Banco Mercantil, C.A
Total Page:16
File Type:pdf, Size:1020Kb
Mercantil, C.A. Banco Universal (Subsidiary of Mercantil Servicios Financieros, C.A.) Report of Independent Accountants and Financial Statements June 30, 2016 and December 31, 2015 Mercantil, C.A. Banco Universal Index to the financial statements June 30, 2016 and December 31, 2015 Pages I - Report of independent accountants 1 - 2 II - Financial statements 1 - 5 III - Notes to the financial statements 1 - Operations and regulatory environment 6 - 8 2 - Basis of preparation 8 - 16 3 - Cash and due from banks 16 4 - Investment securities 16 - 23 5 - Loan portfolio 23 - 25 6 - Interest and commissions receivable 26 7 - Investments in subsidiaries and affiliates 26 - 29 8 - Available-for-sale assets 29 9 - Property and equipment 29 - 30 10 - Other assets 30 - 31 11 - Deposits 31 - 32 12 - Deposits and liabilities with Banco Nacional de Vivienda y Hábitat (BANAVIH) 32 13 - Borrowings 33 14 - Other liabilities from financial intermediation 33 15 - Interest and commissions payable 34 16 - Accruals and other liabilities 34 17 - Taxes 35 - 36 18 - Employee benefits and employee benefit plans 36 - 39 19 - General and administrative expenses 40 20 - Other operating income 40 21 - Other operating expenses 40 22 - Extraordinary expenses 41 23 - Equity 41 - 42 24 - Financial assets and liabilities in foreign currency 42 - 44 25 - Memorandum accounts 45 - 50 26 - Credit-related commitments 50 - 51 27 - Balances and transactions with related companies 51 - 55 28 - Fundación Mercantil 55 29 - Maturity of financial assets and liabilities 56 30 - Fair value of financial instruments 56 - 57 31 - Risk management 58 - 59 32 - Liabilities and contingencies 59 - 60 33 - Money laundering prevention 60 34 - Investments and loans granted in excess of legal limits 60 35 - Legal contributions 60 - 61 Mercantil, C.A. Banco Universal (Subsidiary of Mercantil Servicios Financieros, C.A.) Balance sheet June 30, 2016 and December 31, 2015 June 30, December 31, 2016 2015 (In bolivars) Assets Cash and due from banks (Note 3) 197,035,187,883 154,144,272,775 Cash 8,462,665,178 8,491,607,452 Central Bank of Venezuela 174,296,036,753 137,641,396,706 Venezuelan banks and other financial institutions 152,000 339,950 Foreign and correspondent banks 381,807,398 506,838,971 Pending cash items 13,894,526,554 7,504,089,696 Investment securities (Note 4) 80,656,798,492 69,247,832,747 Deposits with the Central Bank of Venezuela and overnight deposits 9,471,843,000 2,100,000,000 Investments in available-for-sale securities 21,245,780,683 18,943,344,378 Investments in held-to-maturity securities 9,627,397,457 12,291,413,348 Restricted investments 777,461,296 659,097,254 Investments in other securities 39,534,316,056 35,253,977,767 Loan portfolio (Note 5) 389,921,945,573 307,411,935,388 Current 401,156,048,751 316,170,494,485 Rescheduled 430,966,004 510,652,762 Overdue 1,174,140,629 627,456,726 In litigation 32,856,683 50,639,821 (Allowance for losses on loan portfolio) (12,872,066,494) (9,947,308,406) Interest and commissions receivable (Note 6) 4,845,154,062 3,989,981,760 Interest receivable on cash and due from banks 3,415 374 Interest receivable on investment securities 1,187,620,600 1,012,443,541 Interest receivable on loan portfolio 3,621,881,422 2,894,614,993 Commissions receivable 116,700,120 121,604,244 Interest and commissions receivable on other accounts receivable 578 2,529 (Provision for interest receivable and other) (81,052,073) (38,683,921) Investments in subsidiaries and affiliates (Note 7) 4,185,497,868 1,393,205,898 Available-for-sale assets (Note 8) 412,768 597,465 Property and equipment (Note 9) 3,890,394,253 2,968,662,509 Other assets (Note 10) 17,278,287,244 11,946,459,365 Total assets 697,813,678,143 551,102,947,907 Memorandum accounts (Note 25) Contingent debtor accounts 3,130,565,016 2,573,471,845 Assets received in trust 33,850,440,792 28,110,445,227 Other special trust services 7,351,903 7,706,986 Other debtor memorandum accounts 968,084,062,314 759,338,795,264 Other debtor control accounts 7,278,699 7,704,280 1,005,079,698,724 790,038,123,602 The accompanying notes are an integral part of the financial statements 1 Mercantil, C.A. Banco Universal (Subsidiary of Mercantil Servicios Financieros, C.A.) Balance sheet June 30, 2016 and December 31, 2015 June 30, December 31, 2016 2015 (In bolivars) Liabilities and Equity Liabilities Deposits (Note 11) 631,330,107,364 497,141,012,617 Demand deposits 467,642,655,768 349,469,735,940 Non-interest-bearing checking accounts 255,570,843,059 181,423,432,339 Interest-bearing checking accounts 162,150,454,776 126,057,606,370 Checking accounts under Exchange Agreement No. 20 88,126,350 66,362,329 Demand deposits and certificates 49,833,231,583 41,922,334,902 Other demand deposits 6,294,396,980 4,215,561,594 Savings deposits 156,370,247,653 142,548,765,626 Time deposits 529,265,057 530,236,411 Restricted deposits 493,541,906 376,713,046 Deposits and liabilities with Banco Nacional de Vivienda y Hábitat (Note 12) 795,849 1,311,628 Borrowings (Note 13) 205,276,764 69,842,275 Venezuelan financial institutions, up to one year 157,464,529 43,800,051 Foreign financial institutions, up to one year 47,812,235 26,042,224 Other liabilities from financial intermediation (Note 14) 1,433,278 4,136,512 Interest and commissions payable (Note 15) 132,669,085 104,786,598 Expenses payable on deposits 132,599,814 104,742,958 Expenses payable on borrowings 69,271 43,640 Accruals and other liabilities (Note 16) 20,263,430,130 16,442,827,650 Total liabilities 651,933,712,470 513,763,917,280 Equity (Note 23) Capital stock 268,060,233 268,060,233 Contributions pending capitalization 2,890,220,542 2,890,220,542 Capital reserves 282,803,546 281,463,245 Equity adjustments 810,444,234 (1,425,900) Retained earnings 41,112,359,460 33,017,542,783 Unrealized gain on investments (Note 4) 516,077,658 883,169,724 Total equity 45,879,965,673 37,339,030,627 Total liabilities and equity 697,813,678,143 551,102,947,907 The accompanying notes are an integral part of the financial statements 2 Mercantil, C.A. Banco Universal Income statement Six-month periods ended June 30, 2016 and December 31, 2015 June 30, December 31, 2016 2015 (In bolivars) Interest income (Note 2) 45,103,401,560 33,843,858,139 Income from cash and due from banks 102,182 290,795 Income from investment securities 2,789,022,982 2,293,970,837 Income from loan portfolio (Note 5) 42,123,033,150 31,502,723,655 Income from other accounts receivable 23,439,318 22,621,534 Other interest income 167,803,928 24,251,318 Interest expense (Note 2) (12,653,434,553) (10,216,509,280) Expenses from deposits (12,639,561,593) (10,128,129,155) Expenses from borrowings (221,046) (43,640) Expenses from other liabilities from financial intermediation (12,770,964) (87,326,715) Other interest expense (880,950) (1,009,770) Gross financial margin 32,449,967,007 23,627,348,859 Income from financial assets recovered (Note 5) 258,113,903 319,159,896 Expenses from uncollectible accounts and write-down of financial assets (Notes 2 and 5) (3,727,901,768) (3,215,967,477) Uncollectible loans and other accounts receivable (3,727,901,768) (3,215,967,477) Net financial margin 28,980,179,142 20,730,541,278 Other operating income (Note 20) 9,917,481,676 7,564,554,845 Other operating expenses (Note 21) (4,496,519,135) (3,174,357,899) Financial intermediation margin 34,401,141,683 25,120,738,224 Operating expenses (22,894,768,058) (13,776,506,182) Salaries and employee benefits (Notes 2 and 18) (7,904,401,029) (3,979,326,220) General and administrative expenses (Note 19) (10,930,138,279) (7,073,082,468) Fees paid to the Social Bank Deposit Protection Fund (Note 35) (3,633,096,225) (2,456,177,679) Fees paid to the Superintendency of Banking Sector Institutions (Note 35) (427,132,525) (267,919,815) Gross operating margin 11,506,373,625 11,344,232,042 Income from available-for-sale assets (Note 8) 590,273,100 226,147,985 Sundry operating income 1,590,782,108 157,435,753 Expenses from available-for-sale assets (Note 8) (184,697) (89,358) Sundry operating expenses (Notes 10 and 16) (2,332,369,434) (1,204,458,872) Net operating margin 11,354,874,702 10,523,267,550 Extraordinary expenses (Notes 22) (120,497,009) (61,699,182) Gross income before tax 11,234,377,693 10,461,568,368 Income tax (Note 17) (3,138,220,715) (4,282,216,045) Net income 8,096,156,978 6,179,352,323 Appropriation of net income Retained earnings 8,096,156,978 6,179,352,323 Provision for the Antidrug Law (Notes 16 and 33) 114,695,328 106,288,011 The accompanying notes are an integral part of the financial statements 3 Mercantil, C.A. Banco Universal Statement of changes in equity Six-month periods ended June 30, 2016 and December 31, 2015 Retained earnings Capital reserves Unappropriated surplus Contributions Other Pension plan Unrealized Capital pending Legal mandatory Equity Restricted Unappropriated remeasurement gain (loss) on Total stock capitalization reserve reserves adjustments surplus earnings (Note 2-k) investments equity (In bolivars) Balances at June 30, 2015 268,060,233 35,833 268,060,233 12,062,710 (1,083,142) 15,946,621,132 10,984,276,901 (91,367,271) 789,345,199 28,176,011,828 Net income - - - - - - 6,179,352,323 - - 6,179,352,323 Reserve for the Social Contingency Fund - - - 1,340,302 - - (1,340,302) - - - Adjustment of investments to market value (Note 4) - - - - - - - - 93,824,525 93,824,525 Contributions pending capitalization - 2,890,184,709 - - - - - - - 2,890,184,709 Pension plan remeasurement - - - - - - 407,611,999 (407,611,999) - - Restricted