Valuatum Template

Total Page:16

File Type:pdf, Size:1020Kb

Valuatum Template INNOFACTOR Software/Finland, June 2, 2017 Company report Target: Leader in all Nordic countries Rating BUY We initiate coverage of Innofactor with “BUY” 1,8 recommendation and target price of EUR 1.85. Innofactor’s 1,6 acquisition driven growth phase is shifting towards a focus on 1,4 organic growth and improving margins. The outlook for the 1,2 Nordic IT-services market is healthy and improving economic 1 0,8 conditions support growth. Price/EUR 0,6 Microsoft growing, especially in cloud services 0,4 Microsoft’s strong position in enterprise solutions in combination 0,2 with a growing fragmented multibillion market provides a good 0 opportunity for Innofactor. Microsoft’s sales in global enterprise 06/12 06/13 06/14 06/15 06/16 06/17 solutions are estimated to grow at around 10 % 2018-2020E. Innofactor DJ STOXX 600 Shift from acquisition driven growth to organic growth Share price, EUR (Last trading 1.67 Innofactor has grown aggressively through acquisitions during day’s closing price) the past years, which has had an effect on profitability. The Target price, EUR 1.85 company has now built a pan-Nordic platform from which it Latest change in 2-June-17 aims to grow organically and focus on improving its profitability. We estimate Innofactor to grow at a 5.6 % CAGR between 2018- Latest report on company - 2020E. Research paid by issuer: YES No. of shares outstanding, 36,188 Synergies and mix to improve margins No. of shares fully diluted, 36,188 A key driver for improving profitability lies in Innofactor’s ability Market cap, EURm 60 to transition sales from low margin projects to higher margin Free float, %EUR 34.8 continuous services and to a greater extent being able to include Exchange rate - own software products and services in the offering. In addition Reuters code IFA1V.HE to the aforementioned, the company can achieve some cost Bloomberg code IFA1V FH synergies on group level from streamlining operations after acquisitions. We estimate the EBITDA-margin to reach 10 % in Average daily volume, EURm - 2018. Next interim report 01-Aug-17 Web site www.innofactor.fi We initiate coverage with “BUY” rating and TP of EUR 1.85 Our target price and recommendation is based on our DCF Analyst Jerker Salokivi, Jonas Forslund valuation and peer multiples. Our EV/EBITDA estimate of 11.0x E-mail [email protected] for 2017 is slightly above our Nordic peer group but our 2018 Telephone multiples are in line with peers. The value from our DCF model BUY HOLD SELL and the multiples imply a target price of EUR 1.85. KEY FIGURES Sales EBIT EBIT Ptx profit EPS P/E EV/Sales P/CF EV/EBIT DPS EURm EURm % EURm EUR (x) (x) (x) (x) EUR 2015 44 3 5.7% 2 0.04 26.0 1.0 8.3 17.4 0.00 2016 60 2 3.9% 2 0.04 25.8 0.9 11.2 23.3 0.00 2017E 70 4 5.5% 3 0.07 22.5 1.0 47.5 18.7 0.00 2018E 75 5 7.1% 5 0.11 15.5 0.9 11.2 12.8 0.00 2019E 79 6 7.8% 6 0.13 13.0 0.8 11.7 10.0 0.01 Market cap, EURm 60 BV per share 2017E, EUR 0.8 CAGR EPS 2016-19, % 42.2 Net debt 2017E, EURm 12 Price/book 2017E 2.0 CAGR sales 2016-19, % 9.9 Enterprise value, EURm 72 Dividend yield 2017E, % 0.0 ROE 2017E, % 10.3 Total assets 2017E, EURm 65 Tax rate 2017E, % 20.0 ROCE 2017E, % 9.4 Goodwill 2017E, EURm 28 Equity ratio 2017E, % 45.5 PEG, P/E 17/CAGR 0.9 All the important disclosures can be found on the last pages of this report. Evli Bank Plc, Aleksanterinkatu 19 A, P.O. Box 1081, FIN-00101 Helsinki, Finland, Tel +358 9 476 690, Fax +358 9 634 382, www.evli.com 1(26) EVLI EQUITY RESEARCH INNOFACTOR Software/Finland, June 2, 2017 Company report Investment summary Leading Nordic Microsoft Innofactor is a leading Nordic IT-services company. The company’s core business is being solutions provider an integrator of Microsoft based solutions and the company has a leading position in the Nordic countries within its focus area. Innofactor also develops and sells own software products and solutions. Customers include commercial, public sector, and membership- based organizations in the Nordic countries. Innofactor employs 600 people and has offices in Finland, Sweden, Denmark, and Norway. Growth outlook for IT- The growth in the Nordic IT-services market during 2016 has been estimated at around services market improving 2-3 % and the growth is expected to pick up in 2017, with Innofactor estimating growth of around 3-4 %. The growth in certain areas within IT-services, such as the cloud, mobility, and analytics, are assumed to notably surpass the upper end of the estimated growth spectrum. IDC has projected an annual growth of 21 % in the Nordic public cloud services market until 2020. Microsoft’s enterprise Microsoft’s strong position in enterprise solutions in combination with a growing solutions growing, fragmented multibillion market provides a good opportunity for Innofactor. Microsoft’s especially cloud services sales in global enterprise solutions are estimated to grow at around 10 %. Microsoft is also at the forefront of developing A.I., machine learning and advanced analytics capabilities into its solutions, which provides a tailwind to service providers like Innofactor. Shift from acquisition Innofactor has grown aggressively through acquisitions during the past years, which has driven growth to organic had an effect on profitability. The company has now built a pan-Nordic platform from growth and margin which it aims to grow organically and focus on improving its profitability. We estimate improvement Innofactor to grow at a 5.6 % CAGR during 2018-2020E. Our sales growth estimates are based on the healthy outlook of the Nordic IT-services market and the aforementioned growth pockets within the market (e.g. cloud and digital leap), improving economic conditions favoring increased IT-investments, and the strong outlook for Microsoft’s enterprise solutions. Synergies and mix to A key driver for improving profitability lies in Innofactor’s ability to transition sales from improve margins low margin projects to higher margin continuous services and to a greater extent being able to include own software products and services in the offering. In addition to the aforementioned, the company can achieve some cost synergies on group level from streamlining operations after acquisitions. We estimate the EBITDA-margin to reach 10 % in 2018. Main risks to investment The main risks to our investment case are Innofactor failing to 1) improve mix between case projects and recurring revenue (including own products) 2) achieve planned synergies 3) to attract skilled professionals, and 4) Microsoft losing its leading position in enterprise space. BUY with target price of Our target price and recommendation is based on our DCF valuation and peer multiples. EUR 1.85 Our EV/EBITDA estimate of 11.0x for 2017 is slightly above our Nordic peer group but our 2018 multiples are in line with peers. The fair value from our DCF model and the multiples imply a target price of EUR 1.85. Evli Bank Plc, Aleksanterinkatu 19 A, P.O. Box 1081, FIN-00101 Helsinki, Finland, Tel +358 9 476 690, Fax +358 9 634 382, www.evli.com 2(26) EVLI EQUITY RESEARCH INNOFACTOR Software/Finland, June 2, 2017 Company report Company and business overview Leading Nordic system Innofactor is a leading Nordic IT-services company. The company’s core business is being integrator within an integrator of Microsoft based solutions and the company has a leading position in the Microsoft-based solutions Nordic countries within its focus area. Innofactor also develops and sells own software products and solutions. Leading Nordic system Innofactor’s customers include over 1500 commercial, public sector, and membership- integrator within based organizations in the Nordic countries. Innofactor has offices in Finland, Sweden, Microsoft-based solutions Denmark, and Norway. Figure 1: Revenue by customers, country, and source (Q1/2017) Source: Innofactor, Evli Strong acquisition based As a result of a merger with Westend ICT, Innofactor listed on NASDAQ Helsinki in 2011. growth The strong growth of Innofactor before the merger has since continued, with an acquisition fuelled sales CAGR of 28.2 % from 2011-2016. Since 2011 seven acquisitions have been made, both in Finland and in other Nordic countries. Revenue in 2016 amounted to EUR 59.6m and the company now has over 600 employees. Improved geographical Innofactor operates in the Nordic IT-services market. In 2015, before the acquisitions of dispersion, Finland 54 % of Cinteros and Lumagate, Finland accounted for 82 % of sales and Denmark for 18 %. As a sales result of the acquisitions the geographical distribution has changed significantly and in the first quarter of 2017 Finland accounted for 54 % of sales and Sweden as the second largest country with 29 %. Denmark and Norway stood for 9 % and 8 % respectively. Innofactor SWOT-analysis Strengths Weaknesses • Pan-Nordic presence • Scalability historically • Strong offering with Microsoft • Project dependency focus • Risks associated with acquisitions • Growth track record, customer references Opportunities Threats • Increasing share of own products • Competition for skilled workers and services • Increases in personnel costs • • Scaling up through better sales mix Failing to capture synergies from acquisitions • Fragmented market • Digitalization trend • Failing to improve sales mix • Cross selling and business • Microsoft losing its position optimization Evli Bank Plc, Aleksanterinkatu 19 A, P.O. Box 1081, FIN-00101 Helsinki, Finland, Tel +358 9 476 690, Fax +358 9 634 382, www.evli.com 3(26) EVLI EQUITY RESEARCH INNOFACTOR Software/Finland, June 2, 2017 Company report Business solution areas Microsoft technology at Innofactor’s core business is being an integrator of Microsoft-based systems.
Recommended publications
  • Notice of the Annual General Meeting of Innofactor Plc
    Innofactor Plc Notice to general meeting February 18, 2021, at 9:05 Finnish time Notice of the Annual General Meeting of Innofactor Plc The shareholders of Innofactor Plc are invited to the Annual General Meeting on Tuesday, March 30, 2021, at 8:30 AM at Innofactor Plc's office, Keilaranta 9, Espoo, Finland. The reception of persons who have registered for the meeting and distribution of voting slips will commence at 8:00 AM at the meeting location. A. Matters on the agenda of the General Meeting 1. Opening of the meeting 2. Calling the meeting to order 3. Election of persons to scrutinize the minutes and to supervise the counting of votes 4. Recording the legality of the meeting 5. Recording the attendance at the meeting and adoption of the list of votes 6. Presentation of the annual accounts, the report of the Board of Directors and the auditor's report for the year 2020 Review by the CEO. 7. Adoption of the annual accounts 8. Resolution on the use of the profit shown on the balance sheet and authorization of the Board of Directors to decide on the distribution of assets The Board of Directors proposes that for the financial period of 2020 a dividend of EUR 0,02 per share and repayment of capital of EUR 0,02 per share is paid. Dividend and repayment of capital shall be paid to shareholders who on the record date of the dividend and capital repayment on April 1, 2021 are recorded in the company’s shareholders’ register held by Euroclear Finland Oy.
    [Show full text]
  • Innofactor Half-Yearly Report Q2/2018
    Innofactor Half-Yearly Report Q2/2018 July 24th, 2018 Sami Ensio, CEO Innofactor’s Business Leading Provider of Cloud Solutions and Digital Transformation in the Nordics Systematic Growth since 2000 Revenue, M€ Employees 100 1000 90 Revenue 900 80 Employees in average 800 70 700 60 +33% / year 600 50 500 40 400 30 +47% / year 300 20 200 +67% / year 10 +91.3% / year 100 0 0 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 #1 Microsoft-based Start Up – #1 in Selected #1 Microsoft-based Provider in #1 Provider of Cloud Solutions Provider in Finland Everything for Everyone Micro Segments the Nordics and Digital Transformation in the • CRM, BI and case • Innofactor founded by • Microsoft SharePoint • Cloud transition Nordics management included Sami Ensio in Jan 2000 pioneer • Several acquisitions in the • Harmonizing offering across the in the offering • Innofactor’s first Microsoft- • First M&A activities Nordic countries Nordics • Reverse IPO, based product ”Prime” • 20% growth and 20% EBITDA NASDAQ Helsinki released © Innofactor Plc | July 24, 2018 3 Innofactor – Leading Nordic Provider of Cloud Solutions and Digital Transformation • 1,500+ customers from commercial, public sector and membership-based organizations • 15 enterprise-level Microsoft Gold Competencies • Circa 600 professionals, 1,600+ Microsoft certificates, 10+ MVPs Kajaani Kuopio • Revenue EUR 65,7M (2017), growth 20+% Trondheim Ornskoldsvik and EBITDA 7.5+% (2013 to 2017 CAGR) Savonlinna Tampere • Listed in NASDAQ
    [Show full text]
  • Innofactor Plc's Interim Report for January 1–March 31, 2017 (IFRS)
    INTERIM REPORT Q1/2017 1 (30) Innofactor Plc's Interim Report May 3, 2017, at 9:00 Finnish time Innofactor Plc's Interim Report for January 1–March 31, 2017 (IFRS) The best first quarter in history in terms of net sales and operating margin January–March 2017 in brief: The net sales were approximately EUR 17.5 million (2016: 14.6), which shows an increase of 20.0%. The operating margin was approximately EUR 1.2 million (2016: 0.9), which shows an increase of 27.1%. The operating profit was EUR 487 thousand (2016: 306), increasing by 59.2%; the operating profit was affected by increased write-offs related to acquisitions, in accordance with IFRS 3, resulting in a decrease of EUR 507 thousand (2016: 455). The actions for improving effectiveness of operations, related to the Lumagate companies, have had the desired effect of improving net sales, operating margin and cash flow as of March 2017, even though the actions resulted in extra costs for March. Innofactor received several significant orders during the first quarter of the year and in April. For example, the Unemployment Insurance Fund (TVR) for approximately EUR 1.0 million, the Hospital District of Helsinki and Uusimaa (HUS) for approximately EUR 1.8 million, and IF Metall (in Sweden) for approximately EUR 0.6-4 million. Innofactor Plc Keilaranta 9 [email protected] telephone: +358 10 272 9000 FI-02150 Espoo http://www.innofactor.com fax: +358 10 272 9001 INTERIM REPORT Q1/2017 2 (30) Jan 1–Mar Jan 1–Mar Jan 1–Dec 31, 2017 31, 2016 Change 31, 2016 Net sales, EUR thousand
    [Show full text]
  • Innofactor Plc's Interim Report for January 1–September 30, 2018 (IFRS)
    INTERIM REPORT Q3/2018 1 (27) Innofactor Plc Interim Report October 30, 2018, at 9:00 Finnish time Innofactor Plc's Interim Report for January 1–September 30, 2018 (IFRS) In the third quarter, losses were slightly smaller than in the comparison period, although the net sales did not reach the goal – as a result of the cooperation negotiations, we will strive for an annual positive effect of ca. EUR 2,4 million in the operating margin July–September 2018 in brief: • The net sales were approximately EUR 13.8 million (2017: 14.1), which shows a decrease of 2.5%. • The operating loss was approximately EUR -503 thousand (2017: -681), which shows an improvement of 26.1%. • The weaker than expected profitability was contributed to by the lower than expected net sales. • The operating loss was EUR 1,186 thousand (2017: -1,348), which shows an improvement of 12.1%. • In the third quarter, Innofactor got several major orders, for example: The Funding Centre for Social Welfare and Health Organizations (STEA), approximately EUR 2.1 million; Kuntien Tiera Oy, approximately EUR 2 million; and a private Finnish healthcare company, approximately EUR 0.5 million. However, these have not yet had time to improve the net sales much. January–September 2018 in brief: • The net sales were approximately EUR 47.3 million (2017: 48.5), which shows a decrease of 2.6%. • The operating margin was EUR -124 thousand (2017: 784), which shows a decrease of 115.9%. • The operating loss was EUR 2,177 thousand (2017: operating loss -1,229), which shows a decrease of 77.2%.
    [Show full text]
  • Innofactor Plc President & CEO to Ring the NASDAQ Stock Market
    Innofactor Plc President & CEO to Ring The NASDAQ Stock Market Closing Bell ADVISORY, July 7, 2011 (GLOBE NEWSWIRE) -- What: Innofactor Plc, a leading Finnish supplier of solely Microsoft solutions across European and global markets, will visit the NASDAQ MarketSite in New York City's Times Square. In honor of the occasion, Sami Ensio, President & Chief Executive Officer, will ring the Closing Bell. Where: NASDAQ MarketSite — 4 Times Square — 43rd & Broadway — Broadcast Studio When: Friday, July 8th, 2011 — 3:45 p.m. to 4:00 p.m. ET Contact: Marileea Järnefelt +358 40 533 3312 [email protected] NASDAQ MarketSite: Jen Knapp (212) 401-8916 [email protected] Feed Information: The entire Closing Bell is available from 3:50 p.m. to 4:05 p.m. on AMC-3/C-3 (dl 3760H). The feed can also be found on Ascent fiber 1623. If you have any questions, please contact Jen Knapp (212) 401-8916. Facebook and Twitter: For multimedia features such as exclusive content, photo postings, status updates and video of bell ceremonies please visit our Facebook page at: http://www.facebook.com/nasdaqomx For news tweets, please visit our Twitter page at: http://twitter.com/nasdaqomx Webcast: A live webcast of the NASDAQ Closing Bell will be available at: http://www.nasdaq.com/about/marketsitetowervideo.asx or http://social.nasdaqomx.com. Photos: To obtain a hi-resolution photograph of the Market Close, please go to http://www.nasdaq.com/reference/marketsite_events.stm and click on the market close of your choice. About Innofactor Plc: Innofactor is the largest Finnish supplier focusing on Microsoft solutions.
    [Show full text]
  • Most Successful Company on the Finnish Stock Exchange 2013* January 1-March 31, 2014 Interim Report Mikko Karvinen, CFO, Deputy
    Most Successful Company on the Finnish stock exchange 2013* January 1-March 31, 2014 Interim Report Mikko Karvinen, CFO, Deputy CEO April 23, 2014 *Kauppalehti www.innofactor.com © Innofactor Plc 2000–2014 Innofactor in Brief A leading Microsoft-focused IT service provider in the Nordics IT projects and IT systems maintenance (System integrator, SI) Own products and services (Independent software vendor, ISV) Top-notch Microsoft professionals More than 500 individual Microsoft certificates Seven enterprise-level Microsoft Gold competencies Excellent track record in fast and profitable growth Net sales growth 2009 to 2013: 43% p.a. EBITDA margin 2009 to 2013: 10% of revenues in average Over 400 employees Over 1,000 customers Listed in NASDAQ OMX Helsinki main list About 12,000 stockholders Kajaani 15 Tampere 12 Kuopio 40 Savonlinna 5 Awarded in Jan 2014 as the most Lappeenranta 20 successful company in Finnish Turku 10 Espoo 260 St. Petersburg 10 stock exchange in 2013 Århus 5 Malmö 1 Copenhagen 50 Innofactor’s Key Role in the Microsoft Ecosystem and Owner of Customer Relationships The system integrator is in a pivotal role in the ecosystem as they typically ”own” the customer relationship. ”95 % of Microsoft’s Net Sales comes through partners and for each dollar in Microsoft’sNet Sales the Microsoft partners have 9 dollars”, Steve Ballmer, CEO Microsoft. © Innofactor Plc 2000–2014 Innofactor’s Mission, Vision and Strategy MISSION STRATEGY We strengthen our customers’ competitiveness with outstanding IT solutions, products and services. VISION We are the number one Microsoft- based solution provider in the Nordic region. © Innofactor Oyj 2000–2014 Innofactor’s Key Competitive Advantages 1.
    [Show full text]
  • The 2017 Financial Statements Bulletin and Q4/2017 March 6, 2018 Sami Ensio, CEO Innofactor’S Business
    The 2017 Financial Statements Bulletin and Q4/2017 March 6, 2018 Sami Ensio, CEO Innofactor’s Business Leading Provider of Cloud Solutions and Digital Transformation in the Nordics Systematic Growth since 2000 Revenue, M€ Employees 100 1000 90 Revenue 900 80 Employees in average 800 70 700 60 +33% / year 600 50 500 40 400 30 +47% / year 300 20 200 +67% / year 10 +91.3% / year 100 0 0 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 #1 Microsoft-based Start Up – #1 in Selected #1 Microsoft-based Provider in #1 Provider of Cloud Solutions Provider in Finland Everything for Everyone Micro Segments the Nordics and Digital Transformation in the • CRM, BI and case • Innofactor founded by • Microsoft SharePoint • Cloud transition Nordics management included Sami Ensio in Jan 2000 pioneer • Several acquisitions in the • Harmonizing offering across the in the offering • Innofactor’s first Microsoft- • First M&A activities Nordic countries Nordics • Reverse IPO, based product ”Prime” • 20% growth and 20% EBITDA NASDAQ Helsinki released © Innofactor Plc | March 6, 2018 3 Innofactor in Brief – Leading Provider of Cloud Solutions and Digital Transformation in the Nordics • 1,500+ customers from commercial, public sector and membership-based organizations • 15 enterprise-level Microsoft Gold Competencies • 600+ professionals (350+ in Finland), Kajaani 1600+ Microsoft certificates, 10+ MVPs Kuopio Trondheim Ornskoldsvik • Revenue EUR 66.1M (2017) Savonlinna Tampere • Growth 20+% & EBITDA 7.5+%
    [Show full text]
  • Investor Presentation Q3 2017.Pdf
    Innofactor Plc Interim Report for Q3 2017 October 31, 2017 Sami Ensio, CEO Innofactor’s Business Leading Provider of Cloud Solutions and Digital Transformation in the Nordics Systematic Growth since 2000 Revenue, M€ Employees 100 1000 90 Revenue 900 80 Employees in average 800 70 700 60 +33% / year 600 50 500 40 400 30 +47% / year 300 20 200 +67% / year 10 +91.3% / year 100 0 0 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 #1 Microsoft-based Start Up – #1 in Selected #1 Microsoft-based Provider in #1 Provider of Cloud Solutions Provider in Finland Everything for Everyone Micro Segments the Nordics and Digital Transformation in the • CRM, BI and case • Innofactor founded by • Microsoft SharePoint • Cloud transition Nordics management included Sami Ensio in Jan 2000 pioneer • Several acquisitions in the • Harmonizing offering across the in the offering • Innofactor’s first Microsoft- • First M&A activities Nordic countries Nordics • Reverse IPO, based product ”Prime” • 20% organic growth and NASDAQ Helsinki released 20% EBITDA in the year 2020 © Innofactor Plc | October 31, 2017 3 Innofactor in Brief – Leading Provider of Cloud Solutions and Digital Transformation in the Nordics • 1,500+ customers from commercial, public sector and membership-based organizations • 15 enterprise-level Microsoft Gold Competencies • 600+ professionals (350+ in Finland), Kajaani 1600+ Microsoft certificates, 10+ MVPs Kuopio Trondheim Ornskoldsvik • Revenue EUR 59.6M (2016) Savonlinna Tampere • Growth
    [Show full text]
  • March 30, 2020 Public
    March 30, 2020 Public This document contains business and trade secrets (essential information about Innofactor's business) and is therefore totally confidential. Confidentiality does not apply to pricing information. Disclosure Policy March 30, 2020 Public 1 Principles and goals of communications ........................................................................... 1 1.1 Communications principles ....................................................................................... 1 1.2 Goals of communications and investor relationships ................................................ 1 1.3 Organization and responsibilities of communications ............................................... 1 1.4 Persons issuing statements ...................................................................................... 1 1.5 Languages used in communications ......................................................................... 2 2 Financial information ........................................................................................................ 2 2.1 Financial statement and interim reports .................................................................... 2 2.2 Annual report ............................................................................................................ 2 2.3 Silent period ............................................................................................................. 3 3 Continuous communication .............................................................................................
    [Show full text]
  • Investor Presentation Q1 2021.Pdf
    Innofactor Interim Report Q1/2021 April 27, 2021 Sami Ensio, CEO #ModernDigitalOrganization | #PeopleFirst | #CreatingSmiles © 2021 Innofactor Plc Innofactor’s Business Driving the Modern Digital Organization in the Nordic Countries Start Up – #1 in Selected #1 Microsoft-based #1 Microsoft-based #1 Provider of Cloud Everything for Everyone Micro Segments Provider in Finland Provider in the Solutions and Digital • Innofactor founded by • Microsoft SharePoint • CRM, BI and case Nordics Transformation in the Sami Ensio in Jan 2000 pioneer management included • Cloud transition Nordics • Innofactor’s first Microsoft- • First M&A activities in the offering • Several acquisitions in • Harmonizing offering based product ”Prime” • Reverse IPO, the Nordic countries across the Nordics released NASDAQ Helsinki • 20% growth and 1000 20% EBITDA new long- 100 Revenue term financial target 900 90 Employees 800 80 +33% 700 70 / year 600 60 500 50 +47% / year 400 40 +67% 300 30 / year +91% 20 / year 200 10 100 0 0 Revenue, M€ Employees 2000 2001 2002 2003 2004 2005 2006 2007 2008 2009 2010 2011 2012 2013 2014 2015 2016 2017 2018 2019 2020 © 2021 Innofactor Plc Confidential Innofactor – Leading Nordic driver of Modern Digital Organization • 500+ Nordic professionals • Approx. 1,000 Nordic • Revenue 66+ MEUR and • 16 enterprise level Microsoft customers EBITDA 10+% (2020) Gold competencies • Strong industry • 14 offices in Nordic countries • 10+ Microsoft Partner knowledge in private, • Listed in Helsinki Stock Awards public and membership- Exchange (NASDAQ
    [Show full text]
  • Innofactor Plc Financial Statement 2018 (IFRS)
    FINANCIAL STATEMENT 2018 1 (35) Innofactor Plc Financial Statement March 5, 2019, at 9:00 Finnish time Innofactor Plc Financial Statement 2018 (IFRS) The last quarter of 2018 was very challenging, the net sales and operating margin were under the target, also for the entire year 2018 – the cooperation negotiations in the last quarter together with other actions are believed to have an effect already starting from the first quarter of 2019 Quarter 10–12/2018 • The net sales were approximately EUR 15.9 million (2017: 17.1), which shows a decrease of 7.3%. • The operating margin was approximately EUR -0.9 million (2017: 0.5), which shows a decrease of 272.1%. • The weaker than expected profitability was contributed to by the fact that o customers’ purchase habits in Finland in the last quarter of the year differed significantly from previous years, as regards the Dynasty product family updates, as customers decided to wait for the turn of the year and a new version of the product family. o The net sales in Denmark in the fourth quarter were significantly lower than estimated. o Additionally, a need for write-offs arose, for example, in relation to project deliveries. • The operating loss was EUR -1.7 million (2017: operating loss -0.2), which shows a decrease of 629.8%. • On October 8, 2018, Innofactor announced in a stock exchange release that it estimates that its result prospects for 2018 will be weaker than previously stated, due to reorganization. • Innofactor got several significant orders in the last quarter, for example, the renewal of the Hilma service for Hansel, approximately EUR 4.0 million, and the delivery of the Dynasty 10 case management system for 13 municipalities in the North Karelia region, approximately EUR 0.5 million.
    [Show full text]
  • Innofactor Plc Annual Report 2018.Pdf
    Annual Report 2018 1 2 INNOFACTOR PLC ANNUAL REPORT 2018 Innofactor Plc Annual Report January 1 to December 31, 2018 BUSINESS REVIEW 2018 Innofactor in Brief Content Innofactor is driven by a mission to help our customers succeed by modernizing 4-33 Business Review 2018 and digitalizing their organization. Innofactor's framework for a modern digital Year 2018 in Brief 4 organization consists of five distinct areas: how our customers serve their customers CEO´s Review 6 digitally, manage their business operations, promote a collaborative way of working, OF DIRECTORS OF THE BOARD REPORT Market, Competition and Strategy 8 move their services safely into the cloud, and renew their operations with a data-driven Offering and Customers 10 approach. We offer our customers planning services for business-critical solutions, project deliveries, implementation support and maintenance services, and develop our Personnel 26 own software. We focus on the Microsoft ecosystem's Business-to-Business solutions Sustainability 28 whose markets are growing faster than the IT market on average. Administration 32 Our solutions are already being used by more than 1,500 organizations in the private, public, and third sectors in the Nordic countries. We are a strong and valued 34-49 Report of the Board of Directors partner. Our long-term customer relationships are evidence of the customers’ trust in Innofactor. We utilize a proactive and flexible delivery model that creates added 50-93 Consolidated Financial Statements value and helps us establish a superior position in the market. Comprehensive Consolidated Profit Innofactor employs approximately 600 enthusiastic and motivated top professionals in Finland, Sweden, Denmark, and Norway.
    [Show full text]