Department of Homeland Security Science and Technology Directorate
Total Page:16
File Type:pdf, Size:1020Kb
Department of Homeland Security Science and Technology Directorate Department of Homeland Security Science and Technology Directorate Budget Overview Fiscal Year 2022 Congressional Justification S&T - 1 Department of Homeland Security Science and Technology Directorate Table of Contents Science and Technology Directorate ..................................................................................................................................................................................1 Appropriation Organization Structure............................................................................................................................................................................3 Budget Comparison and Adjustments .............................................................................................................................................................................4 Personnel Compensation and Benefits .............................................................................................................................................................................8 Non Pay Budget Exhibits...................................................................................................................................................................................................9 Supplemental Budget Justification Exhibits .................................................................................................................................................................11 S&T - 2 Department of Homeland Security Science and Technology Directorate Science and Technology Directorate Appropriation Organization Structure Level Fund Type (* Includes Defense Funding) Science and Technology Directorate Component Operations and Support Appropriation Mission Support PPA Discretionary - Appropriation Laboratory Facilities PPA Discretionary - Appropriation Acquisition and Operations Analysis PPA Discretionary - Appropriation Procurement, Construction, and Improvements Appropriation Laboratory Facilities PPA Plum Island Closure and Support Investment,PPA Level II Discretionary - Appropriation Research and Development Appropriation Research, Development and Innovation PPA Border Security Thrust Area R&D Project,PPA Level II Discretionary - Appropriation Chemical, Biological, and Explosive Defense Thrust Area R&D Project,PPA Level II Discretionary - Appropriation Counter Terrorist Thrust Area R&D Project,PPA Level II Discretionary - Appropriation Cyber Security / Information Analysis Thrust Area R&D Project,PPA Level II Discretionary - Appropriation First Responder / Disaster Resilience Thrust Area R&D Project,PPA Level II Discretionary - Appropriation Innovation Research and Foundational Tools Thrust Area R&D Project,PPA Level II Discretionary - Appropriation Physical Security and Critical Infrastructure Resilience Thrust Area R&D Project,PPA Level II Discretionary - Appropriation University Programs PPA Centers of Excellence R&D Project,PPA Level II Discretionary - Appropriation Minority Serving Institutions (MSI) R&D Project,PPA Level II Discretionary - Appropriation S&T - 3 Department of Homeland Security Science and Technology Directorate Science and Technology Directorate Budget Comparison and Adjustments Appropriation and PPA Summary (Dollars in Thousands) FY 2020 FY 2021 FY 2022 Enacted Enacted President's Budget Operations and Support $314,864 $302,703 $310,590 Mission Support $143,632 $122,591 $133,966 Laboratory Facilities $122,722 $122,816 $123,691 Acquisition and Operations Analysis $48,510 $57,296 $52,933 Procurement, Construction, and Improvements - $18,927 $8,859 Laboratory Facilities - $18,927 $8,859 Plum Island Closure and Support - $18,927 $8,859 Research and Development $422,411 $443,928 $503,454 Research, Development and Innovation $381,911 $399,417 $452,417 Border Security Thrust Area $100,113 $121,808 $111,297 Chemical, Biological, and Explosive Defense Thrust Area $34,868 $32,015 $32,592 Counter Terrorist Thrust Area $43,015 $56,542 $69,361 Cyber Security / Information Analysis Thrust Area $29,500 $25,091 $53,600 First Responder / Disaster Resilience Thrust Area $69,548 $43,473 $64,716 Innovation Research and Foundational Tools Thrust Area $55,236 $76,792 $79,793 Physical Security and Critical Infrastructure Resilience Thrust Area $49,631 $43,696 $41,058 University Programs $40,500 $44,511 $51,037 Centers of Excellence $37,104 $39,354 $45,880 Minority Serving Institutions (MSI) $3,396 $5,157 $5,157 Total $737,275 $765,558 $822,903 S&T - 4 Department of Homeland Security Science and Technology Directorate Science and Technology Directorate Comparison of Budget Authority and Request (Dollars in Thousands) FY 2020 FY 2021 FY 2022 FY 2021 to FY 2022 Total Enacted Enacted President's Budget Changes Pos. FTE Amount Pos. FTE Amount Pos. FTE Amount Pos. FTE Amount Operations and Support 507 499 $314,864 507 499 $302,703 530 511 $310,590 23 12 $7,887 Procurement, Construction, and Improvements - - - - - $18,927 - - $8,859 - - ($10,068) Research and Development - - $422,411 - - $443,928 - - $503,454 - - $59,526 Total 507 499 $737,275 507 499 $765,558 530 511 $822,903 23 12 $57,345 Subtotal Discretionary - Appropriation 507 499 $737,275 507 499 $765,558 530 511 $822,903 23 12 $57,345 Component Budget Overview The FY 2022 President’s Budget includes $822.9M; 530 positions; and 511 full-time equivalents (FTE) for the Science and Technology Directorate (S&T). This funding level represents an increase of $57.3M from the FY 2021 Enacted. S&T’s Research, Development, Test, and Evaluation (RDT&E) efforts are critical to maintaining threat awareness, delivering mitigation strategies, and creating novel technology and approaches for the Department of Homeland Security’s (DHS) Components and partners in the homeland security enterprise (HSE). S&T’s budget supports Component capability gap requirements and aligns with Administration and DHS priorities. S&T focuses its resources on rapidly transitioning existing and new technology capabilities to operations in order to help the HSE respond more quickly to emerging threats. S&T leverages existing technologies to expedite the development of vital capabilities critical to mission operations. Advanced technologies, knowledge products, technical analyses, laboratories, and university-based research contributes to the effectiveness and efficiency of DHS operations and to the safety and interoperability of the first responder community. S&T - 5 Department of Homeland Security Science and Technology Directorate Science and Technology Directorate Budget Authority and Obligations (Dollars in Thousands) FY 2020 FY 2021 FY 2022 Enacted/Request $737,275 $765,558 $822,903 Carryover - Start of Year $269,597 $165,427 $116,906 Recoveries $8,326 - - Rescissions to Current Year/Budget Year ($273) ($137) - Net Sequestered Resources - - - Reprogramming/Transfers - - - Supplementals - - - Total Budget Authority $1,014,925 $930,848 $939,809 Collections - Reimbursable Resources $92,625 $79,325 $79,325 Collections - Other Sources - - - Total Budget Resources $1,107,550 $1,010,173 $1,019,134 Obligations (Actual/Estimates/Projections) $942,123 $893,267 $912,389 Personnel: Positions and FTE Enacted/Request Positions 507 507 530 Enacted/Request FTE 499 499 511 Onboard and Actual FTE Onboard (Actual/Estimates/Projections) 487 507 530 FTE (Actual/Estimates/Projections) 413 499 511 S&T - 6 Department of Homeland Security Science and Technology Directorate Science and Technology Directorate Collections – Reimbursable Resources (Dollars in Thousands) FY 2020 Enacted FY 2021 Enacted FY 2022 President's Budget Pos. FTE Amount Pos. FTE Amount Pos. FTE Amount Canada - - $300 - - $300 - - $300 Department of Agriculture - - $3,600 - - $3,600 - - $3,600 Department of Defense - - $12,550 - - $6,000 - - $6,000 Department of Energy - - $700 - - $700 - - $700 Department of Health and Human Services - Food and Drug Administration - - $300 - - $300 - - $300 Department of Homeland Security - U.S. Citizenship and Immigration Services - - $1,070 - - $1,070 - - $1,070 Department of Homeland Security - Countering Weapons of Mass Destruction - - $2,400 - - $2,400 - - $2,400 Department of Homeland Security - - $500 - - $500 - - $500 Department of Homeland Security - Federal Emergency Management Agency - - $3,020 - - $2,770 - - $2,770 Department of Homeland Security - Federal Law Enforcement Training Centers - - $10 - - $10 - - $10 Department of Homeland Security - Management Directorate - - $2,100 - - $2,100 - - $2,100 Department of Homeland Security - Transportation Security Administration - - $4,545 - - $4,195 - - $4,195 Department of Homeland Security - U.S. Customs and Border Protection - - $25,600 - - $20,600 - - $20,600 Department of Homeland Security - U.S. Immigration and Customs Enforcement - - $430 - - $430 - - $430 Department of Homeland Security - United States Coast Guard - - $3,100 - - $1,950 - - $1,950 Department of Homeland Security - United States Secret Service - - $1,700 - - $1,700 - - $1,700 Department of Justice - Federal Bureau of Investigation - - $26,250 - - $26,250 - - $26,250 Department of State - - $200 - - $200 - - $200 Intelligence Community Management Account - - $800 - - $800 - - $800 Library of Congress - - $500 - - $500 - - $500 Netherlands - - $300 - - $300 - - $300 Sweden - - $200 - - $200 - - $200 Department of Homeland Security - Cybersecurity and Infrastructure Security - - $2,450 - - $2,450 - - $2,450 Agency Total Collections - - $92,625