Morning Wrap

Today ’s Newsflow Equity Research 19 Apr 2016 Upcoming Events Select headline to navigate to article

Kerry Group Mixed set of results from customers Company Events ABF sees declines in agri sales 19-Apr Associated British Foods; Q2'16 results Danone; Q1'16 results Cairn Homes Cairn turns attention from buying to building 20-Apr Packaging Corp. of America; Q1'16 results Punch Taverns PLC; Q2'16 results

UK Economic View Brexit “remain” campaign moves up a gear

Economic Events Ireland

United Kingdom

United States 19-Apr Housing Starts Mar'16

Europe 19-Apr Current Account Feb'16 21-Apr Consumer Confidence Indicator Feb'16

Goodbody Capital Markets Equity Research +353 1 6419221 Equity Sales +353 1 6670222 Bloomberg GDSE

Goodbody Stockbrokers (trading as Goodbody) is regulated by the Central . For the attention of US clients of Goodbody Securities Inc, this third-party research report has been produced by our affiliate Goodbody Stockbrokers. Please see the end of this report for analyst certifications and other important disclosures. Goodbody Morning Wrap

Kerry Group Mixed set of results from customers

Danone reported Q1 results this morning, with lfl Group sales growth of 3.5% (vs. 3.2% Recommendation: Buy forecast) and volume growth of 0.8% (vs. 1.3% forecast). This is a slight regression from Q3 Closing Price: €82.15 and Q4 when volumes grew by +0.8% and +1.3% respectively. The Waters and Medical Liam Igoe Nutrition division grew volumes strongly, at +6.4% and +5.2% respectively. However, the +353-1-641 9450 Fresh Dairy’s division was down 2.1% while Early Life Nutrition saw volume growth of 1.3%. [email protected] FY16 guidance was reiterated for 3-5% sales growth.

Elsewhere, Pepsico reported Q1 results yesterday, with earnings well ahead of estimates thanks to lower raw material costs and a better mix. The Group’s divisional performance mirrors Kerry’s end-channel performance, with Snacks and Beverages performing well (volumes were +1.5% and +3.0% respectively) and Cereals continuing to struggle (-2.0%). International sales continue to be impacted by the strong dollar and weakness in emerging markets. Overall Group volumes were up 2% (vs. +1% in Q315 and Q415). On the call, management highlighted its increased focus on ‘better-for-you’ offerings. This is obviously a strong theme across all packaged foods currently and plays into Kerry’s R&D strength / expertise.

Overall, these are somewhat contrasting results from two of Kerry’s customers. Regression in volume growth from Danone and an acceleration of volume growth from Pepsico provide a mixed backdrop for Kerry ahead of its Q1 results on April 27th. We forecast lfl volume growth of 4.2% for Kerry’s Taste & Nutrition division in FY16.

Home…

Origin Enterprises ABF sees declines in agri sales

In its interm results to end of February, ABF reported a 5% increase in constant currency Recommendation: Buy operating profits. Within its Frontier Agriculture business, which is a peer of Origin’s Agrii, it Closing Price: €6.79 noted lower demand for fertiliser and crop protection products. This was put down to the Liam Igoe “excellent growing conditions in the autumn and mild weather”. +353-1-641 9450

[email protected] The mild weather in the early spring has in fact led to outbreaks of disease which will require treatment, though most of this would only be applied from around now.

While it is not appropriate to draw significant conclusions from ABF’s experience in the quiet period to end February, we are anticipating lower demand for Agrii this year, though mainly due to the anticipated impact of lower farm incomes on demand.

Home…

Page 2 19 Apr. 16 Goodbody Morning Wrap

Cairn Homes Cairn turns attention from buying to building

Press reports in the Irish Independent this morning flags some comments from the Cairn Recommendation: Restricted Homes CEO that the homebuilder is likely to be starting on sites in Adamstown (Dublin) and Closing Price: €1.15 Naas (Co. Kildare) later this year. The CEO commented that whilst the Project Clear Colm Foley acquisition was large, the recent Argentum deal also gave Cairn access to a number of +353-1-641 6042 “shovel ready” sites, with the Project Clear deal giving the firm a steady pipeline of some [email protected] ready-to-go sites and some that are 6-8 months away from being ready to go. The CEO adds that “the whole capital raising aspect of the business is now finished to some extent”.

Whilst not clear from the article, the CEO was likely speaking at yesterday’s EGM to approve its recent capital raise. In the recent FY15 results presentation, Cairn highlighted it was likely to be live on seven sites within the next 12 months (p9 of its investor deck). It was already live on two sites (Parkside & Killiney) and is set to commence on a further five sites, including the two mentioned in the media report (Rathgar, Adamstown, Kildare, Wicklow and Hannover Quay).

Home…

UK Economic View Brexit “remain” campaign moves up a gear

The UK government kicked off its official “remain” campaign yesterday with a report from the Juliet Tennent +353-1-641 9469 Treasury outlining the negative financial impact that leaving the EU would have on the UK [email protected] economy. The Chancellor of the Exchequer, George Osborne, outlined these in a speech yesterday that was notable for highlighting the costs on a per household basis. Overall, the Treasury estimate that over 15 years UK GDP would be 6.2% lower in the event of a Brexit, which would translate into a loss of £4,300 per household. This is the first time that an attempt has been made to crystallise the potential impact of Brexit at a household level and the UK Government will be hoping that this will focus the minds of voters.

While overall the opinion polls continue to call the outcome of the vote as too close to call, a recent poll by YouGov showed that support for the “Remain” camp rose to 45% from 40% when a potential loss in living standards was factored in. We will have to wait for the next set of polls to see if that is indeed the case.

Home…

Page 3 19 Apr. 16 Goodbody Morning Wrap

Market Data Top 10 Covered Companies

Company Price Mkt Cap Absolute Relative to European Sector P/E (LC) (LCM) 1 Day 1 Week 1 Mth Ytd 1 Day 1 Week 1 Mth Ytd 2016f 2017f AIB Group 8.90 24,306 -1.2 -1.1 -9.2 33.6 -1.6 -4.4 -9.8 42.0 17.2 25.0 CRH 25.62 20,897 -0.2 1.3 2.1 -4.0 -0.6 -2.0 1.4 2.0 16.1 12.8 13.02 17,818 -0.5 -1.3 -4.3 -13.3 -0.9 -4.6 -5.0 -7.8 14.1 10.8 HeidelbergCement 78.56 15,588 0.9 5.7 6.5 3.9 0.5 2.2 5.8 10.4 14.3 13.6 Kerry Group 82.15 14,442 1.0 -0.7 2.2 7.7 0.6 -4.0 1.4 14.4 24.9 21.9 IAG 5.36 10,886 0.3 0.6 -5.2 -12.3 -0.1 -2.7 -5.9 -6.8 6.0 4.9 Wolseley 38.62 10,043 0.3 -1.0 0.5 4.6 0.3 -3.2 -2.2 3.3 15.8 14.0 Paddy Power Betfair 95.25 7,973 -1.1 1.1 7.4 4.9 -1.1 -1.1 4.6 3.5 30.9 25.5 Mondi 13.42 6,516 1.0 3.4 2.3 0.6 0.6 -0.0 1.5 6.9 12.1 11.5 Bank of Ireland 0.24 7,772 -0.8 -1.6 -8.0 -29.0 -1.2 -4.9 -8.7 -24.5 9.7 9.0

Indices ISEQ performance

% Price 1 Day 1 Week 1 Mth Ytd 7,000

ISEQ 6,206.89 -0.07 0.16 0.25 -8.61 6,800 FTSE 100 6,353.52 0.15 2.47 2.65 1.78 6,600 DAX 30 10,120.31 0.68 4.52 1.70 -5.80 6,400 CAC 40 4,506.84 0.26 4.50 0.99 -2.81 6,200 FTSE Eurofirst 300 1,355.26 0.36 3.60 0.90 -5.72 6,000 Nasdaq 4,960.02 0.44 2.62 3.43 -0.95 S&P 500 2,094.34 0.65 2.56 2.18 2.47 5,800 Dow Jones 18,004.16 0.60 2.55 2.28 3.32 5,600 Apr-15 Jul-15 Oct-15 Jan-16 Nikkei 225 16,275.95 -3.40 3.33 -2.68 -14.49

Exchange Rates

Current Px 1 day Px 1 Week Px Dec15 Avg Ytd

Stg/€ 0.794 0.797 0.802 0.737 0.775 STOXX 600 performance US$/€ 1.133 1.130 1.144 1.086 1.108 CHF/€ 1.091 1.092 1.089 1.087 1.095 420

JPY/€ 123.169 122.843 123.373 130.676 126.572 400

Bonds 380

Yield 1 Day Yld 1 Wk Yld 1 Mth Yld 3 Mth 360

US 2 Yr 0.73 0.00 0.73 -0.10 -0.12 340 US 10 Yr 1.77 0.02 0.05 -0.11 -0.27 320

UK 2 Yr 0.47 0.05 0.07 0.00 0.01 300 Apr-15 Jul-15 Oct-15 Jan-16 UK 10 Yr 1.48 0.06 0.08 0.03 -0.22

BD 2 Yr -0.50 0.02 0.03 -0.50 -0.11

BD 10 Yr 0.16 0.03 0.05 0.16 -0.31

Irish 10 Yr 0.85 0.04 0.03 0.06 -0.12

Commodities FTSE 250 performance

% Current 1 day 5 day 1 Mth 1 Yr Brent (ICE $/bbl) 42.91 -0.44 -2.87 4.15 -32.37 18,000 Gasoline (NYM $/Gal) 1.46 - -4.47 2.38 -24.21 17,500 Heat Oil (NYM $/Gal) 1.23 - -2.64 -0.56 -34.54 17,000 Nat.Gas 1.94 2.00 -4.72 1.73 -26.35 Gold $/oz 1,234.30 0.59 -0.92 -1.42 2.57 16,500 Silver $/ozt 16.20 0.19 1.38 1.63 -0.98 16,000

Copper U$/MT 4,798.00 -0.32 -0.83 -5.98 -21.10 15,500

Wheat $/BU 4.60 - -0.38 -0.70 -6.03 15,000 Apr-15 Jul-15 Oct-15 Jan-16

Source : FactSet

Page 4 19 Apr. 16 Goodbody Morning Wrap

Issuer & Analyst Disclosures

Analyst Certification The named Research Analyst certifies that: (1) All of the views expressed in this research report accurately reflect my personal views about any and all of the subject securities and issuers. (2) No part of my remuneration was, is, or will be, directly or indirectly, related to the specific recommendations or views expressed by me in this report.

Regulatory Information Goodbody Stockbrokers, trading as Goodbody, is regulated by the Central Bank of Ireland. In the UK, Goodbody is authorised and subject to limited regulation by the Financial Conduct Authority. Goodbody is a member of the Irish Stock Exchange and the London Stock Exchange. Goodbody is a member of the FEXCO group of companies. This publication has been approved by Goodbody Stockbrokers. The information has been taken from sources we believe to be reliable, we do not guarantee their accuracy or completeness and any such information may be incomplete or condensed. All opinions and estimates constitute best judgement at the time of publication and are subject to change without notice. The information, tools and material presented in this document are provided to you for information purposes only and are not to be used or considered as an offer or the solicitation of an offer to sell or to buy or subscribe for securities.

Conflicts of Interest Goodbody Stockbrokers has procedures and policies in place to identify and manage any potential conflicts of interest that arise in connection with its research business. Goodbody Stockbrokers’ analysts and other staff who are involved in the preparation and dissemination of research operate and have a management reporting line that is independent to its Corporate Finance business. Information barriers are in place between the Corporate Finance arm and the Research arm to ensure that any confidential and or price sensitive information is handled in an appropriate manner.

Our Investment Research Conflicts of Interest Policy is available at Conflicts of Interest

Investors should be aware, that, where appropriate, research may be disclosed to the issuer(s) in advance of publication in order to correct factual inaccuracies only and not to materially amend the research in any way. Goodbody Stockbrokers is satisfied that it has operational procedures in place, which ensure that such disclosures will not compromise the report’s objectivity.

Goodbody has provided investment banking services to , Cairn Homes, CRH, Hibernia REIT, IAG, Paddy Power Betfair, Permanent TSB, and Wireless Group in the past 12 months.

Goodbody Stockbrokers acts as corporate broker to AIB Group, Applegreen, , Cairn Homes, Datalex, FBD Holdings, First Derivatives, Grafton Group, Greencore, Hibernia REIT, ICG, Kingspan, Origin Enterprises, Paddy Power Betfair, UDG Healthcare, and Wireless Group The list of companies for which Goodbody acts as market maker and on which it provides research, is available at Regulatory Disclosures

Page 5 19 Apr. 16 Goodbody Morning Wrap

Other disclosures

A description of this company is available at Company Descriptions

All prices used in this report are as at close of business of the previous working day unless otherwise indicated.

A summary of our standard valuation methods are available at Valuation Methodologies

A summary of share price recommendations and whether material investment banking services have been provided to these companies is available at Regulatory Disclosures

Other important disclosures are available at Regulatory Disclosures

Goodbody Stockbrokers updates its recommendations on a regular basis. A breakdown of all recommendations provided by Goodbody Stockbrokers is available at Regulatory Disclosures Where Goodbody Stockbrokers has provided investment banking services to an issuer, details of the proportion of buys, holds and sells attributed to that issuer will also be included. This is updated on a quarterly basis.

The date on which stock recommendations were first released for all stocks mentioned in this report are available at http://www.goodbody.ie/research_disclosures/regulatorydisclosures/index.html. If a different recommendation has been made in the previous twelve months, this will also be disclosed here.

Recommendation Definitions Goodbody Stockbrokers uses the terms “Buy”, “Sell” and “Hold. The term “Buy” means that the analyst expects the security to appreciate in excess of 10% over a twelve month period. The term “Sell” means that the security is expected to decline in excess of 10% over the next twelve months. The term “Hold” means that the analyst expects the security to neither appreciate more than 10%, or depreciate more than 10% over the next twelve months.

On 26th November, 2012, the terms “Add” and “Reduce” were removed from the Recommendation Definitions and both were replaced with the “Hold” recommendation. Any Previous Recommendation that refers to either an “Add” means that the analyst expected the security to appreciate by up to 15% over a twelve month period. Any Previous Recommendation to “Reduce” means that the analyst expected the security to decline by up to 15% over the next twelve months.

In the event that a stock is delisted the firm will automatically cease coverage. If however the firm ceases to cover a stock for any other reason the firm will disclose this fact.

Distribution of research to clients of Goodbody Securities Inc (GSI) in the US

GSI distributes third-party research produced by its affiliate, Goodbody Stockbrokers GSI is a member of FINRA and SIPC GSI does not act as a market-maker.

This information was current as of the last business day of the month preceding the date of the report. An affiliate of GSI may have acted, in the past 12 months, as lead manager/co-lead manager of a publicly disclosed offer of the securities in this company. Investors should be aware that an affiliate of GSI may have provided investment banking or non-investment-banking services to, and received compensation from this company in the past 12 months or may provide such services in the next three months. The term investment banking services includes acting as broker as well as the provision of corporate finance services, such as underwriting and managing or advising on a public offer. All transactions by US persons involving securities of companies discussed in this report are to be effected through GSI.

Disclaimer While all reasonable care has been taken in the production and dissemination of this report it is not to be relied upon in substitution for the exercise of independent judgement. Nothing in this report constitutes investment, legal, accounting or tax advice, or a representation that any investment or strategy is suitable or appropriate to your individual circumstances, or otherwise constitutes a personal recommendation to you.

Private customers having access, should not act upon it in anyway but should consult with their independent professional advisors. The price, value and income of certain investments may rise or may be subject to sudden and large falls in value. You may not recover the total amount originally invested. Past performance should not be taken as an indication or guarantee of future performance; neither should simulated performance. The value of securities may be subject to exchange rate fluctuation that may have a positive or adverse effect on the price or income of such securities.

All material presented in this report, unless specifically indicated otherwise is copyright to Goodbody Stockbrokers. None of the material, nor its content, nor any copy of it, may be altered in any way, transmitted to, copied or distributed to any other party, without the prior express written permission of Goodbody Stockbrokers.

Goodbody, Ballsbridge Park, Ballsbridge, Dublin 4, Ireland T (+353 1) 6670400 W www.goodbody.ie E [email protected] Page 6 19 Apr. 16