings per ordinary share (in €) 0.82 0.26 215% Diluted earnings per ordinary share, underlying (in €)3 0.76 0.58 31% 1 EBITA adjusted for integration costs and one-offs. 2 Amortization and impairment of acquisition-related intangible assets and goodwill. 3 Before amortization and impairment of acquisition-related intangible assets and goodwill, integration costs and one-offs. See table 'Earnings per share' on page 22. 4 Leverage ratio including IFRS 16. 5 Leverage ratio excluding IFRS 16, based on best estimates. 4 revenue Organic revenue per working day grew by 6.4% in Q1 2021 resulting in revenue of € 5,528 million (Q4 2020: down 3.6%). Reported revenue was up 2.1% YoY, of which working days had a negative effect of 1.7% while FX had a negative effect of 2.6%. In North America, revenue per working day was up 5% (Q4 2020: up 1%). Growth in the US was up 5% (Q4 2020: up 1%), while Canada was up 7% YoY (Q4 2020: down 5%). In Europe, revenue per working day grew by 6% (Q4 2020: down 5%). Revenue in France was up 4% (Q4 2020: down 7%), while the Netherlands was up 9% (Q4 2020: down 6%). Germany was up 5% (Q4 2020: down 5%), while sales growth in Belgium was up 1% (Q4 2020: down 3%). Revenue in Italy was up 20% (Q4 2020: flat), while revenue in Iberia was down 2% (Q4 2020: down 4%). In the 'Rest of the world' region, revenue was up by 11% (Q4 2020: down 1%); Japan increased by 4% (Q4 2020: down 4%), while Australia & New Zealand rose by 15% (Q4 2020: down 5%). Perm fees declined by 5% (Q4 2020: down 19%), with Europe down 5% (Q4 2020: down 17%) and North America down 7% (Q4 2020: down 21%). In the 'Rest of the world' region, perm fees declined by 2% (Q4 2020: down 23%). Perm fees made up 10.4% of gross profit. gross profit In Q1 2021, gross profit amounted to € 1,060 million. Organic growth was up 5.9% (Q4 2020: down 5.7%). Currency effects had a negative € 32 million impact on gross profit compared to Q1 2020. year-on-year gross margin development (%) 21% 20% 19.4% 0.0% (0.1)% (0.1)% 19.2% 19% 18% 17% Q1 2020 Temp Perm placements HRS/other Q1 2021 Gross margin was 19.2% in the quarter, 20bp below Q1 2020 (as shown in the graph above). Temporary staffing had a neutral impact on gross margin (Q4 2020: 10bp negative impact), with underlying pricing climate stable. Permanent placements had a 10bp negative impact, while HRS/other had a 10bp adverse impact. operating expenses On an organic basis, operating expenses increased by €12 million sequentially to € 858 million. This includes selective investments in growth and digital initiatives. Compared to last year, operating expenses were stable organically (Q4 2020: down 4%), while there was a positive € 27 million FX impact. 5 sequential OPEX development Q4 -> Q1 in € M 960 12 0 858 844 2 640 Q4 2020 FX Organic M&A/Other Q1 2021 Personnel expenses were up 7% sequentially. Average headcount (in FTE) amounted to 35,990 for the quarter, organically down 4% YoY and up 3% sequentially (net addition of 980 FTE). Productivity (measured as gross profit per FTE) was up 10% YoY (Q4 2020: up 4%). We operated a network of 4,758 outlets end of period (Q4 2020: 4,715). Operating expenses in Q1 2021 were adjusted for a total of positive € 27 million one-offs (Q1 2020: negative € 22 million). This includes the book profit of € 35 million related to the disposal of our associate Alma Career Oy, partly offset by restructurings in several countries. EBITA Underlying EBITA increased organically by 28% to € 202 million. Currency effects had a € 5 million negative impact YoY. EBITA margin reached 3.7% in the quarter, 70bp above Q1 2020. Overall we achieved a 51% organic recovery ratio over the last four quarters (Q4 2020: 44%). net finance costs In Q1 2021, net finance costs were € 5 million, compared to € 15 million net finance costs in Q1 2020. Interest expenses on our net debt position were € 2 million (Q1 2020: € 4 million), and interest expenses related to lease liabilities were € 3 million (Q1 2020: € 4 million). Foreign currency and other effects had no impact (Q1 2020: negative impact of € 7 million). tax The underlying effective tax rate before amortization and impairment of acquisition-related intangibles and goodwill, integration costs and one-offs amounted to 27.4% (Q1 2020: 26.5%), and is based on the estimated effective tax rate for the whole year 2021. For FY 2021, we expect an effective tax rate before amortization and impairment of acquisition- related intangibles and goodwill, integration costs and one-offs of between 26% and 28%. net income, earnings per share In Q1 2021, adjusted net income was up 33% to € 141 million. Diluted underlying EPS amounted to € 0.76 (Q1 2020: € 0.58). The average number of diluted ordinary shares outstanding remained relatively stable compared to Q1 2020 (184.5 versus 183.7 million). 6 invested capital mar 31 dec 31 sep 30 jun 30 mar 31 dec 31 in millions of €, unless otherwise indicated 2021 2020 2020 2020 2020 2019 Goodwill and acquisition-related intangible assets 2,970 2,960 2,995 3,043 3,146 3,219 Operating working capital (OWC)1 795 658 618 611 1,055 1,011 Net tax assets2 692 676 613 642 656 575 All other assets/(liabilities)3 (6) 630 645 1,019 1,068 1,045 Invested capital 4,451 4,924 4,871 5,315 5,925 5,850 Financed by Total equity 4,265 4,669 4,480 4,419 4,488 4,473 (Net Cash)/Net debt excl. lease liabilities (387) (333) (212) 282 799 756 Lease liabilities 573 588 603 614 638 621 Net debt incl. lease liabilities 186 255 391 896 1,437 1,377 Invested capital 4,451 4,924 4,871 5,315 5,925 5,850 Ratios DSO (Days Sales Outstanding), moving average 52.6 52.9 53.0 53.0 53.1 53.5 OWC as % of revenue over last 12 months 3.8% 3.2% 2.9% 2.8% 4.5% 4.3% Leverage ratio (net debt/12-month EBITDA) 0.2 0.3 0.4 0.8 1.1 1.0 Return on invested capital4 12.9% 10.4% 11.8% 12.3% 13.8% 15.2% 1 Operating working capital: Trade and other receivables minus the current part of financial assets (including net investments in subleases), deferred receipts from disposed Group companies and interest receivable minus trade and other payables excluding interest payable.