THQ Inc. 27001 Agoura Road, Suite 325 Calabasas Hills, California

Total Page:16

File Type:pdf, Size:1020Kb

THQ Inc. 27001 Agoura Road, Suite 325 Calabasas Hills, California THQ INC. THQ Inc. ANNUAL REPORT 27001 Agoura Road, Suite 325 Calabasas Hills, California 91301 2003 www.thq.com 2003 ANNUAL REPORT 2003 ANNUAL REAL-WORLD STRENGTH. STRATEGIC FOCUS. FINANCIAL FLEXIBILITY. THQ IS MAKING THE MOST OF THEM BOTH. WE’RE INVESTING IN NEW LICENSED BRANDS. INVESTING IN NEW ORIGINAL GAMES. INVESTING IN NEW LINES OF BUSINESS. INVESTING IN THE EMERGING WIRELESS GAME SPACE. AND INVESTING IN OUR COMPANY. IN SHORT, WE’RE INVESTING IN OUR FUTURE. REAL-WORLD GROWTH. FINANCIAL HIGHLIGHTS OPERATING RESULTS Three Months Ended March 31, Years Ended December 31, (in thousands, except per share data) 2003 2002 Unaudited 2002 2001 2000 1999 Net sales $066,800 $079,682 $480,529 $378,992 $347,003 $303,483 Net income (loss) $ (7,686) a* $002,765 $012,994 b $036,013 $018,189 c*** $031,326 Earnings per diluted share $ (0.20)* $0.07 $0.32** $ 1.01 $ 0.56*** $ 0.99 Diluted shares 38,319 41,725 41,243 35,623 32,352 31,796 FINANCIAL POSITION March 31, December 31, (in thousands, except per share data) 2003 2002 Unaudited 2002 2001 2000 1999 Working capital $286,899 $325,992 $320,588 $319,605 $110,269 $ 91,860 Total assets $472,949 $476,735 $537,860 $487,966 $229,942 $184,057 Total liabilities $076,536 $069,901 $128,994 $089,104 $097,817 $075,751 Stockholders’ equity $396,413 $406,834 $408,866 $398,862 $132,125 $108,306 See Notes to Consolidated Financial Statements. (a) Includes a charge of $1.8 million related to the other than temporary impairment of our investment in Yuke’s Co., Ltd. (b) Includes a charge of $7.9 million, net of tax for the cancellation of 20 SKUs as well as a charge of $4.6 million, net of tax related to the settlement of a class action lawsuit and a charge of $1.1 million, net of tax related to the write-off of inventory and software development for “WWF”-branded games, and a charge of $2.8 million, net of tax related to the discontinua- tion of our online joint venture in the United Kingdom (Network Interactive Sports, Ltd.). (c) Includes a charge of $5.9 million, net of tax related to a regular impaired asset review and also as a result of changing technology in the video game market.The charge consisted of costs associated with software development and related costs for products that had been discontinued or whose values were deemed unrecoverable through future undiscounted cash flows. 500 500 400 400 300 300 200 200 100 100 STOCKHOLDERS’ NET SALES 0 EQUITY 0 ($ million) 99 00 01 02 ($ million) 99 00 01 02 Poised for Growth TO OUR STOCKHOLDERS, CUSTOMERS AND EMPLOYEES: During 2002, THQ grew revenue substantially. We gained market share. And we outpaced the industry in a tough environment. Video game retailers and publishers began 2002 with unbridled optimism. However, in the December quarter, with few exceptions, video game publishers reported disappointing results. THQ was among them. We understand what happened. We’ve adjusted our strategy and we’re pleased to report that THQ is in excellent shape to take advantage of the opportunities that lie before us. How have we adjusted our business strategy to account for the changing environment? We’ve reduced our product count, trimming the weakest products in development, so we can focus our product development, sales and marketing efforts toward higher-quality titles. Overall, our perspective hasn’t changed: Video games remain a growth category. THQ is a category leader. And we are poised to grow. We succeeded in posting 27% top-line growth in 2002, outpacing industry growth of approximately 20%. And we are committed to investing in THQ’s long-term growth and success. Left to Right: Peter Dille, Senior Vice President, Worldwide Marketing. Brian J. Farrell Tiffany Ternan, Senior Vice President, US Sales and Distribution. President and Chief Executive Officer Tim Walsh, Senior Vice President, International Publishing and Wireless. The Power of Perspective NEW PRODUCT DEVELOPMENT INITIATIVE L OOKING TOWARDS THE SWEET SPOT AND BEYOND We’ve completed a major initiative to reorganize our product As we look to the future, it’s important to view these measures development group, placing an even stronger emphasis on prod- in the context of the video game marketplace: Over the next uct quality and timing. To make the most of our talent on a few years, worldwide software revenues are poised for signifi- global scale, we established three separate production groups cant growth, and THQ is positioned to reap the full benefits of based in the US, Australia and the UK. Each group is comprised the mass market’s arrival on game consoles. We consider this of four key teams: creative, technical, project management and stage of the platform cycle our “sweet spot,” since we have a quality assurance. We’ve also instituted a more rigorous review broad portfolio of mass-market brands – including Disney of products in development, with the objective of generating and Pixar, Nickelodeon, Warner Bros. Scooby-Doo, World better games, on schedule. Wrestling Entertainment and Mattel’s Hot Wheels – that play to this audience. We expect this initiative to yield both immediate and lasting benefits. For example, in May 2003, we released the first games At the same time, we’re investing in the future through our stu- from our multi-property, cross-platform agreement with Disney dio operations, preparing new technology and developing new Interactive and Pixar Animation Studios. We delivered six properties geared to the core gamer. We now own eight studios high-quality Finding Nemo SKUs in advance of the theatrical employing approximately 300 people. In addition to launching release. Our recent industry trade show, E3, also demonstrated several new original properties in fiscal 2004 and 2005, we the impact of our product development initiative. Several of believe the technologies we are developing will benefit THQ as our original properties won recognition at the show, including we transition to the next generation of platforms in 2005-2006. Full Spectrum Warrior, MX Unleashed, Sphinx and the Shadow of Set™,S.T.A.L.K.E.R.™: Oblivion Lost and Tak and the Power of JuJu™. GLOBAL BRAND MANAGEMENT We’ve also reorganized our marketing organization under a product and gamer-focused Global Brand Management struc- ture. Since our strategy is to build and maintain franchise prop- erties with global appeal, this structure is designed to maximize market performance in all territories, creating long-term game franchises and increasing our worldwide market share. Left to Right: Jack Sorensen, Executive Vice President, Worldwide Studios. Bill Goodmen, Senior Vice President, Human Resources. Fred Gysi, Senior Vice President, Finance and Chief Financial Officer. Jim Kennedy, Senior Vice President, Business and Legal Affairs. Investing in New Licensed Brands We view licensing as a key growth initiative and we compete In April 2003, Nickelodeon and THQ began marketing Tak, aggressively for top properties. Our license partners include some employing Nickelodeon’s powerful media support several months of the largest content companies in the world – Nickelodeon, ahead of the game’s release. If you are a kid living in America, World Wrestling Entertainment, Disney and Pixar, Warner Bros., chances are you will know who Tak is long before the game is Mattel and others. Top content companies trust their leading launched this fall. brands to THQ because of our deep commitment and proven execution. CREATING AN EVEN RICHER WWE EXPERIENCE EXCLUSIVE AGREEMENT WITH DISNEY AND PIXAR Our relationship with World Wrestling Entertainment and JAKKS Pacific also reflects a close degree of collaboration. THQ engages In 2002, we entered into an exclusive multi-property publishing in a continuous dialog with the WWE to ensure that we meet agreement with Disney Interactive and Pixar Animation Studios player demand for games that keep pace with the WWE’s fast- to develop titles based on the next three Walt Disney Pictures changing programming. This year, we’re also working to make our Presentations of Pixar Animation Studios’ Films: “Finding Nemo,” story modes more robust than ever by bringing more outside-the- ”The Incredibles,” and ”Cars.” The publishing agreement includes ring content into the game experience. In doing so, we’re working multiple titles per film across all key platforms and all territories with the WWE creative team and its writers to bring a higher worldwide. Finding Nemo, the first title from this relationship, was level of authenticity and believability to every game. Gamers will released in May 2003. Games based on ”The Incredibles” are experience these innovations in our new WWE WrestleMania® XIX already in development and we expect them to launch in conjunc- for GameCube™, WWE Raw® 2 for Xbox™ and WWE SmackDown!™ tion with the theatrical release during holiday 2004. With ”Cars” Here Comes the Pain for PlayStation®2, all due out in the second scheduled for release during holiday 2005, we expect that this half of 2003. WWE has been a consistent multimillion-unit seller relationship will yield substantial revenue and earnings for the over the years, and we intend to build on this success. next several years. CREATIVE COLLABORATION WITH NICKELODEON There’s no better example of what a strong partnership can yield in terms of business opportunity and creative innovation than Tak and the Power of JuJu. Our groundbreaking ”game first” collabora- tion with Nickelodeon is scheduled for release in October 2003. The idea for Tak began with a question THQ and Nickelodeon explored together: ”What if we worked to establish a property in the game space first, with the express purpose of migrating it onto Nick’s airwaves afterwards?” Tak combines Nick’s expertise in developing characters and story- lines with THQ’s ability to transform them into fun and rewarding interactive entertainment – a favorite medium for Nick’s audience.
Recommended publications
  • Expo Hall Expo Hall
    EXPO HALL EXPO HALL 1985 Games . 8118 Cloudapult . 25006 . Fitchburg State University . .14079 . Mercury Learning and Info . 30031 Pure Arts . .28076 . Super Spin Digital . 32032 1UpOnCancer . .32120 . Cloudfire Studios . 32080. Flaming Toast . 24076 Merge Games . .32036 . Q-Workshop . 25002 Sweet Bandits Studios . 28043. 32122 32120 32116 32112 32110 32108 32106 32104 32102 32098 32096 32094 32088 32086 32084 32082 32080 32078 32072 32052 32050 32048 32046 32042 32036 32032 32028 32024 32022 32018 32014 32010 32006 3BlackDot . 18047 Coatsink Software . .16075 . Foam Brain . 22003 . Meta Threads . .27017 . Qing Feng Tech . 31079 . Table Titans . 8120 . 3D Generation . Codename Entertainment . 29071. Focus Home Interactive . 29017 . Metallic Dice Games . 24003 . Quantum Astrophysicists Guild . Tabletop Tycoon . 26003 31081 31080 30081 30080 29080 28081 27080 26080 25080 24081 19068 18069 18068 17069 PLATINUM 15080 14081 13080 12081 12080 11081 11080 32104 27077 29081 26081 23081 13081 3XR . 32078. Command D . 32048. For Fans By Fans . .8082 . Metro VR Studios . .12004 . Rainway . 12003 Tahoe Games . 22034. 24078 BLUE GAMES 31079 30077 30078 28079 28076 27077 25077 23076 22077 19066 18067 18066 17067 16081 SEAGATE 15078 14079 13078 12079 12078 11079 Computer Lunch . Forked Lightning . MiHoYo Limited . Team D-13 . MAMMOTH 562 Interactive . 12002. 30047 31077 25035 Rapt Interactive . 30080 . 14081 31076 29076 27076 26076 25076 24077 TECHNOLOGY 31077 29077 26077 23077 GAMES 9th Level Games . 31006. Contigo Games . .24038 . Frostbox Studios . 32086. Mixer . 12039 . Rebellion . .29037 . Team17 . 14003. 30077 30076 28077 24076 HYPETRAIN COATSINK 15075 ARENANET 11074 19075 EKWB DIGITAL SOFTWARE 15074 14075 13074 12075 12074 11075 Academy of Art University . 27063 . Controller Chaos . .8040 . Furious Tree Games .
    [Show full text]
  • View Portfolio Document
    games assets portfolio FULL GAME CREDITS ACTIVISION InXILE Starbreeze Call of Duty: Ghosts Heist The walking dead Call of Duty: Advanced Warfare Call of Duty: Black Ops 3 IO INTERACTIVE SQUARE ENIX Call of Duty: Infinity Warfare Hitman: Absolution Bravely Default BIOWARE KABAM THQ Dragon Age: Inquisition Spirit Lords Darksiders Saints Row 2 CRYSTAL DYNAMICS KONAMI Tomb Raider 2013 Silent Hill: Shattered Memories TORUS Rise of the Tomb Raider Barbie: Life in the Dreamhouse MIDWAY Falling Skies: Planetary Warfare ELECTRONIC ARTS NFL Blitz 2 How to Train Your Dragon 2 DarkSpore Penguins of Madagascar FIFA 09/10/11/12/13/14/15/16/17/18/19 PANDEMIC STUDIOS Fight Night 4 The Sabateur VICIOUS CYCLE Harry Potter – Deathly Hallows Part 1 & 2 Ben 10: Alien Force NBA Live 09/10/12/13 ROCKSTAR GAMES Dead Head Fred NCAA Football 09/10/11/12/13/14 LA Noire NFL Madden 11/12/13/14/15 / 18 Max Payne 2 2K NHL 09/10/11/12/13/16/17/18 Max Payne 3 NBA 2K14/15 Rory Mcilroy PGA Tour Red Dead Redemption Tiger Woods 11/12/13 Grand Theft Auto V 505 GAMES Warhammer Online: Age of Reckoning Takedown (Trailer) UFC 1/ 2 /3 SONY COMPUTER ENTERTAINMENT NFS – Payback God of War 2 EPIC GAMES Battlefield 1 In the name of Tsar Sorcery Gears of War 2 Killzone: Shadow Fall UBISOFT Assassin’s Creed GAMELOFT Starlink Asphalt 9 Steep Rainbow 6 KEYFRAME ANIMATION ASSET CREATION MOCAP CLEANUP LIGHTING FX UBISOFT Assassin Creed Odyssey UBISOFT UBISOFT Assassin Creed Odyssey UBISOFT Assassin Creed Odyssey UBISOFT Assassin Creed Odyssey UBISOFT Assassin Creed Odyssey Electronic Arts
    [Show full text]
  • Xbox Cheats Guide Ght´ Page 1 10/05/2004 007 Agent Under Fire
    Xbox Cheats Guide 007 Agent Under Fire Golden CH-6: Beat level 2 with 50,000 or more points Infinite missiles while in the car: Beat level 3 with 70,000 or more points Get Mp model - poseidon guard: Get 130000 points and all 007 medallions for level 11 Get regenerative armor: Get 130000 points for level 11 Get golden bullets: Get 120000 points for level 10 Get golden armor: Get 110000 points for level 9 Get MP weapon - calypso: Get 100000 points and all 007 medallions for level 8 Get rapid fire: Get 100000 points for level 8 Get MP model - carrier guard: Get 130000 points and all 007 medallions for level 12 Get unlimited ammo for golden gun: Get 130000 points on level 12 Get Mp weapon - Viper: Get 90000 points and all 007 medallions for level 6 Get Mp model - Guard: Get 90000 points and all 007 medallions for level 5 Mp modifier - full arsenal: Get 110000 points and all 007 medallions in level 9 Get golden clip: Get 90000 points for level 5 Get MP power up - Gravity boots: Get 70000 points and all 007 medallions for level 4 Get golden accuracy: Get 70000 points for level 4 Get mp model - Alpine Guard: Get 100000 points and all gold medallions for level 7 ghðtï Page 1 10/05/2004 Xbox Cheats Guide Get ( SWEET ) car Lotus Espirit: Get 100000 points for level 7 Get golden grenades: Get 90000 points for level 6 Get Mp model Stealth Bond: Get 70000 points and all gold medallions for level 3 Get Golden Gun mode for (MP): Get 50000 points and all 007 medallions for level 2 Get rocket manor ( MP ): Get 50000 points and all gold 007 medalions on first level Hidden Room: On the level Bad Diplomacy get to the second floor and go right when you get off the lift.
    [Show full text]
  • List of Notable Handheld Game Consoles (Source
    List of notable handheld game consoles (source: http://en.wikipedia.org/wiki/Handheld_game_console#List_of_notable_handheld_game_consoles) * Milton Bradley Microvision (1979) * Epoch Game Pocket Computer - (1984) - Japanese only; not a success * Nintendo Game Boy (1989) - First internationally successful handheld game console * Atari Lynx (1989) - First backlit/color screen, first hardware capable of accelerated 3d drawing * NEC TurboExpress (1990, Japan; 1991, North America) - Played huCard (TurboGrafx-16/PC Engine) games, first console/handheld intercompatibility * Sega Game Gear (1991) - Architecturally similar to Sega Master System, notable accessory firsts include a TV tuner * Watara Supervision (1992) - first handheld with TV-OUT support; although the Super Game Boy was only a compatibility layer for the preceding game boy. * Sega Mega Jet (1992) - no screen, made for Japan Air Lines (first handheld without a screen) * Mega Duck/Cougar Boy (1993) - 4 level grayscale 2,7" LCD - Stereo sound - rare, sold in Europe and Brazil * Nintendo Virtual Boy (1994) - Monochromatic (red only) 3D goggle set, only semi-portable; first 3D portable * Sega Nomad (1995) - Played normal Sega Genesis cartridges, albeit at lower resolution * Neo Geo Pocket (1996) - Unrelated to Neo Geo consoles or arcade systems save for name * Game Boy Pocket (1996) - Slimmer redesign of Game Boy * Game Boy Pocket Light (1997) - Japanese only backlit version of the Game Boy Pocket * Tiger game.com (1997) - First touch screen, first Internet support (with use of sold-separately
    [Show full text]
  • Mlb Slugfest 2003 Ps2 Cheats
    Mlb slugfest 2003 ps2 cheats GCN Cheats - MLB SlugFest This page contains a list of cheats, codes, Easter eggs, tips, and other secrets for MLB SlugFest for. The best place to get cheats, codes, cheat codes, walkthrough, guide, FAQ, unlockables, tricks, and secrets for PlayStation 2 (PS2). MLB SlugFest For MLB Slugfest on the PlayStation 2, GameFAQs has 24 cheat codes and secrets. MLB Slugfest Cheats. MLB Slugfest Cheats. Xbox | Submitted by The are made Up No Contact Mode Left. PS2 | Submitted by Goofy. Get the latest MLB Slugfest cheats, codes, unlockables, hints, Easter eggs, glitches, tips, tricks, hacks, downloads, hints, guides, FAQs, walkthroughs, and. Get the latest MLB Slugfest cheats, codes, unlockables, hints, Easter eggs, Check PlayStation 2 cheats for this gameCheck Xbox cheats for this game. MLB Slugfest cheats, codes, walkthroughs, guides, FAQs and more for PlayStation 2. MLB Slugfest Playstation 2 Cheats: At the Match-Up screen, press Square, Triangle, and Circle to change the icons in the first, second, and third boxes. Midway's MLB Slugfest brings some good, clean fun back to a genre teeming with stodgy MLB Slugfest / PlayStation 2. The Good. For MLB Slugfest on the PlayStation 2, GameRankings has 24 cheat codes and secrets. Slugfest tops sales. MLB Slugfest Review: / Find all our MLB SlugFest Cheats for Xbox. Plus great forums We also have cheats for this game on: PlayStation 2 GameCube. Latest; Your Cheats. Playstation 2 (PS2) - MLB Slugfest Midnight Club 2 Cheat Codes, Cokemusic Cheats and The Sims Cheats For Ps2 from. MLB Slugfest Part 1. NdamukongSuhFan Loading Unsubscribe Game.
    [Show full text]
  • Reality Is Broken a Why Games Make Us Better and How They Can Change the World E JANE Mcgonigal
    Reality Is Broken a Why Games Make Us Better and How They Can Change the World E JANE McGONIGAL THE PENGUIN PRESS New York 2011 ADVANCE PRAISE FOR Reality Is Broken “Forget everything you know, or think you know, about online gaming. Like a blast of fresh air, Reality Is Broken blows away the tired stereotypes and reminds us that the human instinct to play can be harnessed for the greater good. With a stirring blend of energy, wisdom, and idealism, Jane McGonigal shows us how to start saving the world one game at a time.” —Carl Honoré, author of In Praise of Slowness and Under Pressure “Reality Is Broken is the most eye-opening book I read this year. With awe-inspiring ex­ pertise, clarity of thought, and engrossing writing style, Jane McGonigal cleanly exploded every misconception I’ve ever had about games and gaming. If you thought that games are for kids, that games are squandered time, or that games are dangerously isolating, addictive, unproductive, and escapist, you are in for a giant surprise!” —Sonja Lyubomirsky, Ph.D., professor of psychology at the University of California, Riverside, and author of The How of Happiness: A Scientific Approach to Getting the Life You Want “Reality Is Broken will both stimulate your brain and stir your soul. Once you read this remarkable book, you’ll never look at games—or yourself—quite the same way.” —Daniel H. Pink, author of Drive and A Whole New Mind “The path to becoming happier, improving your business, and saving the world might be one and the same: understanding how the world’s best games work.
    [Show full text]
  • Inside the Video Game Industry
    Inside the Video Game Industry GameDevelopersTalkAbout theBusinessofPlay Judd Ethan Ruggill, Ken S. McAllister, Randy Nichols, and Ryan Kaufman Downloaded by [Pennsylvania State University] at 11:09 14 September 2017 First published by Routledge Th ird Avenue, New York, NY and by Routledge Park Square, Milton Park, Abingdon, Oxon OX RN Routledge is an imprint of the Taylor & Francis Group, an Informa business © Taylor & Francis Th e right of Judd Ethan Ruggill, Ken S. McAllister, Randy Nichols, and Ryan Kaufman to be identifi ed as authors of this work has been asserted by them in accordance with sections and of the Copyright, Designs and Patents Act . All rights reserved. No part of this book may be reprinted or reproduced or utilised in any form or by any electronic, mechanical, or other means, now known or hereafter invented, including photocopying and recording, or in any information storage or retrieval system, without permission in writing from the publishers. Trademark notice : Product or corporate names may be trademarks or registered trademarks, and are used only for identifi cation and explanation without intent to infringe. Library of Congress Cataloging in Publication Data Names: Ruggill, Judd Ethan, editor. | McAllister, Ken S., – editor. | Nichols, Randall K., editor. | Kaufman, Ryan, editor. Title: Inside the video game industry : game developers talk about the business of play / edited by Judd Ethan Ruggill, Ken S. McAllister, Randy Nichols, and Ryan Kaufman. Description: New York : Routledge is an imprint of the Taylor & Francis Group, an Informa Business, [] | Includes index. Identifi ers: LCCN | ISBN (hardback) | ISBN (pbk.) | ISBN (ebk) Subjects: LCSH: Video games industry.
    [Show full text]
  • Super Mario Portal Game
    1 / 2 Super Mario Portal Game Lessons of Game Design learned from Super Mario Maker ... The portal gun is one of those mechanics that sounds like it has an unlimited .... The game combines the elements of the two popular video games: the platforming Super Mario Bros and the puzzle solving Portal. The game retains the traditional .... It's a mashup of Nintendo's classic Super Mario Bros. platform game with Portal. That's right – Mario now has a portal gun, which he can use to .... New Super Mario Bros. U is a game ... Portal 2, like Minecraft, is a highly popular console game that encourages experimentation and flexibility.. Last August we were promised to be able to play the classic Super Mario Bros. with 1 major difference integrated into the game. Aperature ... mario portal game · super mario bros meets portal game · blue television games portal mario.. Mario Bros Mappack Portal Mappack Mari0 Bros Mappack No WW Mari0 ... If you enjoy this game then also play games Super Mario Bros. and Super Mario 64.. Much like nuts and gum, Portal and Super Mario Bros. are together at last.. Click on this exciting game of the classic Super Mario bros, Portal Mario bros 64. You must help the famous Mario bros to defend himself from all his enemies in .... and Portal hybrid from indie game developer Stabyourself.net. Yup, it's the old Super Mario Bros. with portal guns, user created content, a map .... Mario and Portal, a perfect mix. Super Smash Flash 2. A fun game inspired by Super Smash Bros.
    [Show full text]
  • THQ Nordic (THQNO.ST)
    COMPANY ANALYSIS 1 March 2018 Summary THQ Nordic (THQNO.ST) List: Power-up! Market Cap: 11,190 MSEK The company had an immense release schedule with loads of Industry: Gaming new content during the quarter. The reported numbers beat CEO: Lars Wingefors Chairman: Kicki Wallje-Lund our estimates. Even though that THQ Nordic produced a record quarter, the thing stole the spotlight was the announcement of the acquisition of Koch Media; we get into OMXS 30 THQ Nordic detail about the acquired company in this research update. 160 The acquisition is a prime example of THQ Nordic’s 140 acquisition strategy. We believe that the market is yet to fully 120 100 grasp the underlying value and cash flow generating 80 capabilities of THQ Nordic’s growing IP portfolio, which was 60 enhanced significantly by the acquirement. 40 20 We raised our Base-case valuation to 140 SEK per share 0 28-Feb 29-May 27-Aug 25-Nov 23-Feb based on a Back-Of-The-Envelope assessment on the same day as the acquisition. Following a more in-depth analysis, we increase our fair value estimate further to 168 SEK per share. We argue that the new addition to the Group was acquired at a low price and that the long-term possibilities following the purchase are vast. Redeye Rating (0 – 10 points) Management Ownership Profit outlook Profitability Financial strength 8.0 points 9.0 points 7.0 points 6.0 points 8.0 points Key Financials 2016 2017 2018E 2019E 2020E Share information Revenue, MSEK 302 508 3,666 3,909 4,300 Share price (SEK) 141.0 Growth 42% 68% 622% 7% 10% Number of shares (m) 79.4 EBITDA 132 273 929 1,009 1,212 Market Cap (MSEK) 11,190 EBITDA margin 44% 54% 25% 26% 28% Net cash (MSEK) 255 EBIT 95 188 616 696 849 Free float (%) 50 % EBIT margin 31% 37% 17% 18% 20% Daily turnover (’000) 60 Pre-tax earnings 93 182 616 696 849 Net earnings 72 139 480 543 662 Net margin 24% 27% 13% 14% 15% Analysts: Kristoffer Lindstrom 2016 2017 2018E 2019E 2020E [email protected] Dividend/Share 0.00 0.00 0.00 0.00 2.50 2016 2017 2018E 2019E 2020E EPS adj.
    [Show full text]
  • Digital Fashion: Wearing Your Heart on Your Sleeve
    DIGITAL FASHION: WEARING YOUR HEART ON YOUR SLEEVE Keith Syn Gin Shu B.Sc. H., Acadia University, 1998 Thesis submitted in partial fulfillment of the requirements for the degree of Master of Science in the School Computing Science O Keith Syn Gin Shu 2002 SIMON FRASER UNIVERSITY November 2002 All rights reserved. This work may not be reproduced in whole or in part, by photocopy or other means, without permission of the author. Approval Name: Keith Sku Syn Gin Shu Degree: MSc. Computing Science Title of thesis: Digital Fashion: Wearing your heart on your sleeve Examining Committee: Chair: Dr. Arthur Kirkpatrick Assistant Professor School of Computing Science Simon Fraser UniveP'Q 1 Dr. Kori hkpen Senior Co-Supervisor Faculty of Computing Science Dalhousie University Dr. stella Atkins Senior Co-Supervisor School of Computing Science Simon Fraser University Dr. Sidney'Fels External Examiner Department of Electrical & Computer Engineering University of British Columbia SIMON FRASER UNIVERSITY PARTIAL COPYRIGHT LICENSE I hereby grant to Simon Fraser University the right to lend my thesis, project and extended essay (the title of which is shown below) to users of the Simon Fraser University Library, and to make partial or single copies only for such users or in response to a request from the library of any other university, or other educational institution, on its own behalf or for one of its users. I further agree that permission for multiple copying of this work for scholarly purposes may be granted by me or the Dean of Graduate Studies. It is understood that copying or publication of this work for financial gain shall not be allowed without my written permission.
    [Show full text]
  • THD203 2000 Words Essay
    Design: Multimedia & Graphics 2nd year – 2010/2011 THD203 2000 Words Essay Yann ROIRAND 084285292 – bf42ra Question #25: Computer games became more available in the 1970s, and have been a growth industry ever since. Tancred Dyke-Well[s], Lead Artist at Kuju Entertainment has argued that ‘The really cool, radical looking games almost always emerge from Japan.’ (Morris & Hartas, 2003, p.101.) Would you agree with this assessment, and if so, why has Japan been so influential? Use examples to support your argument. Video Games constitute one of the pillars of the 21st century’s global popular culture. With a field of influence ranging from television to politics and sixty-five percent of American households playing video games (Fig.1), the video game industry has, over the past forty years (McCarthy, Curran & Byron 2005, p.6), risen from its original mere curiosity status to what we know it as: the current leading form of entertainment and “de facto dominant artform in the world” (Kelman 2005, p.14). And yet, interestingly, being a rather new media, it is still relatively poorly documented and generally overlooked by scholars (Kelman 2005, p.14). This essay shall attempt to do its part towards bridging the gap between academics and video games. Hopefully, it shall raise the awareness that they are now as important to our culture as mythology, literature and Fine Art have been up until now (Jenisch 2008, p.4); and thus as worthy a study topic as any other. Do most really cool, radical- looking games come from Japan and if so; why has Japan been so influential? To tackle this question, this essay shall first examine a selection of such games as well as their influences and legacies, keeping the focus on their graphical aspect.
    [Show full text]
  • Mx Atv Untamed Cheats 360
    Mx atv untamed cheats 360 Get the latest MX vs ATV Untamed cheats, codes, unlockables, hints, Easter eggs, glitches, tips, tricks, hacks, downloads, achievements, guides, FAQs. MX vs ATV Untamed Cheats MX vs. ATV codes. In Options, in Cheats. 1 million store points: Xbox | Submitted by Eaglehawk, IcyconixBlaar Xbox Cheats - MX vs. ATV Untamed: This page contains a list of cheats, codes, Easter eggs, tips, and other secrets for MX vs. The best place to get cheats, codes, cheat codes, walkthrough, guide, FAQ, unlockables, achievements, and secrets for MX vs. ATV Untamed for Xbox The best place to get cheats, codes, cheat codes, walkthrough, guide, FAQ, unlockables, ATV Untamed for PlayStation 2 (PS2). Press Left + Right + R1. MX Vs. ATV Untamed Cheats and Cheat Codes, Xbox Several cheats for you to check out including unlocking all Fox gears for the rider, unlocking all. For MX vs. ATV Untamed on the Xbox , GameFAQs has 40 cheat codes and secrets. MX vs ATV Untamed Cheat Codes, Cheats, Unlockables, Achievements XBOX Interested in making. THESE ARE THE ONLY CHEATS U CAN GET FOR UNTAMED (the code crazylikea) i ran out of room. MX vs. ATV Untamed for Xbox cheats - Cheating Dome has all the latest cheat codes, unlocks, hints and game secrets you need. MX vs. ATV Untamed Cheats und Tipps: Cheats, Cheats, Cheats, Cheats, Cheats, Fahrtipps, Fahrtipps, Fahrtipps, Kurztipps, und 3 weitere Themen. For MX vs. ATV Untamed on the Xbox , GameRankings has 40 cheat codes and secrets. xbox cheat codes, xboxcheats, xbox video game cheats, game cheats codes for xbox MX vs ATV cheet.
    [Show full text]