Estimate for Raisinq Compensatorv Afforestation in Non- Forest Land over 2.13 Ha. area in Mouza- Kutidih. JL-126. Plot No -868. Block : Jhalda -1 ,Ranqe- Jhalda, Beat- Jhalda under Division. SI Rate/ Ha/ Item of works Units otv Amount No Unit A Advance Soil work

1 Survey and Demarcation man-day 2 250 500

2 Alignment and Stacking man-day 2 250 500 Cutting trench for moisture retention all along planting rows 3 cum 360 109 39,240 @4000m-0.30m*0.30m=81 0 cubic metre of earthwork Pit cutting at a spacing of 2.5m*2.5m of sizes (0.75m.0.60m)/2.0.60m*0.60m*1600 No 4 man-day 60 250 15,000 =388.8 cum Supplying good earth for filling up the pits over 10% of (0.75m.0.6m)/2 .0.6.0.6.1600 5 cum 38.8 150 5,820 No=194.4 cum Supplying cow dung manure for filling up the pits over 5% of (0.75m.0.6m)/2 6 cum 20 600 12,000 *0.6*0.6*1600 No=19.44 cum or 20 cum Cost of raising seedlings in central nurseries for one year including cost of providing 7 Each 1760 20 35,200 stand and rool trainers 8 Continqency 240 Total Advance work 1,08,500 c Barbed wire Fencing over 400rmt per Ha Digging holes of 300 mm dia upto 450 mm in ground and fixing posts in the same by 1 Each 160 25 4,000 oackino with soil etc 2 Supplyinq Salposts of 1.80m lenqth and'l50mm dia Each 160 90 14,400

Supplying,fltting galvanised 3 ply 12 gaugel4 points line of barbed wire in fencing (holes already made in the body of post) or fixed by staples tightening and fixing the 3 wires in taut condition with straining bolts including the cost of cutting and of lapping rmt 400 28 11,200 joints in the wire as necessary but excluding the cost of galvanised staples ,straining bolt and binding wire where

4 Contingency 400 Total Fencing 30,000 D Creation Work man- 1 Pit filling including mixing properly with cow dung manure 15 275 4,125 davs Planting of seedlings in already dug and prefilled planting pits at 2.5m*2.5m i.e 1600 2 plants man-day 15 275 4,125 man- 3 Cost of maintaining seedlings in central nurseries fromApril to June i.e three months 4 275 1 davs ,100 4 Carriage of seedlings from nursery sites to plantation sites LS 1,000 First cleaning after three weeks of planting by cutting all weeds to rule out competion man- 5 16 275 4,400 and ensure qrowth davs First mulching after three weeks of plantin by loosening soil of the root zone of plants man- 6 16 275 4,400 to improve root airation and qrowth davs Second cleaning after three weeks of planting by cutting all weeds to rule out man- 7 14 275 3,850 competition and ensure qrowth davs Second cleaning after three weeks of planting by loosening soil of the root zone of man- 8 14 275 3,850 plants to improve root airation and qrowth. days Third Cleaning after three weeks of planting by cutting all weeds to rule out man- I 12 275 3,300 competition and ensure oroMh davs Third mulching after three weeks of planting by loosening soil of the root zone of plants man- 10 12 275 3,300 to improve root airation and qrowth. davs .1600plants *3times= Cost of supplying fertiliser @ 50 gm 240 kg DAP including 1',l kg 240 30 7,200 carriaqe upto plantation site 12 Cost of supplying insecticides LS 500 man- 13 Application of insecticides 5 275 1,375 davs Cutting and maintenance of fireline during the period from January to March (three man- 14 24 275 6,600 times) days 't5 Contingency LS 375 Sub Total Creation Work 49,500 SI Rate/ Ha/ Item of works Units Qtv Amount No Unit B.F 1,88,020 E First year Maintenance man- 1 Vacancy filling by planting good quality planting material 5 300 1,500 davs First cleaning after three weeks of planting by cutting all weeds to rule out competion man- 2 16 300 4,800 and ensure qrowth davs First mulching after three weeks of plantin by loosening soil of the root zone of plants man- 3 16 300 4,800 to improve root airation and qrowth davs Second cleaning after three weeks of planting by cutting all weeds to rule out man- 4 14 300 4,200 competition and ensure qrowth davs Second cleaning after three weeks of planting by loosening soil of the root zone of man- 5 14 300 4,200 plants to improve root airation and growth. davs *2times= Cost of supplying fertiliser gm.1600plants 240 kg DAP including 6 @75 kg 240 30 7,200 carriaqe upto plantation site Cutting and maintenance of fireline during the period from January to March (three man- 7 24 300 7,200 times) davs I Repair of Fence LS 1,000 I Continqency LS 100 Total First year Maintenance 35,000

Second Year Maintenance man- 1 Vacancy filling by planting good quality planting material 5 325 1,625 davs cleaning after three weeks of planting by cutting all weeds to rule out competion man- 2 ,First to 325 5,200 and ensure oroMh davs First mulching after three weeks of plantin by loosening soil of the root zone of plants man- 3 16 325 5,200 to improve root airation and qrowth davs Cutting and maintenance of fireline during the period from January to March (three man- 4 24 325 7,800 limes) davs 5 Repair of Fence 1,000 6 Continqency 175 Total Second year Maintenance 21,000

Third vear maitainence man- 1 Vacancy filling by planting good quality planting material 5 350 1,750 davq First cleaning after three weeks of planting by cutting all weeds to rule out competion man- 2 16 350 5,600 and ensure orowth davs First mulching after three weeks of plantin by loosening soil of the root zone of plants man- 3 16 350 5,600 lo improve root airation and qrowth davs Cutting and maintenance of fireline during the period from January to March (three man- 4 24 350 8,400 limes) davs 5 Repair of Fence LS 1,000 6 ContinqencV LS 150 Total Third year Maintenance 22,500

Fourth vear maitainence Cutting and maintenance of fireline during the period from January to March (three man- 1 24 375 9,000 times) davs 2 Repair of Fence LS 1,000 Total Fourth year Maintenance 10,000

Fifth vear Maintenance Cutting and maintenance of fireline during the period from January to March (three man- 1 24 400 9,600 times) davs 2 Repair of Fence LS 1,000 Total Fifth vear Maintenance

Cutting and maintenance of fireline during the period from January to March (three

otal Sixth year Maintenance

Cutting and maintenance of fireline during the period from January to March (three

Repair of Fence Total Seventh year Maintenance

Cutting and maintenance of fireline during the period from January to March (three

Cutting and maintenance of fireline during the period from January to March (three

Total Ninth year Maintenance

Cutting and maintenance of fireline during the period from January to March (three

Repair of Fence

Total upto Tenth year plantation cost per Ha otal cost of Raising CA including 10 year Maintenance

(Seven Lakh Fifty One Thousand and Two Hundred Fifty One) Only.

'?o .\\'u2'' D iv i s i o n al F o rest Off i c er Purulia Division