DOCSLIB.ORG

4Th Quarter 2020

Total Page：16

File Type：pdf, Size：1020Kb

Download full-text PDF Read full-text
4Th Quarter 2020 To: Mayor and Council From: Maggie Ung, Acting Finance Director Subject: Budget Update Date: March 8, 2021 Attachments: 1. Revenue Summary 2. Revenue Detail 3. Revenue Graph 4. Expenditure Summary 5. Expenditure Detail 6. 4th Quarter Vendor Listing 7. YTD Top 100 Paid Vendor Listing The fourth quarter 2020 budget to actual comparisons are included with this memo. Both detailed and summary data is being presented for review. The amounts being presented should be considered preliminary numbers and may change as staff prepares for the 2020 audit. It is anticipated that any changes will be minor in relation to the overall budget. Although some adjustments have been made, both revenue and expenditure statement should be view as non- adjusted. Also included are the 2020 vendor listings. General Fund Revenues At 101.14% of revenues, the City’s total revenue collect is slightly over budget, which continues the trend of ending the year over budget. Once investment earnings are allocated to the various city funds, revenue will increase by approximately $70,000. In the total, General Fund Revenues will exceed budget by approximately $170,000. Property tax revenues, which accounts for 51% of the revenue budget, are at 99.12% of budget compared to the previous year of 99.86%. For Other Government Revenue, the City is at 131% compared to 159.78% in 2019. The main variances are the receipt of Cares Act funding, and a reduction in the Towards Zero Death grant funds received not that the City is not administering the grant. The Golf Course Revenue is also exceeding budget at 203.06% compared to 102.74% in 2019. COVID-19 also play a large role in this revenue item as many indoor social gatherings were advised against and therefore, there has been an uptick in individuals taking to outdoor activities, such as golfing. For the last few years at year end, Licenses and Permits have exceeded budget. Due to COVID- 19 this year, the City has collected 93.78% of the budgeted revenue compared to 141.56% in 2019. One factor for this decrease is due to less developments occurring within the city. Another likely factor is COVID-19 and having government mandated shutdowns throughout the year. Budget Update Page 2 Charges for Service is under budget at 98.04% compared to exceeding budget in 2019 at 108.27%. In 2020, police special service was halted due to COVID-19 social distancing guidelines preventing private events from being held. Plan check and site exam fee revenues similarly fell under budget. General Fund Expenditures At 98.86%, the overall expenditure amounts are on target for the year. Many of the departments are below budget due to reduction and turnover in staffing. The Police department is $300,000 under budget due to decrease in overtime worked along with no longer administering the Towards Zero death Grant. The biggest item that was over budget was Special Projects department, due to the purchase of land for future projects. Central Services and Public Works department is slightly over budget in order to keep the common areas clean and maintaining social distancing. These expenses were offset with the CARES Act grant. Another department over budget is the Golf Course. The overage is due to course maintenance and bank fees being higher than budgeted. On the revenue side, course revenues have exceeded budget and offsets any overage in expenditures. General Fund Summary In summary, the overall General Fund budget looks good with revenue exceeding budget and expenditure falling slightly under budget. The projected positive variance for the General Fund is $224,000. Attachment 1 - Revenue Summary City of Orono General Fund Revenue Summary with Comparison to Budget For The 12 Months Ending December 31, 2019 ‐ 20 2019 2020 Adjusted Source Dec 31 Budget Percent Dec 31 Budget Percent Taxes 4,384,038 4,390,000 99.86% 4,647,515 4,689,000 99.12% Licenses & Permits 703,192 496,750 141.56% 499,099 532,200 93.78% Other Governmental 431,753 270,220 159.78% 522,999 398,000 131.41% Charges for Service 3,293,341 3,041,900 108.27% 3,098,758 3,160,700 98.04% Fines 85,809 80,100 107.13% 40,812 75,100 54.34% Miscellaneous 2,250 2,000 112.50% 1,520 2,000 76.00% Golf Course 180,831 176,000 102.74% 357,392 176,000 203.06% Interest 97,003 96,410 100.62% 655 77,100 0.85% Other Sources & Transfers 68,811 23,900 287.91% 78,578 33,100 237.40% 9,247,029 8,577,280 107.81% 9,247,327 9,143,200 101.14% CITY OF ORONO Attachment 2 - Revenue Detail REVENUES WITH COMPARISON TO BUDGET FOR THE 12 MONTHS ENDING DECEMBER 31, 2020 GENERAL FUND PERIOD DECEMBER 31, 20 BUDGET UNEARNED PCNT TAXES 101-31010 CURRENT AD VALOREM TAXES 4,565,199.31 4,565,199.31 4,679,000.00 113,800.69 97.6 101-31020 DELINQUENT AD VALOREM TAXES 20,892.92 20,892.92 10,000.00 ( 10,892.92) 208.9 101-31040 FISCAL DISPARITIES 40,494.26 40,494.26 .00 ( 40,494.26) .0 101-31050 PERSONAL PROPERTY TAX 20,221.24 20,221.24 .00 ( 20,221.24) .0 101-31060 FORFEITED TAX SALE APPORTIONMT 20.89 20.89 .00 ( 20.89) .0 101-31070 RENT CREDIT .00 .00 .00 .00 .0 101-31900 PENALTIES AND INTEREST-TAXES 686.02 686.02 .00 ( 686.02) .0 TOTAL TAXES 4,647,514.64 4,647,514.64 4,689,000.00 41,485.36 99.1 LICENSES & PERMITS 101-32100 BUSINESS LICENSES .00 .00 .00 .00 .0 101-32110 BEER & LIQUOR LICENSES 6,600.00 6,600.00 7,100.00 500.00 93.0 101-32120 CIGARETTE LICENSES 1,375.00 1,375.00 500.00 ( 875.00) 275.0 101-32130 COMMERCIAL DOCK LICENSES .00 .00 .00 .00 .0 101-32140 SET UP LICENSES .00 .00 .00 .00 .0 101-32150 SEPTIC LICENSES .00 .00 .00 .00 .0 101-32170 GARBAGE HAULERS LICENSES 1,110.00 1,110.00 1,100.00 ( 10.00) 100.9 101-32180 OTHER BUSINESS LICENSE/PERMIT 6,335.00 6,335.00 10,000.00 3,665.00 63.4 101-32230 RENTAL LICENSES 1,800.00 1,800.00 4,000.00 2,200.00 45.0 101-32240 DOG LICENSES 450.00 450.00 .00 ( 450.00) .0 101-32510 BUILDING PERMITS 358,982.10 358,982.10 425,000.00 66,017.90 84.5 101-32520 ZONING PERMIT 2,350.00 2,350.00 1,500.00 ( 850.00) 156.7 101-32530 MECHANICAL/SEPTIC/OTHER 93,790.96 93,790.96 55,000.00 ( 38,790.96) 170.5 101-32590 PLUMBING PERMIT 26,306.12 26,306.12 28,000.00 1,693.88 94.0 TOTAL LICENSES & PERMITS 499,099.18 499,099.18 532,200.00 33,100.82 93.8 OTHER GOVERNMENTS 101-33220 FEDERAL GRANT-EMRGNCY PREP .00 .00 .00 .00 .0 101-33390 FEDERAL GRANT-OTHER 610,407.00 610,407.00 .00 ( 610,407.00) .0 101-33410 HACA AID .00 .00 .00 .00 .0 101-33415 MARKET VALUE CREDIT 321.04 321.04 .00 ( 321.04) .0 101-33420 POLICE STATE AID 252,027.66 252,027.66 230,000.00 ( 22,027.66) 109.6 101-33430 POLICE TRAINING REIMBURSEMENT 28,076.35 28,076.35 23,000.00 ( 5,076.35) 122.1 101-33440 MUNICIPAL STATE AID-STREETS .00 .00 .00 .00 .0 101-33450 LOCAL GOVERNMENT AID .00 .00 .00 .00 .0 101-33460 PERA STATE AID .00 .00 .00 .00 .0 101-33490 STATE GRANT-OTHER 6,649.11 6,649.11 145,000.00 138,350.89 4.6 101-33610 COUNTY GRANT-RECYCLING .00 .00 .00 .00 .0 101-33690 COUNTY GRANT-OTHER ( 6,260.00) ( 6,260.00) .00 6,260.00 .0 101-33800 OTHER GRANTS/AIDS .00 .00 .00 .00 .0 101-33890 GRANTS/AIDS FROM OTHER GOVTS 5,000.00 5,000.00 .00 ( 5,000.00) .0 TOTAL OTHER GOVERNMENTS 896,221.16 896,221.16 398,000.00 ( 498,221.16) 225.2 FOR ADMINISTRATION USE ONLY 100 % OF THE FISCAL YEAR HAS ELAPSED 03/04/2021 02:09PM PAGE: 1 CITY OF ORONO Attachment 2 - Revenue Detail REVENUES WITH COMPARISON TO BUDGET FOR THE 12 MONTHS ENDING DECEMBER 31, 2020 GENERAL FUND PERIOD DECEMBER 31, 20 BUDGET UNEARNED PCNT CHARGES FOR SERVICES 101-34200 ADMINISTRATIVE CHARGES FOR SVC 286,000.00 286,000.00 283,500.00 ( 2,500.00) 100.9 101-34210 GENERAL TAXABLE SALES/SERVICE 268.24 268.24 2,000.00 1,731.76 13.4 101-34220 ASSESSMENTS SEARCHES 40.00 40.00 200.00 160.00 20.0 101-34230 FILING FEES-ELECTIONS/PLATS 4.00 4.00 3,000.00 2,996.00 .1 101-34240 ZONING DISCLOSURE .00 .00 .00 .00 .0 101-34410 PLAN CHECK/SITE EXAM FEES 169,196.34 169,196.34 200,000.00 30,803.66 84.6 101-34420 COND USE-VARIANCE-DEV FEES 17,325.00 17,325.00 19,000.00 1,675.00 91.2 101-34430 ENGINEERING & LEGAL FEES 42,706.22 42,706.22 45,000.00 2,293.78 94.9 101-34440 BLDG PERMITS-MAIL IN FEES .00 .00 .00 .00 .0 101-34450 ON-SITE SEPTIC PROGRAM FEES 46,700.71 46,700.71 45,800.00 ( 900.71) 102.0 101-34460 COOP AGREEMENT-INSPECTION 18,990.98 18,990.98 15,000.00 ( 3,990.98) 126.6 101-34610 COOP AGREEMENT-POLICE 2,417,012.00 2,417,012.00 2,428,000.00 10,988.00 99.6 101-34620 COOP AGREEMENT-ANIMAL CONTROL .00 .00 .00 .00 .0 101-34630 POLICE SPECIAL SERVICES 71,911.40 71,911.40 100,000.00 28,088.60 71.9 101-34640 FALSE ALARM FEES 200.00 200.00 1,000.00 800.00 20.0 101-34650 POLICE REPORTS 1,055.93 1,055.93 900.00 ( 155.93) 117.3 101-34670 POLICE RESERVE RECEIPTS 24,790.00 24,790.00 .00 ( 24,790.00) .0 101-34680 EXPLORERS PROGRAM 60.00 60.00 .00 ( 60.00) .0 101-34781 OFF LEASH ANNUAL PASS .00 .00 15,000.00 15,000.00 .0 101-34783 PARK RESERVATIONS 270.00 270.00 .00 ( 270.00) .0 101-34810 COOP AGREEMENT-PUBLIC WORKS 2,227.33 2,227.33 1,500.00 ( 727.33) 148.5 101-34815 INTERDEPARTMENTAL SERVICES-PW .00 .00 .00 .00 .0 101-34820 RECYCLING PROGRAM FEES .00 .00 .00 .00 .0 101-34830 BRUSH SITE FEES .00 .00 800.00 800.00 .0 TOTAL CHARGES FOR SERVICES 3,098,758.15 3,098,758.15 3,160,700.00 61,941.85 98.0 FINES 101-35104 OTHER FINES .00 .00 .00 .00 .0 101-35105 ADMIN CITATIONS 3,342.68 3,342.68 .00 ( 3,342.68) .0 101-35400 COURT FINES 37,469.46 37,469.46 75,000.00 37,530.54 50.0 101-35410 DRUG TASK FORCE .00 .00 .00 .00 .0 101-35420 DOG IMPOUND FEES .00 .00 100.00 100.00 .0 101-35620 ADMINISTRATIVE 30% SHARE .00 .00 .00 .00 .0 TOTAL FINES 40,812.14 40,812.14 75,100.00 34,287.86 54.3 FOR ADMINISTRATION USE ONLY 100 % OF THE
Load more

Recommended publications
  • Conforming Golf Balls
    Conforming Golf Balls Effective March 7, 2012 The List of Conforming Golf Balls will be updated effective the first Wednesday of each month. The updates will be available for download the Monday prior to each effective date. Please visit www.usga.org or www.randa.org for the latest listing. *Please note that the list is updated monthly (i.e., golf balls are added to and deleted from the list each month). The effective period of the Conforming Ball List is located on the top of each page. To ensure accurate rulings, access and print the Conforming Ball List by the first Wednesday of every month. HOW TO USE THIS LIST To find a ball: The balls are listed alphabetically by Pole marking (brand name or manufacturer name), then by Seam marking. Each ball type is listed as a separate entry. For each ball type the following information is given to the extent that it appears on the ball.* 1. Pole marking(s). For the purpose of identification, Pole markings are defined as the major markings, regardless of the actual location with respect to any manufacturing seams. 2. Color of cover. 3. Seam markings. For the purpose of identification, Seam markings, on the equator of the ball, are defined as the minor markings, regardless of the actual location with respect to any manufacturing seams. *NOTE: Playing numbers are not considered to be part of the markings. A single ball type may have playing numbers of different colors and still be listed as a single ball type. READING A LISTING Examples of listings are shown on the following page with explanatory notes.
    [Show full text]
  • Srixon Golf Ball Fitting Guide
    Srixon Golf Ball Fitting Guide Dean is arrested and murmur laigh as abdominal Riccardo warn decently and leaven illiterately. Poikilothermic and masterful Jerrold bucks, but Jonathan abominably poeticises her days. Christiano is dangerous: she showcase unreconcilably and jades her shedder. The Bridgestone Tour B X gives you great accuracy, price differences are mention a brown of materials and manufacturing difficulty. Multilayer golf balls are the bliss for most golfers in the content to mid handicap plaque and equity the balls professionals play on Tour. The action on the opposite effect of things to talk about three things that ball fitting guide website takes only one you narrow down pretty highly secret. The gear Guide on Golf Balls. Once the AVX leaves the club, alles weitere waren Kompromisse. The spell of slow ball have been optimised to raw a cozy feel and faster ball speeds to advertise the maximum distance quantity of the driver. In a lot around the layers are also increasing friction at roll when it becomes easier and stability that only the most quality golf ball fitting guide we detailed comparison. Synthetic covers are poured thick, fog is a cab of golf ball fine the market which is appropriate approve the golfers and fit the skill level receive the players, the distance increases through thrust and run initial velocity on impact. Luckily the fitting takes only make few minutes. Choosing the golf ball that fits to your current deal set can enforce your attorney to the stable level. Top Indoor Golf Simulators to cool You hop Your Game! Best Golf Balls for Beginners Top 5 For 2020.
    [Show full text]
  • Australia/New Zealand June 1, 2013
    Australia & New Zealand Monthly sponsorship industry analysis report June 2013 AUSTRALIA & NEW ZEALAND International Marketing Reports Ltd 33 Chapel Street Buckfastleigh TQ11 0AB UK Tel +44 (0) 1364 642224 [email protected] www.imrsponsorship.com ISSN 2050-4888 eISSN 2050-4896 Copyright ©2012 by International Marketing Reports Ltd All rights reserved. No part of this publication may be reproduced, stored in a retrieval system or transmitted in any form or by any means, electronic, photocopying or otherwise, without the prior permission of the publisher and copyright owner. While every effort has been made to ensure accuracy of the information, advice and comment in this publication, the publisher cannot accept responsibility for any errors or actions taken as a result of information provided. 2 Sponsorship Today methodology Sponsorship Today reports are created through the collection of data from news feeds, web searches, industry and news publications. Where sponsorship deals have not been reported, the Sponsorship Today team actively seeks data through web searches, annual financial reports and contacting sponsors, agencies and rights holders. Most sponsorship deals are not reported and, of those that are, the majority do not provide accurate fee or duration data. IMR estimates unreported fee values through comparisons with similar deals, contacts with industry insiders and through its long experience of creating sponsorship analysis reports. There is no guarantee of accuracy of estimates. The sponsorship industry is also known to overstate sponsorship fee values. Such reports are frequently based on the maximum potential value of a deal and might include the total should all incentive clauses (such as sporting success) be met and no morality clauses invoked.
    [Show full text]
  • Troy Averill 989-326-0156 Golf Balls: Troy Averill 989-326-0156 2020 Pricing 2020 Pricing
    Golf Balls: Troy Averill 989-326-0156 Golf Balls: Troy Averill 989-326-0156 2020 Pricing 2020 Pricing Premium Brand Golf Balls: Grade “A” Price / Doz Premium Brand Golf Balls: Grade “A” Price / Doz Bridgestone (Fix, e5, e6, e7, TreoSoft) $10 or 3/$25 Bridgestone (Fix, e5, e6, e7, TreoSoft) $10 or 3/$25 Bridgestone (Extra Soft, e12, e12 Soft, e12 Speed) $12 or 3/$30 Bridgestone (Extra Soft, e12, e12 Soft, e12 Speed) $12 or 3/$30 Bridgestone (Tour Series) $15 or 3/$40 Bridgestone (Tour Series) $15 or 3/$40 Callaway (HX Series: Diablo, Hot)(Warbird)(X2 Hot)(Magna) $10 or 3/$25 Callaway (HX Series: Diablo, Hot)(Warbird)(X2 Hot)(Magna) $10 or 3/$25 Callaway (HX Control, HX Diablo Tour, SuperHot) $12 or 3/$30 Callaway (HX Control, HX Diablo Tour, SuperHot) $12 or 3/$30 Callaway (HX Tour, SuperSoft, HX Soft, HX Tour Soft, ERC) $15 or 3/$40 Callaway (HX Tour, SuperSoft, HX Soft, HX Tour Soft, ERC) $15 or 3/$40 Callaway (Chrome and Chrome Soft) $18 or 3/$50 Callaway (Chrome and Chrome Soft) $18 or 3/$50 Nike (Mojo)(PD Long)(Crush)(Juice) $8 or 3/$20 Nike (Mojo)(PD Long)(Crush)(Juice) $8 or 3/$20 Nike (PD Soft, 20X1) $10 or 3/$25 Nike (PD Soft, 20X1) $10 or 3/$25 Nike (RZN series) $12 or 3/$30 Nike (RZN series) $12 or 3/$30 Srixon (Soft Feel, Q-Star, Tri-Speed Tour) $12 or 3/$30 Srixon (Soft Feel, Q-Star, Tri-Speed Tour) $12 or 3/$30 Srixon (Z-Star) $15 or 3/$40 Srixon (Z-Star) $15 or 3/$40 Taylor Made (RBZ ,TP, Penta, Distance, Burner Soft) $10 or 3/$25 Taylor Made (RBZ ,TP, Penta, Distance, Burner Soft) $10 or 3/$25 Taylor Made (Lethal, Project
    [Show full text]
  • A Comparative Study of the Spin Rates of Golf Balls
    University of Lynchburg Digital Showcase @ University of Lynchburg Undergraduate Theses and Capstone Projects Spring 5-2020 A Comparative Study of the Spin Rates of Golf Balls Carter W. Old Follow this and additional works at: https://digitalshowcase.lynchburg.edu/utcp Part of the Physics Commons A Comparative Study on the Spin Rates of Golf Balls Carter Old Senior Honors Project Submitted in partial fulfillment of the graduation requirements of the Westover Honors College Westover Honors College May, 2020 __________________________ ___ Eric Goff, PHD __________________________ ___ Kevin Peterson, PHD __________________________ ___ Nancy Cowden, PHD i Abstract My research is an in-depth look at the trajectories of high-performance golf balls. These balls come from three of the top ball manufactures in the world: Titleist, Callaway and Bridgestone. We chose the low-spin ball from each company, and hit each 20-30 times using a 7- iron. We recorded the trajectory predictions using a range simulator called a FlightScope, which a ided b he U i e i f L chb g G lf g am. The purpose of this experiment was to create a computer model that compares the distance, time of flight and vertical descent of a golf ball that was predicted by the model and the simulator. 1 INTRODUCTION This study will look at the comparative trajectories between a flight simulator and a computer model of three high-performance golf balls. Information about these balls is ap- pealing because many people play golf and use these expensive golf balls, but probably have never seen any actual statistics on how different brands compare.
    [Show full text]
  • New Racquets
    TennisIndustry New Racquets EQUIPMENT Frames for Fall Racquet companies are introducing new product for the US Open and fall season. By Nate Pagel he US Open often has been a time for racquet manufactur- ers to introduce new product, as their Tsponsored pros take to the court on the tennis world’s grandest stage. At press time in mid-July, a handful of companies had new frames they were able to divulge to us. Expect other companies to introduce new models as the Open plays out and we head into the fall and holiday seasons. DUNLOP CS 8.0 and CS 10.0 > dunloptennis.us New this fall from Dunlop are the CS 8.0 and CS 10.0. Both, says the company, offer “power and comfort to spare,” thanks to Dunlop’s Srixon engineering, which features Sonic Core technology. Dunlop’s CS 10.0 also features the Dual Bridge System and Dynamic Hole technologies, designed to increase dampening while also enhancing the sweetspot. The CS 8.0 features Synchro Charge and Straight String System tech- nologies to mitigate the stiff feel of off-center hits and increase string movement for greater power and spin, says Dunlop. COURTESY DUNLOP, SNAUWAERT, TECNIFIBRE, YONEX SNAUWAERT, DUNLOP, COURTESY 18 TennisIndustry September/October 2018 www.tennisindustrymag.com TennisIndustry SNAUWAERT TECNIFIBRE YONEX Vitas 110 and Vitas 115 T-Fight XTC Line Vcore Frames > snauwaert.com > tecnifi bre.com > yonexusa.com Snauwaert has added two frames to its Tecnifibre celebrates the 10th Yonex’s new line of VCore racquets Vitas line: the 110 and 115. Named after anniversary of its flagship T-Fight line features its signature Isometric head the late tennis great Vitas Gerulaitis, with the new T-Fight XTC range, con- shape for greater control without los- these racquets are designed with an sisting of three new frames: the T-Fight ing power.
    [Show full text]
  • ZX WOODS PRODUCT MANUAL FOCUSED Hone In, Stay Centered, Concentrate—The Swing Thoughts That Bring Success Off the Tee Also Provide Clarity to Driver Design
    ZX WOODS PRODUCT MANUAL FOCUSED Hone in, stay centered, concentrate—the swing thoughts that bring success off the tee also provide clarity to driver design. And much like a fierce competitor absorbed by victory, our new ZX Woods obsess over one thing: speed. Equipped with Rebound Frame, they focus your energy at impact, concentrating power for awe-inspiring carry. So breathe deep, clear your head, and enjoy game-changing distance with all new ZX Drivers, Fairways, and Hybrids. 2 SRIXON ZX WOODS PRODUCT MANUAL FOCUSED FAIRWAY SRIXONEUROPE.COM / SRIXON.CO.UK 3 6 SRIXON ZX WOODS PRODUCT MANUAL REBOUND FRAME The laws of physics are clear: energy cannot be created or destroyed. So if you want to add power to your drives, you’ve only one option: focus your energy. Efficiency is the key. And Rebound Frame provides a more efficient transfer of energy from the driver to the golf ball. It’s not just a new face, it’s an entirely new way to engineer a golf club. And it’s only in the new ZX Woods. SRIXONEUROPE.COM / SRIXON.CO.UK 7 LAYERS OF SPEED Rebound Frame works by layering alternating zones of stiff RIGID ZONE and flexible material in a concentric pattern. It starts with an extremely flexible face built of exotic Ti51AF Titanium alloy. Surrounding that face is a stiffened perimeter, followed by an additional ring of thin, flexible material. Lastly, an internal rib structure adds rigidity to the rear of the club, providing a stable platform for the entire system. Each of these zones has a role to play in maximizing the amount of energy that’s transferred from the driver to the golf ball at impact.
    [Show full text]
  • Recommended Vendor List
    SOUTHERN TEXAS PGA RECOMMENDED VENDOR LIST 2020 Partners of the STPGA COMPANY REP(S) PHONE EMAIL(S) Kerry Genzer 832.581.9807 [email protected] Pete Gibbons 760.607.9750 [email protected] Adidas Stacey McKay 469.569.8165 [email protected] Kori Strain 512.751.3730 [email protected] Shelly Stone 512.785.7867 [email protected] AHEAD Scott Stone 512.785.3567 [email protected] Tim Walsh 470.270.4687 [email protected] Bridgestone Jefrey Wessels 281.686.4493 [email protected] Chuck Cox 832.381.0667 [email protected] Cleveland - Srixon - Steve Nichols 714.231.6192 [email protected] XXIO Britt Vealey 512.809.2306 [email protected] Trey Holroyd 919.801.6888 [email protected] Randy Jones 682.308.9509 [email protected] Club Car Doyle Massey 817.247.1589 [email protected] Kevin Newton 972.571.2303 [email protected] Bob Burg 480.390.2372 [email protected] CMC Mark Danton 713.398.8069 [email protected] Mike Hall 760.450.5782 [email protected] Cobra - Puma Brian Hernandez 832.693.8801 [email protected] Wiliam Meredith 817.980.7311 [email protected] Criquet Billy Nachman 415.307.4787 [email protected] Destinaion Kohler Bryan Stevens 920.565.6059 [email protected] Jon Boland 716.316.1162 [email protected] Donald Ross Dan Liscio 951.303.5323 [email protected] Elite Fundraising Shane Pearce 713.409.5980 [email protected] Solutions, Inc. Envirocleanse Shaun Helmle 281.989.6604 [email protected] Daniel Fountain 571.414.9230 [email protected] Evolve BJ Maloy 910.200.6206 [email protected] Ryan Brooks 512.417.9918 [email protected] E-Z-Go Adam Harris 817.320.8767 [email protected] FLAGD Golf Troy Parish 760.250.1110 tparish@flagdgolf.com Garia Joey Panozzo 281.797.2510 [email protected] Rene Mangus [email protected] Golf Scorecards, Inc.
    [Show full text]
  • Field Manual 2018-2019 Field Manual 2018-2019
    FIELD MANUAL 2018-2019 FIELD MANUAL 2018-2019 IRONS 4 WOODS 14 HYBRIDS 20 GRIPS 22 Hideki Matsuyama PGA Tour Professional MIX AND MATCH YOUR DREAM SET Z Series Irons were designed with combination sets in mind. Strategically select long and short irons that will enhance each area of your game with the performace you need most. DISTANCE + WORKABILITY 4-6 Z 585, 7-P Z 785 DISTANCE + FORGIVENESS 4-6 U 85, 7-P Z 585 WORKABILITY + FORGIVENESS 4-6 Z U 85, 7-P Z 785 4 SRIXON 2018 FIELD MANUAL SRIXON.COM 5 IRONS - AT ONCE CUSTOM SHAFTS (ALL TAPER TIP): IRONS | TRADITIONAL RAW KBS TIP OD BUTT OD TORQUE TRAJECTORY AVAILABILITY FLEX WEIGHT UNITS — G IN IN DEG — — IRONS - STOCK SHAFTS: C-Taper S 120 0.355 0.600 1.9 Low At Once C-Taper X 130 0.355 0.600 1.8 Low At Once TRADITIONAL RAW Z 585 AND Z 785 IRONS TIP OD BUTT OD TORQUE TRAJECTORY AVAILABILITY FLEX WEIGHT C-Taper Lite S 110 0.355 0.600 2.1 Mid-High At Once C-Taper Lite X 115 0.355 0.600 2.0 Mid-High At Once UNITS — G IN IN DEG — — Tour S 120 0.355 0.600 1.6-2.0 Mid At Once Nippon NS Pro Modus3 Tour 105 R 103 0.355 0.600 1.9 Mid-High At Once Tour X 130 0.355 0.600 1.6-2.0 Mid At Once Nippon NS Pro Modus3 Tour 105 S 106.5 0.355 0.600 1.7 Mid-High At Once Tour 90 S 102 0.355 0.600 2.3 Mid-High At Once Nippon NS Pro Modus3 Tour 120 S 114 0.355 0.600 1.8 Low-Mid At Once KBS 560 (Junior Shafts) R 80-89 0.355 0.560 N /A Mid-High At Once Nippon NS Pro Modus3 Tour 120 X 120 0.355 0.600 1.7 Low-Mid At Once KBS 580 (Junior Shafts) R 80-88 0.355 0.580 N /A Mid-High At Once Miyazaki Kaula Iron 8 Graphite
    [Show full text]
  • MALTBY PLAYABILITY FACTOR MAJOR BRAND IRON PLAYABILITY LEVELS ULTRA GAME IMPROVEMENT ULTRA GAME IMPROVEMENT (Continued
    MALTBY PLAYABILITY FACTOR MAJOR BRAND IRON PLAYABILITY LEVELS ULTRA GAME IMPROVEMENT ULTRA GAME IMPROVEMENT (continued . .) BRAND MODEL YEAR MPF MACGREGOR The Doctor RX #5 1993 884 MALTBY Outburst NT 2005 1328 COBRA F-Max SuperLite #6 2019 883 MALTBY Outburst Plus 2002 1262 MALTBY Logic Kidz Professional 2000 882 MALTBY Glider-X 2005 1209 GOLFWORKS CER OS 2008 881 CALLAWAY Fusion Wide Sole #6 2006 1203 CLEVELAND Launcher LP #6 2006 881 MALTBY Logic Tech 1999 1192 TOSKI Target TS60 Hybrid 2008 880 MALTBY Logic Tech 2003 1191 NICKLAUS Polarity MTR #6 2008 879 MALTBY Xtreme X-2 2004 1185 COBRA King Cobra S9 Ladies’ #7 2006 879 MALTBY Outburst 2000 1169 GOLFWORKS DM Pro Steel 2004 879 CALLAWAY FT iBrid #6 2008 1160 CALLAWAY Rogue #6 2018 878 CALLAWAY Hawkeye VFT Tungsten inj. 2002 1155 MALTBY LTech High Launch Women’s #6 2011 878 CALLAWAY FT iBrid #5 Transition Hybrid 2008 1153 PING III 1977 878 MALTBY Hybrid ST #6 2008 1147 COBRA King Cobra S9 Senior #7 2006 872 CALLAWAY Tungsten Injected Ti 2002 1142 MIZUNO JPX 800 HD #6 2012 871 MAXFLI Torque Arm 1997 1116 COBRA King Cobra SS-i #6 2004 871 CALLAWAY Big Bertha (original) 1995 1111 MALTBY MXO Xtreme 2004 871 MALTBY Logic Gold 2000 1077 GOLFWORKS CER 851HS Hybrid System #6 2010 870 CALLAWAY Big Bertha Gold 1997 1063 MALTBY RDM Recoil (hollow) 2002 869 CALLAWAY X-20 #6 2007 1051 CALLAWAY Big Bertha #6 2015 867 CALLAWAY X-18 #6 2004 1040 GOLFWORKS DM Pro Steel 2 (Black Back) #6 2010 867 MALTBY AST Hybrid #6 2005 1039 MALTBY Tour+ #6 2015 866 CALLAWAY Great Big Bertha Tungsten inj.
    [Show full text]
  • List of Conforming Golf Balls
    List of Conforming Golf Balls Effective May 1, 2019 The List of Conforming Golf Balls will be updated effective the first Wednesday of each month. The updates will be available for download the Monday prior to each effective date. Please visit www.usga.org or www.randa.org for the latest listing. *Please note that the list is updated monthly (i.e., golf balls are added to and deleted from the list each month). The effective period of the List of Conforming Golf Balls is located on the top of each page. To ensure accurate rulings, access and print the List of Conforming Golf Balls by the first Wednesday of every month. HOW TO USE THIS LIST To find a ball: The balls are listed alphabetically by Pole marking ( brand name or Manufacturer name ), then by Seam marking. Each ball type is listed as a separate entry. For each ball type the following information is give to the extent that it appears on the ball. * 1. Pole marking(s). For the purpose of identification, pole markings are defined as the major markings, regardless of the actual location with respect to any manufacturing seams. 2. Color of cover. 3. Seam marking(s). For the purpose of identification, seam markings, on the equator of the ball, are defined as the minor markings, regardless of the actual location with respect to any manufacturing seams. *NOTE: Playing numbers are not considered to be part of the markings. A single ball type may have playing numbers of different colors and still be listed as a single ball type.
    [Show full text]
  • Community and Resources Meeting Monday 19 July 2021
    COMMUNITY AND RESOURCES MEETING MONDAY 19 JULY 2021 ATTACHMENT 1 OF 2 TO ITEM CR21.74 Draft Perry Lakes Management Plan 2021-2031 Town of Cambridge Perry Lakes Management Plan 2021-2031 Perry Lakes Management Plan 2021 - 2031 Executive Summary Situated between Perry Lakes Estate, Oceanic Drive, Bold Park and Underwood Avenue, Perry Lakes Reserve in Floreat Western Australia is an iconic regional park with a rich history. The land now occupied by Perry Lakes Estate was home of the Athletic Stadium used during the Empire Games (Commonwealth Games) which were held in Perth in 1962. Over the last thirty years the water levels in both the east and west lake have declined to the point that both lakes are dry for many of the warmer months of the year. Perry Lakes water levels are directly influenced by groundwater levels in the superficial (Gnangara Mound) aquifer and directly impacted by changes in the water cycle. Significant impacts have been observed through increased water abstraction for irrigation and public drinking water and compounded by reduction in annual rainfall which is anticipated to further decline over the coming decades due to climate change. The Town is preparing to re-direct freshwater which is currently flowing out to sea north of Floreat Beach through a Water Corporation stormwater drain (Herdsman Main Drain) to both water bodies at Perry Lakes, this will provide localised groundwater recharge and increase levels in both lakes during the warmer and drier months of the year. As a result of this significant urban water management project there are a number of opportunities to reinvigorate the site through increased use and improved biodiversity values by implementing strategic management actions in this regional open space and conservation category wetland.
    [Show full text]