FAIRBANKS INTERNATIONAL AIRPORT Fairbanks, Alaska
Total Page:16
File Type:pdf, Size:1020Kb
FAIRBANKS INTERNATIONAL AIRPORT Fairbanks, Alaska PFC Quarterly Report - Receipts Collected For the Quarter Ended September 30, 2008 Application # 2 Collection Authority: Application # 06-02-C-00-FAI $33,217,000.00 Total Collection Authority $33,217,000.00 PFC Receipts Received Air Carriers Current Quarter Previous Quarters Cumulative Aeromexico 0.00 8.78 8.78 Air Canada 245.84 841.34 1,087.18 Air France 140.48 636.55 777.03 Air New Zealand 17.56 175.82 193.38 Air North Charter & Training 0.00 0.00 0.00 Air Portugal 0.00 0.00 0.00 Alaska Airlines, Inc 240,202.84 1,780,781.27 2,020,984.11 Alitalia Airlines 0.00 8.78 8.78 All Nippon Airways Co. 4.39 13.17 17.56 Allegiant Air 0.00 0.00 0.00 Aloha Airlines 0.00 4.39 4.39 America West Airlines 0.00 1,771.14 1,771.14 American Airlines 1,116.57 22,292.60 23,409.17 American Trans Air 0.00 100.75 100.75 Ameristar 0.00 0.00 0.00 Asiana Airlines 118.53 460.62 579.15 Austrian Airlines 0.00 136.01 136.01 Avianca 0.00 4.39 4.39 Big Sky Airlines 0.00 4.39 4.39 British Airways 30.62 3,812.38 3,843.00 Casino Express 0.00 0.00 0.00 Cathay Pacific Airways 0.00 8.67 8.67 Champion Air 0.00 237.06 237.06 China Airlines 350.98 1,725.15 2,076.13 Condor Flugdienst, GMBH 2,019.40 4,785.10 6,804.50 Continental Airlines 2,223.83 10,524.46 12,748.29 Czech Airlines 8.78 8.78 17.56 Delta Airlines 18,756.12 73,031.32 91,787.44 Emirates 8.78 0.00 8.78 Era Aviation, Inc. 122.92 368.76 491.68 EVA Airways 17.56 219.50 237.06 F.S. Air Service 0.00 0.00 0.00 Finnair 0.00 0.00 0.00 Frontier Airlines, Inc. 183.61 538.21 721.82 Great Lakes Aviation 0.00 8.78 8.78 Hawaiian Airlines 43.90 328.04 371.94 Iberia Airlines of Spain 0.00 4.39 4.39 Japan Airlines International Co. 1,562.84 41,851.17 43,414.01 KLM Royal Dutch Airlines 0.00 96.58 96.58 Korean Air Lines 153.65 1,101.89 1,255.54 Lan-Chile Airlines 0.00 39.51 39.51 Lan Peru S.A. 0.00 0.00 0.00 Lineas Aereas Costarricences, S.A. 0.00 0.00 0.00 Lufthansa German Airlines 87.80 893.58 981.38 Malaysia Airlines 4.39 0.00 4.39 Mesa Airlines 0.00 0.00 0.00 Mexicana Airlines 0.00 17.56 17.56 Miami Air International, Inc. 0.00 0.00 0.00 Midway Airlines 0.00 0.00 0.00 Midwest Aviation 0.00 21.95 21.95 Midwest Express 0.00 35.12 35.12 Northwest Airlines, Inc. 46,756.19 230,569.89 277,326.08 Page 1 of 4 Peninsula Airways, Inc. 26.34 847.27 873.61 Polish Airlines 4.39 8.78 13.17 Qantas Airways 0.00 953.50 953.50 Scandinavian Airlines 17.56 618.55 636.11 Sierra Pacific Airlines 0.00 0.00 0.00 Singapore Airlines 4.39 13.17 17.56 South African Airways 8.78 21.95 30.73 Swiss Air 0.00 4.39 4.39 Taca International Airlines 0.00 0.00 0.00 Tap Air Portugal 0.00 0.00 0.00 Trans World Airlines 0.00 0.00 0.00 Turkish Airlines 0.00 0.00 0.00 United Airlines 1,711.64 19,185.53 20,897.17 US Airways 528.66 5,028.07 5,556.73 Varig Airlines 0.00 0.00 0.00 Virgin Atlantic 0.00 17.56 17.56 Total PFC Receipts Received From Air Carriers 316,479.34 2,204,166.62 2,520,645.96 Interest Earned 2,158.33 66,223.70 68,382.03 Excess Revenue from APP 99-01-C-00-FAI 670,153.00 670,153.00 Total PFC Receipts $318,637.67 $2,940,543.32 $3,259,180.99 Page 2 of 4 PFC Quarterly Report - Project Expenditure Activity Public Agency: State of Alaska, DOT & PF Use Airport: Fairbanks International Airport (FAI) Quarter Ending: September 30, 2008 Projects Approved for Date for Charge Est Project Est Project Expenditures Expenditures Current Est. Authority to Impose and Use Use & Expiration Approved Implement Complete For Current For Previous Cumulative Amount of Costs To Be PFC Revenues Impose Date Level Date Date Quarter Quarters Expenditures Use Approval PFC Funded 1 . Terminal Improvement - Design Phase 7/20/00 10/1/06$ 4.50 9/1/01 6/30/03$ - $ 395,843.00 Construction Phase 7/20/00 10/1/06$ 4.50 12/31/05 2,449,511.00 $ 2,845,354.00 $ 3,103,920.00 $ 2,845,353.58 2 . Safety Equipment (ARFF & SRE) (Pay as you go projects) 7/20/00 10/1/06$ 4.50 7/1/00 6/30/05 1,499,818.00 $ 1,499,818.00 1,505,000.00 1,499,817.85 3 . Maintenance Facility - Design Phase 7/20/00 10/1/06$ 4.50 9/1/01 6/30/03 140,268.00 Construction Phase 7/20/00 10/1/06$ 4.50 710,812.00 $ 851,080.00 851,080.00 851,080.00 2,552,717 Total on Application 99-01-C-00-FAI $ - $ 5,196,252.00 $ 5,196,252.00 $ 5,460,000.00 $ 5,196,252.00 1 . Snow Removal Equipment (Pay as you go projects) 4/4/06 10/1/26$ 4.50 12/1/04 2/15/07$ - $ 817,000.00 $ 817,000.00 $ 817,000.00 $ 817,000.00 2 . Terminal Renovations & Expansion (PFC payments to debt service) 4/4/06 10/1/26$ 4.50 10/1/03 12/31/09$ - $ 1,825,480.39 $ 1,825,480.39 32,400,000.00 32,400,000.00 Total on Application 06-02-C-00-FAI $ - $ 2,642,480.39 $ 2,642,480.39 $ 33,217,000.00 $ 33,217,000.00 Total All Applications $ - $ 7,838,732.39 $ 7,838,732.39 $ 38,677,000.00 $ 38,413,252.00 Page 3 of 4 PFC Quarterly Report - Revenue Receipts & Project Expenditure Summary Public Agency: State of Alaska, DOT & PF Use Airport: Fairbanks International Airport (FAI) Quarter ending: September 30, 2008 A. PFC COLLECTIONS & INTERESTS Prior Quarter Current Current Cumulative Authorizing Reported Quarter Quarter Collections Document (Cumulative) Revenue Earned Interest Earned to Date 99-01-C-00-FAI $5,196,252.00$ - $ - $5,196,252.00 06-02-C-00-FAI 2,940,543.32 316,479.34 2,158.33 3,259,180.99 TOTAL $ 8,136,795.32 $ 316,479.34 $ 2,158.33 $ 8,455,432.99 B. AUTHORITY AND PROJECT EXPENDITURES SUMMARY Charge Previous Cumulative Current Quarter Quarter-end Cumulative Unliquidated Authorizing Date for Expiration ApprovedAuthority Collections Expenditures Collections Expenditures Collections PFC Revenue Document Use & Impose Date Level Impose Use & Interest & Interest & Interest Expenditures Balance 99-01-C-00-FAI 7/20/2000 10/1/2006$ 4.50 $ 5,460,000.00 $ 5,460,000.00 $ 5,196,252.00 $ 5,196,252.00 $0.00$ - $ 5,196,252.00 $ 5,196,252.00 $ - 06-02-C-00-FAI 4/4/2006 10/1/2026$ 4.50 33,217,000.00 33,217,000.00 2,940,543.32 2,642,480.39$- 318,637.67 3,259,180.99 2,642,480.39$ 616,700.60 TOTAL $38,677,000.00 $ 38,677,000.00 $ 8,136,795.32 $ 7,838,732.39 $- 318,637.67 $ $8,455,432.99 $ 7,838,732.39 $ 616,700.60 Page 4 of 4.