FTSE Factsheet
Total Page:16
File Type:pdf, Size:1020Kb
FTSE COMPANY REPORT Share price analysis relative to sector and index performance Data as at: 30 January 2020 AA AA. Support Services — GBP 0.4766 at close 30 January 2020 Absolute Relative to FTSE UK All-Share Sector Relative to FTSE UK All-Share Index PERFORMANCE 30-Jan-2020 30-Jan-2020 30-Jan-2020 1 120 120 1D WTD MTD YTD Absolute -4.2 -9.3 -18.0 -18.0 110 110 0.9 Rel.Sector -3.4 -7.9 -18.2 -18.2 Rel.Market -3.0 -6.9 -16.2 -16.2 100 100 0.8 90 90 VALUATION 0.7 80 80 Trailing RelativePrice RelativePrice 70 70 0.6 PE 8.5 Absolute Price (local (local Absolute currency)Price 60 60 EV/EBITDA 9.2 0.5 PB -ve 50 50 PCF 2.7 0.4 40 40 Div Yield 3.4 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Jan-2019 Apr-2019 Jul-2019 Oct-2019 Price/Sales 0.4 Absolute Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Relative Price 4-wk mov.avg. 13-wk mov.avg. Net Debt/Equity - 100 90 90 Div Payout 28.6 90 80 80 ROE - 80 70 70 70 Index) Share Share Sector) Share - - 60 60 60 DESCRIPTION 50 50 50 40 40 The principal activity of the Company is providing 40 RSI RSI (Absolute) service of consumer roadside assistance. 30 30 30 20 20 20 10 10 10 RSI (Relative to FTSE UKFTSE All to RSI (Relative RSI (Relative to FTSE UKFTSE All to RSI (Relative 0 0 0 Jan-2019 Mar-2019 May-2019 Jul-2019 Sep-2019 Nov-2019 Jan-2019 Mar-2019 May-2019 Jul-2019 Sep-2019 Nov-2019 Jan-2019 Mar-2019 May-2019 Jul-2019 Sep-2019 Nov-2019 See final page and http://www.londonstockexchange.com/prices-and-markets/stocks/services-stock/ftse-note.htm for further details. Past performance is no guarantee of future results. Please see the final page for important legal disclosures. 1 of 4 FTSE COMPANY REPORT: AA 30 January 2020 Valuation Metrics Price to Earnings (PE) EV to EBITDA Price to Book (PB) 31-Dec-2019 31-Dec-2019 31-Dec-2019 100 ‖ ‖ 14 1 90 0.9 13 80 0.8 70 0.7 12 60 +1SD 0.6 50 11 0.5 40 Avg 0.4 +1SD 10 30 0.3 20 0.2 Avg 9 -1SD 10 0.1 0 8 0 ‖ ‖ Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Network International Holdings 120.0 Network International Holdings 37.1 Capita 25.0 Kin and Carta 120.0 Sanne Group 24.5 Network International Holdings 21.2 Sanne Group 54.3 Diploma 22.8 PayPoint 13.8 Essentra 47.1 Experian 20.6 Experian 12.2 Experian Homeserve 43.7 20.2 Intertek Group 10.8 Support Services 27.6 Support Services 11.4 Support Services 4.9 AA 8.5 AA 9.2 Northgate Renewi -3.5 Aggreko 5.5 0.7 Travis Perkins -47.2 Renewi 4.4 AA 0.0 Menzies (John) -69.9 Connect Group 4.3 Connect Group 0.0 Charles Taylor -73.3 Northgate 3.2 De La Rue 0.0 Rentokil Initial -85.2 De La Rue 3.2 MITIE Group 0.0 -100 -50 0 50 100 150 0 5 10 15 20 25 30 35 40 0 5 10 15 20 25 30 Price to Cash Flow (PCF) Dividend Yield % Price to Sales (PS) 31-Dec-2019 31-Dec-2019 31-Dec-2019 20 12 3 10 2.5 15 8 2 +1SD +1SD +1SD 10 6 1.5 Avg Avg 4 Avg 1 5 2 0.5 -1SD -1SD -1SD 0 0 0 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 Serco Group 80.0 De La Rue 17.5 Network International Holdings 14.3 Sanne Group 37.9 Northgate 5.9 Sanne Group 6.9 Network International Holdings 35.7 RPS Group 5.8 Experian 6.3 SThree 33.1 Essentra 4.8 Diploma 4.2 Homeserve Diploma 32.6 G4S 4.4 4.2 AA 3.4 Support Services 1.2 Support Services 18.1 Support Services 2.0 AA 0.4 AA 2.7 Experian 1.4 SIG 0.3 DWF Group -11.5 Rentokil Initial 1.0 De La Rue 0.3 De La Rue -13.4 DWF Group 0.8 MITIE Group 0.2 Capita -13.5 Serco Group 0.0 Renewi 0.2 Mears Group -100.0 Capita 0.0 Connect Group 0.1 -120 -100 -80 -60 -40 -20 0 20 40 60 80 100 0 2 4 6 8 10 12 14 16 18 20 0 2 4 6 8 10 12 14 16 Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 2 of 4 FTSE COMPANY REPORT: AA 30 January 2020 Valuation Metrics Net Debt to Equity Dividend Payout (DP) Return on Equity (RoE) 31-Dec-2019 100 ‖ ‖ 80 60 Data unavailable +1SD 40 Avg 20 -1SD 0 Jan-2015 Jan-2016 Jan-2017 Jan-2018 Jan-2019 G4S 3.4 Kin and Carta 100.0 DWF Group 50.0 Menzies (John) 2.7 Essentra 100.0 SThree 37.6 G4S 100.0 Network International Holdings 2.2 Howden Joinery Group 37.3 De La Rue 100.0 Renewi 2.2 Sanne Group 100.0 Intertek Group 35.9 Support Services 0.9 Support Services 54.7 Support Services 16.2 PayPoint 0.0 AA 28.6 Charles Taylor -4.5 Pagegroup 0.0 Renewi 0.0 Menzies (John) -4.7 Rentokil Initial 0.0 Howden Joinery Group 0.0 Rentokil Initial -11.1 Travis Perkins 0.0 Hays 0.0 Charles Taylor 0.0 Renewi -25.1 AA 0.0 Menzies (John) 0.0 AA -50.0 0 0.5 1 1.5 2 2.5 3 3.5 4 0 20 40 60 80 100 120 -60 -40 -20 0 20 40 60 ROE vs. PB — sector Du Pont Analysis 25 0.8 1.2 0.6 1 0.4 20 NETW 0.2 0.8 0 15 PAY -0.2 0.6 PB EXPN -0.4 ITRK 10 RTO 0.4 DWF -0.6 HSVDPLM CLG HWDN -0.8 0.2 PAGE 5 SNN IWG SupportSRP Services ECM STEM GFS FERG -1 MNZS BNZLHAS AHT CTR RCDODCC RWA ESNT VP. -1.2 0 TPKKCT EQNSHIBIFF AGKSDYMERGFTU RWI RPSNTG 2015 2016 2017 2018 2019 0 0 10 20 30 40 50 60 Net Margin Asset Turnover Gearing ROE (rhs) ‖ ROE Note: bar chart reflects the top and bottom five current values for the valuation ratio in question for FTSE All Shares stocks in the same sector as the stock concerned. All valuation metrics are trailing. 3 of 4 FTSE COMPANY REPORT: AA 30 January 2020 Brief description Brief description Price to Earnings Price to Earnings (PE) is price over earnings per share. Earnings are based on the latest Gearing Gearing is Total Assets divided by Common Equity. Total Assets and Common Equity are (PE) available fiscal year earnings. each averaged over two years, that is, t and (t-1). Price to Sales (PS) Price to Sales (PS) is price divided by sales per share. It is based on sales from continuing Asset Turnover Asset turnover is Sales divided by Total Assets. Total Assets is averaged over two years, operations for the fiscal year. that is, t and (t-1). Price to Book (PB) Price to Book (PB) is price at the indicated date divided by common equity per share. Dupont Breakdown Return on Equity (RoE) = Net Margin * Gearing * Asset Turnover Common/ordinary equity is generally as reported at the most recent fiscal year-end but is Analysis adjusted to exclude minority interest, preferred stock and selected items as appropriate. RoE vs PB Plot of RoE versus PB at last month end for all FTSE UK All Share stocks in the sector Price to Cash Flow Price to Cash Flow (PCF) is price at the indicated date divided by cash flow per share. relative to the stock in question. Data may be limited to the stock in question if there are (PCF) currently no stocks in the corresponding FTSE UK All Share sector. Net Debt Equity Net Debt Equity is Net Debt as a percentage of common equity. Not calculated if Absolute Absolute graphs reflect performance for the stock in question for up to 366 days adjusted denominator (common equity) is negative for intervening corporate actions. EV to EBITDA EV to EBITDA is Enterprise Value divided by EBITDA (Earnings before Interest and Taxes, Relative Relative charts reflect the performance for the stock in question relative to the depreciation and amortisation). EV is full company Market Capitalisation at the data date corresponding sector of the FTSE All Share Index for up to 366 days, rebased to the start plus last annual net debt and Preferred Stock. Net Debt is total financial debt less cash date. Note that the stock itself may not be a FTSE All share constituent. Relative Chart and short-term investments.