Benetton Group Spa Rating Change UNDERPERFORM

Total Page:16

File Type:pdf, Size:1020Kb

Benetton Group Spa Rating Change UNDERPERFORM Benetton Group Spa Rating Change UNDERPERFORM Equity | Italy | Apparel 15 November 2010 Faded colours Flavio Cereda >> +44 20 7996 1455 Research Analyst MLPF&S (UK) Downgrading BEN to Underperform: PO cut 17% to €5.0 [email protected] We believe BEN has become a value trap, we thought the stock had reached a floor of sorts after H110: it does not appear so. A poor Q3 combined with deteriorating news flow has returned the stock to its previous predicament, in our Stock Data view: how do I deal with competitors that are bigger, better and more appealing Price EUR5.10 than me? BEN’s inability to generate any real growth this year in spite of the Price Objective EUR5.00 recent restructuring effort (mgmt estimate €50mn net benefits at the EBIT level as Date Established 15-Nov-2010 a result) and peer performance, flags a troubling lack of brand appeal, in our view, Investment Opinion B-3-7 Volatility Risk MEDIUM that we fear will take some time to redress given a challenging 2011-12. 52-Week Range EUR5.06-EUR6.97 Beyond cotton…between a rock and a hard place… Mrkt Val / Shares Out (mn) EUR931 / 182.7 We think BEN will be struggling with a number of very key issues in the MT: over- Average Daily Volume 297,628 reliance on a stagnant and increasingly competitive domestic market (46%), BofAML Ticker / Exchange BNTOF / MIL Bloomberg / Reuters BEN IM / BNG.MI soaring input costs (a first toll in Q4-10 and H1-11), the need to continue to run a ROE (2010E) 7.4% ‘nice price’ policy with many of its retail clients, relatively small exposure to Asia Net Dbt to Eqty (Dec-2009A) 38.4% (16%) and China in particular, and what appears to be a troubling lack of profile in Est. 5-Yr EPS / DPS Growth 2.0% / 13.0% the highest-spend teen-ager/young adult age groups. A visit to one of the Free Float 33.0% revamped stores provide us ample evidence to this effect. F/W10-11 is running at -3.5% and we believe S/S11 is unlikely to be positive in spite of easy LFLs. Key Changes Is the stock cheap or just fairly valued ? (EUR) Previous Current Inv. Opinion B-2-7 B-3-7 Following our cut in estimates, BEN trades on 10x 2011E and 9x 2012E earnings, Inv. Rating NEUTRAL UNDERPERFORM 5.5x and 5x EBITDA with 0 expected EPS growth and a total of 3% EBITDA Price Obj. 6.00 5.00 increase. In our view, the stock does not justify a higher multiple, although the 2010E Rev (m) 2,020.0 2,035.0 family may encourage a healthy yield – remains a risky proposition in our view. 2011E Rev (m) 2,050.0 2,025.0 We think the stock is once more fully valued and deserves its significant discount 2012E Rev (m) 2,110.0 2,085.0 2010E EBITDA (m) 299.1 282.1 to peers and we downgrade BEN to Underperform from Neutral as we see no 2011E EBITDA (m) 323.1 286.1 upside potential on fundamentals at this time having cut EPS forecasts for 2011- 2012E EBITDA (m) 337.1 302.1 12 by 16% and 13%, respectively. Estimates (Dec) (EUR) 2008A 2009A 2010E 2011E 2012E EPS (Reported Diluted) 1.47 0.68 0.58 0.52 0.58 EPS Change (YoY) 84.2% -53.8% -15.0% -9.4% 11.8% Dividend / Share 0.28 0.23 0.23 0.28 0.34 Valuation (Dec) 2008A 2009A 2010E 2011E 2012E P/E 3.48x 7.53x 8.86x 9.77x 8.74x Dividend Yield 5.55% 4.51% 4.51% 5.50% 6.67% EV / EBITDA* 4.32x 4.96x 5.42x 5.35x 5.06x Free Cash Flow Yield* -4.78% 20.7% 8.78% 5.62% 8.87% Return on Capital Employed 11.5 7.1 6.6 7.1 7.4 * For full definitions of iQmethod SM measures, see page 7. c58da9b710df662c >> Employed by a non-US affiliate of MLPF&S and is not registered/qualified as a research analyst under the FINRA rules. Refer to "Other Important Disclosures" for information on certain BofA Merrill Lynch entities that take responsibility for this report in particular jurisdictions. BofA Merrill Lynch does and seeks to do business with companies covered in its research reports. As a result, investors should be aware that the firm may have a conflict of interest that could affect the objectivity of this report. Investors should consider this report as only a single factor in making their investment decision. Refer to important disclosures on page 8 to 10. Analyst Certification on Page 6. Price Objective Basis/Risk on page 6. Link to Definitions on page 6. 10993928 Benetton Group Spa 15 November 2010 SM iQprofile Benetton Group Spa Key Income Statement Data (Dec) 2008A 2009A 2010E 2011E 2012E Company Description (EUR Millions) Benetton is one of the leading apparel Sales 2,128 2,049 2,035 2,025 2,085 manufacturers and retailers under the UCB, EBITDA Adjusted 354 308 282 286 302 Undercolors, Sisley and other minor brands. It is Depreciation & Amortization (99.7) (103) (97.0) (119) (119) Italian-based and italy remains its main market, but EBIT Adjusted 255 205 185 167 183 its products are sold via a network of some 6000 Net Interest & Other Income (41.5) (17.6) (7.56) (14.6) (12.6) doors globally as well as nearly 400 DOS. Tax Expense / Benefit 56.3 (68.0) (67.5) (57.2) (63.9) Net Income (Adjusted) 268 124 105 95.3 107 Average Fully Diluted Shares Outstanding 183 183 183 183 183 Investment Thesis Key Cash Flow Statement Data After a number of difficult years the Group has now Net Income (Reported) 268 124 105 95.3 107 embarked on a relaunch effort to help capitalise on Depreciation & Amortization 99.7 103 97.0 119 119 its brand profile and distribution network better. This Change in Working Capital (125) 21.7 (15.4) (33.0) (11.0) entails changes to the sourcing and Deferred Taxation Charge (4.00) 17.0 15.5 (1.84) (2.09) distribution/logistics processes which will also lead Other CFO (79.2) 28.9 24.5 22.7 39.9 to savings. There is an opportunity to 'modernise' Cash Flow from Operations 159 294 227 202 253 the business dynamics, but it is not yet clear to Capital Expenditure (204) (102) (145) (150) (170) what extent the new management will be able to (Acquisition) / Disposal of Investments (4.70) (12.0) 0 0 0 successfully enforce changes. Deteriorating news Other CFI 0 0 0 0 0 flow is of growing concern at this time. Cash Flow from Investing (209) (114) (145) (150) (170) Share Issue / (Repurchase) (69.1) (2.70) 0 0 0 Cost of Dividends Paid (75.1) (49.8) (42.0) (42.0) (50.0) Increase (decrease) debt 232 (151) (42.0) 27.8 (33.0) Stock Data Other CFF (253) 152 47.0 (27.8) 33.0 Cash Flow from Financing (165) (51.5) (37.0) (42.0) (50.0) Price to Book Value 0.7x Total Cash Flow (CFO + CFI + CFF) (214) 129 44.7 10.3 32.5 FX and other changes to cash 231 (145) (48.7) 28.0 (31.5) Change in Cash 16.5 (15.9) (4.00) 38.3 1.00 Change in Net Debt 216 (135) (38.0) (10.5) (34.0) Net Debt 693 558 520 510 476 Key Balance Sheet Data Property, Plant & Equipment 1,049 1,035 1,072 1,103 1,113 Goodwill 37.9 43.0 43.0 43.0 36.0 Other Intangibles 222 210 240 260 240 Other Non-Current Assets 217 204 199 188 213 Trade Receivables 781 786 793 800 820 Cash & Equivalents 170 154 150 188 189 Other Current Assets 469 395 413 397 416 Total Assets 2,947 2,826 2,910 2,979 3,027 Long-Term Debt 400 401 373 355 338 Other Non-Current Liabilities 95.3 101 98.5 125 119 Short-Term Debt 462 311 297 343 327 Other Current Liabilities 597 558 718 716 755 Total Liabilities 1,555 1,372 1,486 1,539 1,539 Total Equity 1,391 1,456 1,423 1,440 1,488 Total Equity & Liabilities 2,946 2,827 2,910 2,979 3,027 Business Performance* Return On Capital Employed 11.5% 7.14% 6.58% 7.11% 7.43% Return On Equity 19.4% 8.81% 7.39% 6.73% 7.37% Operating Margin 12.0% 10.0% 9.10% 8.25% 8.78% Free Cash Flow (MM) (44.5) 192 81.7 52.3 82.5 Quality of Earnings* Cash Realization Ratio 0.60x 2.38x 2.16x 2.12x 2.37x Asset Replacement Ratio 3.04x 1.48x 2.23x 2.31x 2.62x Tax Rate NM 36.2% 38.0% 37.5% 37.5% Net Debt/Equity 49.8% 38.4% 36.6% 35.4% 32.0% Interest Cover 6.18x 11.4x 10.3x 11.1x 14.1x * For full definitions of iQmethod SM measures, see page 7. 2 Benetton Group Spa 15 November 2010 Table 1: Q309 Q310 delta 9M09 9M10 delta Revenues 609 606 -0.5% 1491 1498 0.5% of which Wholesale 475 470 -1.1% 1089 1085 -0.4% Retail 107 110 2.8% 324 333 2.8% Other 27 28 3.7% 78 80 2.6% GOP 283 274 -3.2% 692 707 2.2% mg 46.5% 45.2% 46.4% 47.2% EBIT 91 78 -14.3% 134 141 5.2% mg 14.9% 12.9% 9.0% 9.4% Trade NWC 845 786 Net Debt 819 645 OCF 31 78 Source: Company reports, BofA Merrill Lynch Global Research Table 2: BEN estimate changes 2010E 2011E 2012E from… …to delta from… …to delta from… …to delta Revenues 2020 2035 0.7% 2050 2025 -1.2% 2110 2085 -1.2% EBITDA 299 282 -5.7% 314 267 -15.0% 330 290 -12.1% EPS 0.57 0.58 1.8% 0.62 0.52 -16.1% 0.67 0.58 -13.4% Net Debt 516 520 0.8% 490 510 4.1% 451 476 5.5% Source: BofA Merrill Lynch Global Research estimates Chart 1: BEN – Margins are under pressure Chart 2: BEN – Hiccup possible in financials 13.0% 48.0% 2.20 27.00 12.0% 2.00 46.0% 22.00 11.0% 1.80 10.0% 17.00 44.0% 1.60 9.0% 12.00 8.0% 1.40 42.0% ND/EBITDA x 7.00 7.0% 1.20 6.0% 40.0% 1.00 2.00 2004 2005 2006 2007 2008 2004 2005 2006 2007 2008 2009E 2010E 2011E 2012E 2009E 2010E 2011E 2012E EBIT mg Gross mg Net Debt/EBITDA Interest cov er Source: BofA Merrill Lynch Global Research estimates Source: BofA Merrill Lynch Global Research estimates 3 Benetton Group Spa 15 November 2010 Table 3: BEN Share Profile SHARE PROFILE (€) 2004 2005 2006 2007 2008 2009 2010E 2011E 2012E Share price, high 10.2 10.2 15.6 14.82 12.3 7.5 Share price, low 8.3 7.0 9.6 10.8 5.3 5.0 Share price, ave/current 9.2 8.4 12.1 12.4 7.2 6.3 5.2 5.2 5.2 Share number (fd) 182 182 182 183 183 183 183 183 183 Major Shareholders (%) Edizione Holding 67.0% Free Float 33.0% VALUATION PROFILE (€) 2004 2005 2006 2007 2008 2009 2010E 2011E 2012E EPS 0.60 0.62 0.68 0.80 0.85 0.67 0.58 0.52 0.58
Recommended publications
  • Annual Report 2004
    04 Bringing growth into focus. Annual Report 2004. 04 a successful year for Continental. 2 2 Continental Corporation in € millions 2004 2003 2002 2001 2000 Sales 12,597.4 11,534.4 11,408.3 11,233.3 10,115.0 EBITA¹ 1,096.4 855.2 694.3 32.8 533.0 Consolidated net income/loss for the year 673.8 314.0 226.0 - 257.6 204.7 Dividends 116.3² 70.4 58.6 – 64.1 Cash flow 1,443.8 985.9 919.0 666.5 866.3 Capital expenditure on property, plant, and equipment 672.4 583.5 581.2 704.9 682.8 Amortization and depreciation³ 665.7 603.1 670.3 891.3 654.7 Shareholders’ equity 2,842.3 1,983.2 1,715.2 1,546.7 1,844.1 Equity ratio in % 29.4 23.9 20.9 17.2 24.2 Employees at the end of the year 4 80,586 68,829 64,379 65,293 63,832 Share price (high) in € 47.26 30.98 19.53 19.45 20.94 Share price (low) in € 28.87 12.04 11.72 9.68 15.85 ¹ Earnings before interest, taxes and regular goodwill amortization ² Subject to the approval of the Annual Shareholders’ Meeting on May 12, 2005 ³ Excluding write-downs of investments 4 Excluding trainees Continental Divisions Sales in € millions 2004 2003 Automotive Systems 5,007.7 4,625.7 Passenger and Light Truck Tires 4,104.2 3,907.2 Commercial Vehicle Tires 1,500.7 1,261.6 ContiTech 2,063.4 1,812.2 EBIT in € millions 2004 2003 Automotive Systems 487.5 369.5 Passenger and Light Truck Tires 383.4 345.8 Commercial Vehicle Tires 100.3 82.4 ContiTech 150.4 144.0 Bringing growth into focus.
    [Show full text]
  • List of Section 13F Securities
    List of Section 13F Securities 1st Quarter FY 2004 Copyright (c) 2004 American Bankers Association. CUSIP Numbers and descriptions are used with permission by Standard & Poors CUSIP Service Bureau, a division of The McGraw-Hill Companies, Inc. All rights reserved. No redistribution without permission from Standard & Poors CUSIP Service Bureau. Standard & Poors CUSIP Service Bureau does not guarantee the accuracy or completeness of the CUSIP Numbers and standard descriptions included herein and neither the American Bankers Association nor Standard & Poor's CUSIP Service Bureau shall be responsible for any errors, omissions or damages arising out of the use of such information. U.S. Securities and Exchange Commission OFFICIAL LIST OF SECTION 13(f) SECURITIES USER INFORMATION SHEET General This list of “Section 13(f) securities” as defined by Rule 13f-1(c) [17 CFR 240.13f-1(c)] is made available to the public pursuant to Section13 (f) (3) of the Securities Exchange Act of 1934 [15 USC 78m(f) (3)]. It is made available for use in the preparation of reports filed with the Securities and Exhange Commission pursuant to Rule 13f-1 [17 CFR 240.13f-1] under Section 13(f) of the Securities Exchange Act of 1934. An updated list is published on a quarterly basis. This list is current as of March 15, 2004, and may be relied on by institutional investment managers filing Form 13F reports for the calendar quarter ending March 31, 2004. Institutional investment managers should report holdings--number of shares and fair market value--as of the last day of the calendar quarter as required by Section 13(f)(1) and Rule 13f-1 thereunder.
    [Show full text]
  • Benetton Colours Debut in Printemps Haussmann, Iconic Shopping Destination in Paris
    BENETTON COLOURS DEBUT IN PRINTEMPS HAUSSMANN, ICONIC SHOPPING DESTINATION IN PARIS United Colors of Benetton continues to expand its distribution network, bringing the premium level collections to the most prestigious department stores Ponzano Veneto, 30th August 2019 - After partnering with London’s Selfridges, an historic address for international shopping, Paris temple of shopping Printemps Haussmann, has also chosen the United Colors of Benetton collections. On the third floor of the department store - located in the heart of Paris, on Boulevard Haussmann - Benetton Group has inaugurated the new United Colors of Benetton space. Dedicated entirely to women, the new corner inside the prestigious location will host the garments of the Fall- Winter 2019/2020 collection by Jean-Charles de Castelbajac, artistic director of the brand since October 2018. A celebration of the brand's DNA, in which colourful energy, Italian knitwear expertise, creative details and sporty-chic spirit mix together and bring a contemporary, pop universe to life. The Benetton space inside Printemps Haussmann, covering an area of 200 square metres, is divided into two areas: one dedicated to the premium collections, the other housing knitwear garments that give life to a great colour theatre. The two areas are connected by coloured threads that recall the characteristic “stitch” of the United Colors of Benetton logo, located at the entrance of the Benetton area. The coloured thread extensions radiate into the space, taking various forms and directions: starting as hanging rails to display the collection, they transform into multi-coloured paths that lead to the Benetton garments displayed in the "Color Theatre", where the iconic knitwear line is celebrated.
    [Show full text]
  • Division of Investment Department of the Treasury State of New Jersey Pension Fund June 30, 2009 and 2008 (With Independent Auditors’ Report Thereon)
    F INANCIAL S TATEMENTS, M ANAGEMENT’ S D ISCUSSION AND A NALYSIS AND S UPPLEMENTAL S CHEDULES Division of Investment Department of the Treasury State of New Jersey Pension Fund June 30, 2009 and 2008 (With Independent Auditors’ Report Thereon) Division of Investment Department of the Treasury State of New Jersey Pension Fund Financial Statements June 30, 2009 and 2008 Contents Independent Auditors’ Report ..........................................................................................................1 Management’s Discussion and Analysis .........................................................................................3 Basic Financial Statements: Statements of Net Assets .................................................................................................................7 Statements of Changes in Net Assets...............................................................................................8 Notes to Financial Statements ..........................................................................................................9 Supplemental Schedules: Schedule 1 – Combining Schedule of Net Assets ..........................................................................31 Schedule 2 – Combining Schedule of Changes in Net Assets .......................................................32 Schedule 3 – Portfolio of Investments – Common Fund A ...........................................................33 Schedule 4 – Portfolio of Investments – Common Fund B ...........................................................57
    [Show full text]
  • Marco Boglione and Adriano Moraglio
    People on the Move Marco Boglione and Adriano Moraglio Slowly please, I’m in a hurry Entrepreneur is cool! Basic Edizioni All rights reserved © 2009 Marco Boglione and Adriano Moraglio, Torino Original title «Piano piano che ho fretta» Printed in Torino, Italy Release 1.1.1 English translation by Daniel Monti ISBN 978-88-905499-1-5 To our children FOREWORD A corrispondence A friendship Marco and I have known each other for some time. I started to take an interest in him as a journalist when he was filling institutional posts, to be precise from the time he became president of Film Commission and later took up the same post for ITP (Investment in Turin and Pied- mont), the Agency devoted at the time to attracting foreign investors to Piedmont. When I met him I liked him immediately. Moreover it was clear that he had decided to offer his experience as an entrepreneur to a public body for a set period without seeking any profit whatsoever, profit being the purpose of any entrepreneurial venture. In spring 2008 I fancied a chat with him again so I set up a meeting. I did not have to interview him for my newspaper or gather information on his group, BasicNet, owner of the famous Kappa, Robe di Kappa, Jesus Jeans, Superga, K-Way brands. The last time I had seen him it had been at a jazz evening I had organized: he attended with his “wife” Stella (I’ll explain the meaning of the in- verted commas later). I told him I loved pizza and he invited me to that extraordinary pizzeria known as Fratelli La Cozza, behind BasicNet’s headquarters in Torino, under the very roof that saw the dawn of local industrial activity in 1916, when Abramo Vitale – a second name that will play a fundamental part in Marco Boglione’s existence – established Società Anonima Calzificio Torinese.
    [Show full text]
  • 2019 Consolidated Financial Statements
    CONSOLIDATED 2019 FINANCIAL STATEMENTS CONSOLIDATED 2019 FINANCIAL STATEMENTS CONTENTS 5 Group key data 6 Parent Company officers 7 Group activities 8 Group chart 9 Financial highlights 10 Net Asset Value 11 Directors’ report 12 Analysis of the consolidated financial statements 19 Human resources 21 Performance by business segment 65 Additional information 67 Consolidated financial statements at December 31, 2019 68 Consolidated statement of financial position 70 Consolidated income statement 71 Consolidated statement of comprehensive income 72 Consolidated statement of changes in shareholders’ equity 73 Consolidated cash flow statement 75 Notes to the consolidated financial statements 155 Annexes 156 List of consolidated companies at December 31, 2019 170 Report of the independent auditors EDIZIONE 3 GROUP KEY DATA EDIZIONE 5 PARENT COMPANY OFFICERS 1 5 Board of Directors General Manager Gianni Mion 2 Carlo Bertazzo Chairman Alessandro Benetton 5 Resigned on February 29, 2020. Director Christian Benetton Director Franca Bertagnin Benetton Director Board of Statutory auditors Sabrina Benetton Angelo Casò Director Chairman Carlo Bertazzo Giovanni Pietro Cunial Director Aldo Laghi Auditors Giovanni Costa Director Alberto Giussani Maria Martellini 6 Fabio Cerchiai 3 Alternate auditors Director Fabio Buttignon 4 6 Alternate Auditor whose term of office ended on May 25, 2020. Director Marco Patuano 4 Director 1 Appointed on June 24, 2019. In office until approval of the financial statements at December 31, 2019 2 Appointed Chairman on June 24, 2019. 3 Chairman whose term of office ended on June 24, 2019. 4 Director whose term of office ended on June 24, 2019. Independent auditors Deloitte & Touche S.p.A. In office until approval of the financial statements at December 31, 2019 In office until approval of the financial statements at December 31, 2023 6 EDIZIONE GROUP KEY DATA GROUP ACTIVITIES At December 31, 2019 Edizione S.r.l.
    [Show full text]
  • Benetton Group
    Gruppo Banca Leonardo June 23 2009 Benetton Group UNDERWEIGHT A fancy color diamond Target price €5.4 (from previous TP €5.0) Benetton Group is one of the main global players in the apparel business, present Current price €6.3* in 120 countries with over 6,200 stores and five brands. In 2008 the business was *Price as of June 18 2009 re-focused on four strategic priorities: 1) accelerating expansion in five key emerging countries; 2) pursuing growth in consolidated markets; 3) developing Outstanding shares (m) new commercial initiatives; 4) evolving the culture of the organization. Starting 183 from 2008 the company has also adopted a new approach focused on the final Mkt. Cap.(€m) consumer, leveraging on the wholesale business model with a sell-out approach. 1,156 Due to the changed economic environment the company also adopted in 2009 a Avg. daily volumes (30 days) reorganization plan focused on boosting the commercial business, on optimizing 251,600 shares the supply chain and costs, and on cash generation, aimed at motivating the Main shareholders network and re-thinking the supply chain processes to create a lower cost base. Edizione 67.1% Even if we appreciate the reorganization plan and the new company approach to Reuters / Bloomberg the market, we remain cautious given the low visibility on future consumer trends. BEN.MI / BEN IM UNDERWEIGHT with a €5.4 target price. Last 12 months Catalysts High: €8.3 Low: €4.4 1) Unfavourable macroeconomic conditions; 2) pressure on sales and margins; 3) business proposition "quality at an accessible price"; 4) new sell-out approach; 5) reorganization plan; 6) potential new consumers from trading-down trend; 7) new commercial initiatives (i.e.
    [Show full text]
  • Government Gazette Republic of Namibia
    GOVERNMENT GAZETTE OF THE REPUBLIC OF NAMIBIA N$16.68 WINDHOEK- 2 September 1996 No. 1396 CONTENTS TRADE MARKS .............................................................................................................................. APPLICATIONS FOR REGISTRATION OF TRADE MARKS IN NAMIBIA (Applications accepted in terms of Act No. 48 of 1973) '\ Any person who has grounds for objection to any of the following trade marks, may, within the prescribed time, lodge Notice of Opposition on form SM6 con­ tained in the Second Schedule to the Trade Marks Rules in Namibia, 1973. The prescribed time is two months after the date of advertisement. This period may on application be extended by the Registrar. Where the Gazette is issued late, the period of opposition will count as from the date of issue and a notice relating thereto will be displayed on the public notice board in the Trade Marks Registry. Formal opposition should not be lodged until after notice has been given by letter to the applicant for registration so as to afford him an opportunity of withdrawing his application before the expense of preparing the Notice of Opposition is in­ curred. Failing such notice to the applicant an opponent may not succeed in ob­ taining an order for costs. "B" preceding the number indicates Part B of the Trade Mark Register. Neither the office mentioned hereunder nor Central Bureau Services (Pty) Ltd., acting on behalf of the Government of Namibia, guarantee the accuracy of this publication or undertake any responsibility for errors or omissions or their conse­ quences. E.T. KAMBOUA REGISTRAR OF TRADE MARKS FOR NAMIBIA 2 Government Gazette 2 September 1996 No. 1396 TRADE MARKS REMOVED FROM 1 JULY 1992 TO 30 JUNE 1996 NO.
    [Show full text]
  • Merrill Lynch Security Risk Evaluation 1-07
    Security Risk Evaluation ALPHA January 2007 Price As of December 2006 Month End COPYRIGHT 1998 MERRILL LYNCH, PIERCE, FENNER & SMITH INCORPORATED (MLPF&S). APPROVED FOR PUBLICATION IN THE UNITED KINGDOM BY MERRILL LYNCH, PIERCE, FENNER & SMITH LIMITED, AN AFFILIATED COMPANY AND REGULATED BY THE SECURITIES AND FUTURES AUTHORITY LIMITED. THE INFORMATION HEREIN WAS OBTAINED FROM VARIOUS SOURCES; WE DO NOT GUARANTEE ITS ACCURACY. ADDITIONAL INFORMATION AVAILABLE. GLOBAL SECURITIES RESEARCH & ECONOMICS RESEARCH TECHNOLOGY ALPHA (1) 800 255-9107 CONTINENTAL UNITED STATES January 2007 (1) 212 449-1072 WORLD WIDE PRICE AS OF December 2006 MONTH END Merrill Lynch, Pierce, Fenner & Smith, Inc. Market Sensitivity Statistics 2006/ 12 Resid Number Ticker Close Std --Std Error-- Adjusted Of Symbol Security Name Price Beta Alpha R-Sqr Dev-n Beta Alpha Beta Observ DOWI DOW JONES & CO 30 INDUSTRIALS 12463.150 0.96 0.03 0.91 1.09 0.04 0.14 0.98 60 DJ 20 DOW JONES & CO 20 TRANS ACTUAL 4560.200 0.94 0.65 0.42 3.86 0.14 0.50 0.96 60 DJ 15 DOW JONES & CO 15 UTIL ACTUAL 456.770 0.57 0.60 0.19 4.12 0.15 0.54 0.72 60 DJ 65 DOW JONES & CO 65 STOCK COMPOSITE 4120.960 0.89 0.28 0.86 1.29 0.05 0.17 0.93 60 SPALNS S&P 500 500 STOCKS 1418.300 1.00 0.00 1.00 0.00 0.00 0.00 1.00 60 Based on S&P 500 Index Using Straight Regression Merrill Lynch, Pierce, Fenner & Smith, Inc.
    [Show full text]
  • Integrated Report 2018 Benetton Group
    Benetton Group Integrated Report 2018 Benetton Group Integrated Report 2018 Contents Letter from the Chairman 7 Highlights 2018 9 Benetton Group profile 15 Our values 18 Our history 20 Governance 22 Business Model 29 The Group’s initiatives 32 Risk management 36 Our brands 39 United Colors of Benetton 42 The store in Oxford Street 44 Sisley 46 A design company 49 Product research 52 Dress Safe 53 Digital innovation 54 Priority to ideas 55 Fabrica Circus 58 A people company 61 Human resources 64 Mittelmoda International Lab 74 Human rights 75 The new faces of an Italy that studies and works 80 A green company 83 Sustainable materials 86 Management of environmental impact 88 Detox Commitment 89 Towards a circular economy 94 B-Care 95 A numbers company 97 Financial capital 100 Production capital 102 Appendix 105 Methodological notes 106 GRI content index 112 Independent Auditors’ report 121 Letter from the Chairman Dear Stakeholders, 2018 saw the first encouraging results of the development project we implemented and Benetton Group has gathered new momentum. However, 2018 was also a year of great pain and major losses. Gilberto and Carlo passed away, two of our most cherished people, who contributed to the foundation and success of our brands. Although with heavy hearts, we looked ahead with respect for those who believe in the Company, starting from the 7 500 workers in Italy, Europe and the rest of the world, who are doing an excellent job, and it is our firm intention to involve and engage them more and more. The relaunch of Benetton Group aims to bring the Company back to creating value in order to ensure a solid and profitable future.
    [Show full text]
  • The Ex - Giancarlo Fisichella, Alex Wurz 2000 Benetton B200 Formula 1 Chassis Number: B200-06
    The Ex - Giancarlo Fisichella, Alex Wurz 2000 Benetton B200 Formula 1 Chassis Number: B200-06 • The last of six B200 chassis built by Benetton for the 2000 Formula 1 season, and the only example of a B200 in running condition, with very few remaining. • The B200 was heralded as a change in philosophy by Engineering Director Pat Symonds, with huge weight savings over the B199, improved chassis stiffness and much increased aerodynamic stability. The model went on to take three podiums with Fisichella through the 2000 season, with Benetton claiming 4th in the Constructors’ World Championship. • B200-06 was raced by Giancarlo Fisichella on his way to finishing 6th in the Drivers’ World Championship, and was also a spare car for both Fisichella and Wurz. • Likely to have been one of the test cars for 2000 and pre-season 2001, during which time Fernando Alonso, Jenson Button, Mark Webber, Oliver Gavin, Giorgio Pantano and Hidetoshi Matsusada all drove for Benetton. • To be sold with shakedown miles only following the rebuild to running condition by Mansell Motorsport, and fitted with a 750 bhp Judd V10 engine with a forecast inter-service life of 3000km. • As the interest in late era Formula 1 cars continues to gather pace, the B200 is a superb ticket to exhilaration with eligibility for the BOSS GP series, Master Historic Racing demonstrations and of course private track use. The Benetton name has long been associated with Formula 1, with the Italian fashion house joining the fray in 1983. Having initially sampled the arena by sponsoring Tyrrell and Alfa Romeo, Benetton looked to increase its involvement in the sport during 1985.
    [Show full text]
  • Consolidated Financial Statements
    2014 ANNUAL REPORT 2014 ANNUAL REPORT www.edizione.it ANNUAL REPORT AT DECEMBER 31, 2014 II Russia - Moscow III TEXTILES & CLOTHING IV Spain - Barcelona V Italy - Milan VI USA - Charlotte International Airport VII FOOD & BEVERAGE VIII Italy - Milano: Bistrot Stazione Centrale IX Italy - Villoresi Est X Italy - A1 motorway XI INFRASTRUCTURES & SERVICES FOR MOBILITY XII Italy - Rome Fiumicino Airport XIII Brazil - Triangulo do Sol motorway CONTENTS GROUP KEY DATA 2 Parent Company Officers 2 Group structure 3 Investment philosophy 3 Organization chart 4 Financial highlights 5 DIRECTORS’ REPORT 7 Main events in 2014 8 Analysis of the consolidated financial statements 12 Performance by business segment 14 Other information 27 Significant events following the end of the financial year 27 Outlook for 2015 29 CONSOLIDATED FINANCIAL STATEMENTS AT DECEMBER 31, 2014 31 Consolidated statement of financial position 32 Consolidated statement of income 34 Consolidated statement of comprehensive income 35 Consolidated statement of changes in equity 36 Consolidated cash flow statements 37 Notes to the consolidated financial statements 38 Notes to assets items 55 Notes to equity items 72 Notes to liabilities items 75 Notes to statement of income items 84 Additional information 95 ANNEXES 117 List of consolidated companies at December 31, 2014 117 Report of the independent auditors 127 2 GROUP KEY DATA GROUP KEY DATA PARENT COMPANY OFFICERS BOARD OF DIRECTORS Gilberto Benetton CHAIRMAN Carlo Benetton DEPUTY CHAIRMAN Gianni Mion Giuliana Benetton DIRECTORS Luciano Benetton Alessandro Benetton Christian Benetton Sabrina Benetton Franca Bertagnin Benetton Fabio Cerchiai Giovanni Costa GENERAL MANAGER Carlo Bertazzo BOARD OF STATUTORY AUDITORS Angelo Casò CHAIRMAN Giovanni Pietro Cunial AUDITORS Aldo Laghi Alberto Giussani ALTERNATE AUDITORS Maria Martellini INDEPENDENT AUDITORS KPMG S.p.A.
    [Show full text]